MIRA INFORM REPORT

 

 

 

Report Date :

08.07.2008

 

IDENTIFICATION DETAILS

 

Name :

P.T. BERNAMAS MULTILAKSANA CIPTA

 

 

Registered Office :

Jalan Ciputat Raya No. 27-C, Pondok Pinang, Jakarta Selatan, 12310

 

 

Country :

Indonesia

 

 

Date of Incorporation :

04.09.1997

 

 

Com. Reg. No.:

C-07608 HT.01.04.TH.2007

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Distribution of Casing and Tubing for Oil and Gas Mining 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 473,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

Name of Company

 

P.T. BERNAMAS MULTILAKSANA CIPTA

 

 

A d d r e s s

 

Head Office

Jalan Ciputat Raya No. 27-C

Pondok Pinang

Jakarta Selatan, 12310

Indonesia

Phones   - (62-21) 75902147 (Hunting)

Fax                   - (62-21) 75906449

Building Area     - 2 storey

Office Space      - 360 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Warehouse

 

Bumi Serpong Damai

Banten Province

 

 

Date of Incorporation

 

4 September 1997

                             

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

 

Company Reg.  No.

 

The Ministry of Law and Human Rights

No. C-07608 HT.01.04.TH.2007

Dated 27 December 2007

 

 

Company Status 

 

Private National Company

           

Permit by the Government Department

 

The Department of Finance

NPWP No. 1.832.355.0-011

The Department of Trade and Industry

No. SIUP/TDUP : 3.738/PB/X/2001

Dated 31 October 2001

 

 

Related Company

 

P.T. AMIL SAPTA PESONA (Trading and Distribution of Oilfield Equipment)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 1,000,000,000.-

Issued Capital                                  : Rp.    250,000,000.-

Paid up Capital                                : Rp.    250,000,000.-

 

Shareholders/Owners :

a. Mr. Ir. Raden Kukuh Apriyanto                                     - Rp. 112,500,000.-

    Address : Jl. Batu Sulaeman No. 2A

                    Kayu Putih, Pulo Gadung, Jakarta Timur

                    Indonesia

b. Mrs. Ir. Wardah Alkatiri                                                - Rp.   75,000,000.-

    Address : Jl. Tebet Dalam IV H No. 1

                    Tebet, Jakarta Selatan

                    Indonesia                   

c. Mrs. Siaw Aini                                                              - Rp.   62,500,000.-

    Address : Rusun Pluit MC 40 J

                    Penjaringan, Jakarta Barat

                    Indonesia

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:                         

Trading and Distribution of Casing and Tubing for Oil and Gas Mining 

 

 

Production Capacity

 

None

 

 

Total Investment    

 

None

 

 

Started Operation

 

1998

 

 

Brand Name    

 

None

 

 

Technical Assistance  

 

None

 

 

Number of Employee

 

21 persons                                     

 

 

Marketing Area

 

Domestic (Local)    - 100%              

 

 

Main Customer

 

a. P.T. PERTAMINA

b. CNOOC SES BV.

c. PETROCHINA INTERNATIONAL JABUNG LTD.

d. VICO INDONESIA

e. BP

f. CHEVRON INDONESIA COMPANY

g. Etc.,

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors    

 

a. P.T. AKER KVAERNER INDONESIA

b. P.T. FMC SANTANA PETROLEUM INDONESIA

c. P.T. WOOD GROUP PRESSURE INDONESIA

d. P.T. HYMINDO PETRONAS UTAMA

e. P.T. AKER OILFIELD INDONESIA

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r  s :                               

a. P.T. Bank NEGARA INDONESIA Tbk

    Wisma 46-Kota BNI

    Jalan Jend. Sudirman Kav. 1

    Jakarta Pusat

    Indonesia

b. P.T. Bank INTERNATIONAL INDONESIA Tbk

    Plaza BII

    Jalan M.H. Thamrin No. 55

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :            

2005 – Rp. 30.0 billion

2006 – Rp. 33.0 billion

2007 – Rp. 36.0 billion

 

 

Net Profit (estimated) :                  

2005 – Rp. 1.5 billion

2006 – Rp. 1.6 billion

2007 – Rp. 1.8 billion

           

Payment Manner :                        

Average

 

Financial Comments :                    

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :                

President Director                            - Mr. Ir. Raden Kukuh Apriyanto

Director                                           - Mrs. Ir. Wardah Alkatiri

 

Board of Commissioner :              

Commissioner                                 - Mrs. Siaw Aini

 

Signatories :                                 

President Director (Mr. Ir. Raden Kukuh Apriyanto) or the Director (Mrs. Ir. Wardah Alkatiri) which must be approved by Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :             

Good

 

 

Business Morality   

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit    

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 473,000 on 90 days D/A

 

OVERALL PERFOMANCE

 

P.T. BERNAMAS MULTILAKSANA CIPTA (P.T. BMC) was established in Jakarta on 4 September 1997 with the authorized capital of Rp. 1,000,000,000 issued capital of Rp. 250,000,000 entirely paid up. The original founding and shareholders of the company are P.T. MULTIMEDIA PRASETYAKARYA, Mr. Mudanto Hatta and Mr. Bachril Hidayat Bahjanoon, they are indigenous businessmen. The company notary deed has been changed and in December 2000, P.T. MULTIMEDIA PRASETYAKARYA, Mr. Mudanto Hatta, Mr. Bachril Hidayat Bahjanoon pulled out and replaced by Mr. Ir. Raden Kukuh Apriyanto, Mrs. Ir. Wardah Alkatiri and Mr. Kho Sofinis as new shareholders. The latest in November 2007, Mr. Kho Sofinis pulled out and the whole share sold to Mrs. Siaw Aini as new shareholder.

 

The company latest shareholders are Mr. Ir. Raden Kukuh Apriyanto (45), Mrs. Ir. Wardah Alkatiri (30%) and Mrs. Siaw Aini (25%). The deed of amended was made by Mrs. Irma Bonita, SH, a public notary in Jakarta, was approved by the Ministry of Law and Human Right in its Decision Letter No. C-07608.HT.01.04.TH.2007, dated December 27, 2007. We observe that Mr. Ir. Raden Kukuh Apriyanto is also founder an majority business stakes owner of P.T. AMIL SAPTA PESONA dealing with trading and distribution of oilfield equipment.

 

P.T. BMC is dealing with trading, distribution and supplying of casing and tubing for oil and gas mining. The company has been operating since 1998 and offers fine quality products in the form of petroleum industry equipment and others including well control equipment, instrument, casing, tubing, pipes, valves, drill pipe and others petroleum equipment with INLINE brand of the United Kingdom, MIRFAOS of Malaysia and other brand from the USA. The other products are valves, pipes, pressure equipment, gas compressors, generator, pump & blower and flow mater. Beside that P.T. BMC is also carrying out the installation of the above products, offers engineering services including engineering design, project management, process studies, upgrades & debottlenecking, vessel modifications, single source turkey, process hazard analysis and technical services.

 

All of the merchandising goods and services are sold and used by its customers in petroleum industry including P.T. PERTAMINA, P.T. CHEVRON PACIFIC INDONESIA in Pekanbaru and Kalimantan, PETROCHINA INTERNATIONAL JABUNG LTD., BEYOND PETROLEUM, TOTAL E&P INDONESIE, CNOOC SOUTHEAST SUMATRA BV., VIRGINIA INDONESIA COMPANY, P.T. MEDCO E&P INDONESIA, P.T. MEDCO E&P KALIMANTAN and others. Its other customers are oil refineries unit of P.T. PERTAMINA including in Plaju, Dumai, Balikpapan, Balongan, Cilacap, and others.

 

The demand for oil and gas construction services has been growing slowly in the last five years. The new investments in oil and gas exploration tend to decline within the above period. The Indonesian State Oil & Gas Company (P.T. PERTAMINA) and the foreign oil contracting firms are estimated to have spent their US$ 5,900 million to US$ 8,500 million per annum for the purchasing of oilfield equipments, construction and other petroleum services. The above total spending is estimated to continue remaining at the same level in the next five years. Although, the above given amount of total spending was relatively big in volume but market competition will be very sharp particularly in services and undersea works business considering many other similar companies operating in the country.

 

The Growth Investment of Oil and Gas and General Mining

in Indonesia, 2004-2006 (US$ Million)

 

Type

2004

2005

2006

Oil and Gas

5.919

8.516

9.763

Electric Power

1.955

2.511

4.746

Mineral, Coal and Geothermal

1.056

945

1.306

Total

8.931

11.973

15.817

   Source : Directorate General of Oil and Gas (MIGAS)

Until this time P.T. BMC has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 30.0 billion, increased to Rp. 33.0 billion in 2006 to Rp. 36.0 billion in 2007 and projected to go on rising by at least 7% in 2008. We estimated the company gained a net profit of at least Rp. 1.8 billion in 2007 and the company has an estimated total networth of at least Rp. 9.0 billion. We observe that P.T. BMC is supported by financially fairly strong businessmen behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. BMC is led by Mr. Ir. Raden Kukuh Apriyanto (44) a businessman with 11 years of experience in trading, supply and distribution of high quality casing and tubing for oil and natural gas mining. He graduated from Institute Technology Bandung (ITB) majoring in instrumentation engineer. The management is quite creative and dynamic, having maintained a wide business relation with private businessmen at home and abroad and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. BERNAMAS MULTILAKSANA CIPTA is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                   

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.37

UK Pound

1

Rs.85.51

Euro

1

Rs.68.08

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions