MIRA INFORM REPORT

 

 

 

Report Date :

07.07.2008

 

IDENTIFICATION DETAILS

 

Name :

JEWELERY STUDIO TOKI CO LTD

 

 

Registered Office :

Okazaki Bldg 1F, 3-16-7 Namba-Naka Naniwaku Osaka 556-0011

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

April 1989

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer, Import, Wholesale of Gem Stones, Jewelry Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

YEN 3.0 Million

 

 

Status :

Moderate

 

 

 

 

 

name & address

 

JEWELERY STUDIO TOKI CO LTD

REGD NAME:    KK Toki

MAIN OFFICE:  Okazaki Bldg 1F, 3-16-7 Namba-Naka Naniwaku Osaka 556-0011 JAPAN

                        Tel: 06-6647-0196     Fax: 06-6647-4026

 

URL:                 N/A

 

 

ACTIVITIES  

 

Mfg, import, wholesale of gem stones, jewelry products

 

 

BRANCHES   

 

Nil

 

 

FACTORY(IES)   

 

At the caption address (processing workshop)

 

 

OFFICER(S)  

 

TOKIYURU KAJIYA, PRES

Takeshi Ishida, dir

Yukie Ohta, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        R/WEAK                       A/SALES          Yen 165 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             SLOW                          WORTH            Yen 94 M

STARTED         1989                             EMPLOYES      14

 

COMMENT

 

MFR, IMPORTER AND WHOLESALER SPECIALIZING IN JEWELRY. 

FINANCIAL SITUATION CONSIDERED RATHER WEAK BUT SHOULD BE GOOD FOR CREDIT ENGAGEMENTS: US$50,000 / O/A 90 DAYS.

 

 

 

MAX CREDIT LIMIT

 

YEN 3.0 MILLION, 30 DAYS NORMAL TERMS.

 

 

 

HIGHLIGHTS

 

The subject company was established originally in 1984 by Tokiyuru Kajiya in order to make most of his experience in jewelry industry, on his account, and incorporated in 1989.  This is a trading house specializing in jewelry and accessories with processing division attached.  Imports gem stones and jewelry products from Thailand, India, China, etc.  Stones are wholesaled to fellow traders as stones, as well as jewelry products, originally designed and processed into original brands at the caption workshop.  Partially subcontracts mfg to local makers, too.  Also offers made-to-order jewelry and remodeling services. 

           

 

FINANCIAL INFORMATION

 

Financials are only partially disclosed.

 

The sales volume for Mar/2007 fiscal term amounted to Yen 165 million, an 11% down from Yen 185 million in the previous term.  Affected by slow recovery of consumer demand.  The net profit was posted at Yen 8 million, down from Yen 10 million a year ago.

 

For the term ended Mar 2008 the net profit was projected at Yen 8 million, on a 3% rise in turnover, to Yen 170 million.  Rising costs of materials and operations should have worsened profitability.

 

The financial situation is considered RATHER WEAK but should be good for MODERATE business engagements.  Max credit limit is estimated at Yen 3.0 million, on 30 days normal terms.  The proposed amount for 90 days terms is considered within the firm’s financial capacities.

 

 

REGISTRATION

 

Date Registered: Apr 1989

Legal Status:   Limited Company (Kabushiki Kaisha)

Authorized:      800 shares

Issued:             200 shares

Sum:                Yen 10 million

 

 

Major shareholders (%)

 

Tokiyuru Kajiya & families (--100)

No. of shareholders: 7

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

 

 

OPERATION

 

Activities

 

Imports and wholesales diamonds, star rubies, platinum, gold, other gem stones    & precious metals, and processes them into original brand jewelry products: earring, neck-      laces, pendants, fingerings, broaches, tie pins, bracelets, other products (--100%). 

 

Offers made-to-order jewelry accessories, including repairing, remodeling services, too.       Goods are partially retailed directly or online. 

 

Goods are imported from India, Thailand, China, other.

 

 

Clients

 

Jewelry processors, jewelry stores, chain stores, consumers, other (Details not      disclosed).

No. of accounts: 500

Domestic areas of activities: Centered in greater-Osaka

 

 

Suppliers

 

[Mfrs, wholesalers] Imports from India, Thailand, China, etc. 

Also supplied domestically from fellow traders, jewelry processors, other.

 

Payment record

 

Regular

 

 

Location

 

Business area in Osaka.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

Resona Bank (Namba)

MUFG (Abenobashi)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

Terms Ending:

 

31/03/2008

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

170

165

185

180

Recur. Profit

 

 

 

 

 

Net Profit

 

8

8

10

10

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

94

86

76

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.03

-10.81

2.78

-5.26

     Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

4.71

4.85

5.41

5.56

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 31/03/2008 fiscal term.

 

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.37

UK Pound

1

Rs.85.51

Euro

1

Rs.68.08

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions