MIRA
INFORM REPORT
|
Report Date : |
09.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
STAR ASIA GEMS |
|
|
|
|
Registered Office : |
Belgielei 40 2018 Antwerpen |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
25.10.2000 |
|
|
|
|
Com. Reg. No.: |
341880, ANTWERPEN |
|
|
|
|
Legal Form : |
Private Company With
Limited Liability |
|
|
|
|
Line of Business : |
Wholesale of
Miscellaneous Intermediate Products |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
name & address
STAR ASIA GEMS
BELGIELEI 40
2018 ANTWERPEN BE
Tel. Number
+32-3-2811053
|
|
|
|
Business founded |
25 October 2000 |
|
Business registered |
08 December 2000 -
Private company with limited liability |
|
Registration number, |
341880, ANTWERPEN, |
|
VAT number, |
BE473191338, |
|
Legal form |
Private company with
limited liability |
|
Activities |
Wholesale of miscellaneous
intermediate products |
|
Payment experience |
no complaints have been
registered |
|
Credit opinion |
Credit opinion |
|
|
Cash situation (balance
sheet analysis) : Good |
|
|
Profitability (balance
sheet analysis) : Low |
|
|
Commitments (regarding
contractual obligations) : Currently fulfilled |
|
|
Payment defaults : None |
|
Total share capital31 December 2006 |
EUR 19000,00 |
|
Bank |
BANQUE DIAMANTAIRE ANVERSOISE |
|
Board members |
KOTHARI NISHIL PARESHBHAI Manager |
|
|
KOTHARI PARESH BAGMAILBHAI Manager |
|
|
PARIKH VIJAY MAHENDRAKUMAR Manager |
|
Management |
KOTHARI NISHIL PARESHBHAI Partner |
|
|
KOTHARI PARESH BAGMAILBHAI Partner |
|
|
PARIKH VIJAY MAHENDRAKUMAR Partner |
|
|
KOTHARI PARESH BAGMAILBHAI Director |
|
|
KOTHARI NISHIL PARESHBHAI Director |
|
|
|
|
|
|
|
The business owns or
partly owns one or more pieces of land and buildings? Yes(Property)
|
|
|
|
|
|
Turnover for the
period: 00 0000 - 31 December 2006 in EUR 2.375.439,00 |
|
|
Not consolidated
profit and loss turnover of the business: |
|
|
|
|
|
Corporate balance sheet
for the year: 00 0000 - 31 December 2006 in EUR |
|
|
Total assets incl.
prepaid expenses and accrued income |
837.209,- |
|
Total Current assets |
837.209,- |
|
Inventories and work in
progress (incl. prepayments) |
123.613,- |
|
Accounts receivable (trade) |
695.893,- |
|
Cash in hand and at bank |
17.703,- |
|
Total equity, provisions,
liabilities, accrued expenses and deferred income |
837.209,- |
|
Total equity (Shareholders' funds) |
25.731,- |
|
Issued (subscribed) capital |
19.000,- |
|
Profit reserves |
6.301,- |
|
Legal reserves |
430,- |
|
Total liabilities |
811.478,- |
|
Total current liabilities |
811.478,- |
|
Current accounts payable (trade) |
455.509,- |
|
Income and social tax liabilities |
18.168,- |
|
|
|
|
Corporate profit and loss account for the year: 00 0000 - 31
December 2006 in EUR |
|
|
Main revenue (sales/turnover) |
2.375.439,- |
|
Cost of goods sold (operational format) |
2.366.873,- |
|
Operating profit or loss |
8.566,- |
|
Financial expenses |
2.246,- |
|
Result of ordinary operations |
6.320,- |
|
Extraordinary result |
6.320,- |
|
Taxes |
1.902,- |
|
Net profit or loss |
4.418,- |
|
Borrowing ratio |
3153,70 % |
|
Current ratio |
103,17 % |
|
Profit margin. |
0,36 % |
|
Quick ratio |
87,93 % |
|
Return on assets |
1,02 % |
|
Return on equity. |
17,16 % |
|
Solidity or equity ratio |
3,07 % |
|
|
|
|
Turnover for the period: 00 0000 - 31 December 2005 in
EUR 2.546.535,00 |
|
|
Not consolidated profit and loss turnover of the business: |
|
|
|
|
|
Corporate balance sheet for the year: 00 0000 - 31 December
2005 in EUR |
|
|
Total assets incl. prepaid expenses and accrued income |
769.105,- |
|
Total Current assets |
769.105,- |
|
Accounts receivable (trade) |
764.676,- |
|
Cash in hand and at bank |
4.429,- |
|
Total equity, provisions, liabilities, accrued expenses and deferred income |
769.105,- |
|
Total equity (Shareholders' funds) |
21.313,- |
|
Issued (subscribed) capital |
19.000,- |
|
Profit reserves |
2.133,- |
|
Legal reserves |
180,- |
|
Total liabilities |
747.792,- |
|
Total current liabilities |
747.792,- |
|
Current accounts payable (trade) |
373.592,- |
|
Income and social tax liabilities |
1.847,- |
|
|
|
|
Corporate profit and loss account for the year: 00 0000 - 31
December 2005 in EUR |
|
|
Main revenue (sales/turnover) |
2.546.535,- |
|
Cost of goods sold (operational format) |
2.550.832,- |
|
Operating profit or loss |
-4.297,- |
|
Financial income |
300.973,- |
|
Financial expenses |
-290.269,- |
|
Result of ordinary operations |
6.407,- |
|
Extraordinary result |
6.407,- |
|
Taxes |
-1.200,- |
|
Net profit or loss |
5.207,- |
|
Borrowing ratio |
3508,62 % |
|
Current ratio |
102,85 % |
|
Profit margin. |
-0,16 % |
|
Quick ratio |
102,85 % |
|
Return on assets |
38,57 % |
|
Return on equity. |
24,43 % |
|
Solidity or equity ratio |
2,77 % |
|
|
|
|
Turnover for the period: 00 0000 - 31 December 2004 in
EUR 1.590.364,00 |
|
|
Not consolidated profit and loss turnover of the business: |
|
|
|
|
|
Corporate balance sheet for the year: 00 0000 - 31 December
2004 in EUR |
|
|
Total assets incl. prepaid expenses and accrued income |
477.409,- |
|
Total Current assets |
477.409,- |
|
Accounts receivable (trade) |
475.081,- |
|
Cash in hand and at bank |
2.328,- |
|
Total equity, provisions, liabilities, accrued expenses and deferred
income |
477.409,- |
|
Total equity (Shareholders' funds) |
16.106,- |
|
Issued (subscribed) capital |
19.000,- |
|
Profit or loss carried forward |
-2.894,- |
|
Total liabilities |
461.303,- |
|
Total current liabilities |
461.303,- |
|
Current accounts payable (trade) |
137.660,- |
|
|
|
|
Corporate profit and loss account for the year: 00 0000 - 31
December 2004 in EUR |
|
|
Main revenue (sales/turnover) |
1.590.364,- |
|
Cost of goods sold (operational format) |
1.591.698,- |
|
Operating profit or loss |
-1.334,- |
|
Financial income |
167.391,- |
|
Financial expenses |
-163.542,- |
|
Result of ordinary operations |
2.515,- |
|
Extraordinary result |
2.515,- |
|
Net profit or loss |
2.515,- |
|
Borrowing ratio |
2864,17 % |
|
Current ratio |
103,49 % |
|
Profit margin. |
-0,08 % |
|
Quick ratio |
103,49 % |
|
Return on assets |
34,78 % |
|
Return on equity. |
15,61 % |
|
Solidity or equity ratio |
3,37 % |
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.13 |
|
UK Pound |
1 |
Rs.85.02 |
|
Euro |
1 |
Rs.67.77 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)