MIRA
INFORM REPORT
|
Report Date : |
07.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
DHOPESHWAR ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered Office : |
A-16, Co-Oprative Industrial Estate, Balanagar, Hyderabad - 500037, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.3.2007 |
|
|
|
|
Date of Incorporation : |
30.03.2001 |
|
|
|
|
Com. Reg. No.: |
36504 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U7230AP2001PTC036504 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
HYDD02282A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AACCD1452C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Engineering Equipments |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behavior : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Its
profitability is under severe pressure having huge accumulated losses.
Payment are reported as slow and delayed. The company can be considered for any business dealing on safe and
secured trade terms and conditions only.0 |
INFORMATION PARTED
BY
|
Name : |
Mr. Shankar |
|
Designation : |
Accountant |
|
Date : |
02.07.2008 |
LOCATIONS
|
Registered / Head /factory Office : |
A-16, Co-Operative Industrial Estate, Balanagar, Hyderabad - 500037, Andhra Pradesh |
|
Tel. No.: |
91-40-23770267 / 23772450 / 23771579 |
|
Fax No.: |
91-40-23772450 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
DIRECTORS
|
Name : |
Mr. Shirish Dhopeshwarkar |
|
Designation : |
Director |
|
Address : |
504, United Enclave Apartments 982, Ameerpet, Hydrabad – 500016 |
|
Date of Birth/Age : |
11.11.1957 |
|
Date of Appointment : |
30.03.2001 |
|
|
|
|
Name : |
Mrs. Rekha Dhopeshwarker |
|
Designation : |
Director |
|
Address : |
504, United Enclave Apartments 982, Ameerpet, Hydrabad – 500016 |
|
Date of Birth/Age : |
07.06.1959 |
|
Date of Appointment : |
30.03.2001 |
|
|
|
|
Name : |
Mrs. Tara Dhopeshwarkar |
|
Designation : |
Director |
|
Address : |
4-8-663, Gowliguda, Hydrabad, Aandra Pradesh – 500012 |
|
Date of Birth/Age : |
19.09.1929 |
|
Date of Appointment : |
30.11.2003 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on 31.03.2007
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Shirish Dhopeshwarkar |
|
2260 |
|
Mrs. Rekha Dhopeshwarkar |
|
4990 |
|
Mrs.Tara Dhopeshwarkar |
|
1750 |
|
TOTAL |
|
9000 |
Equity Share
Breakup (percentage of total equity)
As on 31.03.2007
|
Category |
Percentage |
|
Director of relevant director |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Engineering Equipments |
|
|
|
|
Exports : |
|
|
Countries : |
Sri Lanka, Nigeria |
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
Credit |
GENERAL
INFORMATION
|
Customers : |
Manufacturers |
|
|
|
|
No. of Employees : |
42 (In Office – 8, In Factory – 34) |
|
|
|
|
Bankers : |
IDBI Bank |
|
|
|
|
Facilities : |
CC – Rs. 3.000 millions |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs. 100/- each |
Rs. 1.000 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
9000 |
Equity Shares |
Rs. 100/-
each |
Rs. 0.900
million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.900 |
0.900 |
|
|
2] Share Application Money |
|
0.000 |
0.00 |
|
|
3] Reserves & Surplus |
|
0.041 |
0.041 |
|
|
4] (Accumulated Losses) |
|
(1.078) |
(0.215) |
|
|
NETWORTH |
|
(0.137) |
0.726 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
0.190 |
0.000 |
|
|
TOTAL BORROWING |
|
0.190 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
0.053 |
0.726 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.610 |
0.683 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
1.425
|
1.860 |
|
|
Sundry Debtors |
|
0.708
|
1.651 |
|
|
Cash & Bank Balances |
|
0.041
|
0.037 |
|
|
Other Current Assets |
|
0.000
|
0.058 |
|
|
Loans & Advances |
|
0.193
|
0.276 |
|
Total
Current Assets |
|
2.367
|
3.882 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
2.757
|
3.782 |
|
|
Provisions |
|
0.217
|
0.129 |
|
Total
Current Liabilities |
|
2.974
|
3.911 |
|
|
Net Current Assets |
|
(0.607)
|
(0.029) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.050 |
0.072 |
|
|
|
|
|
|
|
|
TOTAL |
|
0.053 |
0.726 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
2.970 |
8.084 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
2.970 |
8.084 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
(0.864) |
(0.215) |
|
|
Provision for Taxation |
|
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
|
(0.864) |
(0.215) |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Financial Expenses |
|
0.010 |
0.014 |
|
|
Increase/(Decrease) in Finished Goods |
|
0.436 |
(0.726) |
|
|
Depreciation & Amortization |
|
0.070 |
0.079 |
|
|
Other Expenditure |
|
3.318 |
8.932 |
|
Total Expenditure |
|
3.834 |
8.299 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
(29.09) |
(02.65) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
(29.09) |
(02.65) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
(29.02) |
(04.71) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
(6.30) |
(02.15) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
(23.09) |
02.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
(0.79) |
(0.99) |
LOCAL AGENCY
FURTHER INFORMATION
As per website detail
DHOPESHWAR is a well known name in chemical engineering since 1960. It has become a dependable source for process plant and equipment since last 40 year.
Started in 1960 by a technical shri S.G. Dhopeshwarkar. The company initially supplied process equipment to leading chemical companies like IDPL, nuclear fuel complex, Coastal chemical etc. in 1970 development and supply of complete process plant for small scale industries was taken up. Since then, several small scale plant where supply with process know-how on concept to commissioning basis; over the year more than 17 process plant have been develop and supply to chemical sector.
In 1990, factory was made process plant & equipment aromatic oil and beverage last few years, more than plant have been d supply. In 1995, process plant varies for poultry sector. The plant for dressing of brick of poultry- waste and solve plant and extracting oil few meat meal. Over the year 5 different process plant developed and supplied for a total of 25 different process plant have been developed and chemical, oil poultry inception. A part from complete process plants, DHOPESHWAR has developed and supplied a wide range of blender, mixer, special purpose aluminum thanks as well as machineries for tiny sector
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Their
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Their Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 43.37 |
|
UK Pound |
1 |
Rs. 85.51 |
|
Euro |
1 |
Rs. 68.08 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
-- LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
23 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|