MIRA INFORM REPORT

 

 

 

Report Date :

11.07.2008

 

IDENTIFICATION DETAILS

 

Name :

FETTWEIS SPRL

 

 

Registered Office :

Rue Haut-Husquet 614800   Verviers

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

23.04.1999

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Selling and Manufacture of all kinds of Packings, Textiles, Geo-Textiles and Textile Articles.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

EUR 20.000 

 

 

Status :

Small Company 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Name & address

 

FETTWEIS SPRL

Rue Haut-Husquet 61

4800   VERVIERS

Tel.:+32 (0)87-333848

 

 

Legal status  

 

Private limited company

 

 

Founded

 

23/04/1999 as BVBA

 

 

Trade register   

 

99806470

 

 

Capital 

 

nominal                               EUR                                    18.600,--

issued and paid up               EUR                                    18.600,--

 

 

Management   

 

-Christine Baudinet, Haut Husquet 61, 4800 Verviers.

 

 

Activity

 

Selling and manufacture of all kinds of packings, textiles, geo-textiles and textile articles.

 

                                          

Staff

 

1 employee.

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Net result:

 

2006 Euro                                                                            38.377

2005 Euro                                                                            19.400

 

The shareholders  equity was as of:

31/12/2006     Euro                                                              168.113

31/12/2005     Euro                                                              146.999

 

The working capital was as of:

31/12/2006     Euro                                                              157.210

31/12/2005     Euro                                                              144.239

 

 

Banks

                                          

not known

 

 

VAT-nr.  

 

BE465806470

 

 

Mode of payment

 

Within terms

 

 

Credit demand

 

No objections against entering into a business relationship.

 

A maximum credit limit of EUR 20.000  is advised

 


The following financial data is retrieved from the corporate balance sheet of

 

Fettweis Sprl

Rue Haut-Husquet 61, 4800   VERVIERS

Trade register                                                          99806470

----------------------------------------------------------------------------------------------------------------

Fettweis Sprl                ***   BALANCE SHEET   ***

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 9.089                              6.363

Tangible assets                                                231.788                           240.368

Financial assets                                                  3.741                              2.716

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                 244.618                          249.447

 

Stock                                                                59.350                            76.848

Receivables                                                     192.653                           189.609

Shares                                                                0                                    0

Liquid assets                                                     25.777                            13.451

Miscellaneous current assets                              69                                   90

 Total current assets                                             277.849                          279.998

 

Shareholders  equity                                         146.999                           168.113

Provisions                                                           3.376                            10.975

Long-term liabilities                                          237.637                           226.196

Current liabilities                                              133.610                           122.788

Minority interests                                                 0                                    0

Miscellaneous liabilities                                    845                                    1.373

 Total liabilities                                                      522.467                          529.445


 

PROFIT & LOSS ACCOUNT

 

Fettweis Sprl                                                      

Corporate in                                            Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                              0                                    0

Other income                                                      0                                    0

Total expenses                                                    0                                    0

Operating profit                                                       51.259                            68.252

 

Balance financial P/L                                         -22.052                           -19.247

Net profit/loss 1]                                                     29.207                            49.005

 

Taxation                                                            12.049                            18.706

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                     17.158                            30.299

 

Balance extraordinary P/L                                    1.823                              7.677

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  1.823                              7.677

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                            419                                 401

Net result                                                               19.400                            38.377

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    


FINANCIAL RATIOS 

 

Fettweis Sprl          

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                 28,1                                31,8

Equity/outside capital                                      39,2                                46,5

 

LIQUIDITY

Current ratio                                                     2,1                                  2,3

Acid test                                                          1,6                                  1,7

 

RATES OF RETURN %

Total assets                                                     5,6                                  9,3

Shareholders  equity                                        19,9                                29,2

 

Pre tax margin  %                                                0                                    0

Turnover rate                                                       0                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                144.239                           157.210

Shareholders  equity + Equalization acc.            146.999                           168.113

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.72

UK Pound

1

Rs.84.42

Euro

1

Rs.67.38

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions