MIRA INFORM REPORT

 

 

 

Report Date :

14.07.2008

 

IDENTIFICATION DETAILS

 

Name :

NEO SPORTS BROADCAST PRIVATE LIMITED

 

 

Registered Office :

Nimbus Centre, Oberoi Complex, Andheri (West), Mumbai-400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

17.03.2006

 

 

Com. Reg. No.:

11-160563

 

 

CIN No.:

[Company Identification No.]

U92411MH2006PTC160563

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN13882B

 

 

PAN No.:

[Permanent Account No.]

AACCN2854Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Television Broad  Cast (Main Channels : Neo Sports and Neo Cricket)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established broadcaster on television. Trade relations are fair.

 

Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The Company can be considered good for normal business dealings at usual trade terms and condition.

 

Nothing adverse reported.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prabudhandas Gupta

Designation :

General Account Manager

Date :

10.06.2008

 

 

LOCATIONS

 

Registered Office :

Nimbus Centre, Oberoi Complex, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-26352000

Mobile No.:

91-9821872502

Fax No.:

91-22-26352123

E-Mail :

hshah@neosports.tv, pdasgupta@neosports.tv 

Website :

http://www.neosports.com

Area :

Top 3 Floors ( Owned by group Company)

 

 

Branches :

Located at :-

  • Delhi
  • Bangalore
  • Kolkata

Area :

Rented

 

 

Branches :

Located at :-

Malad- (Studio is there)

Area :

Rented

 

 

DIRECTORS

 

Name :

Mrs. Shobha Thawani

Designation :

Director

Address :

701, Rendezvois, 120, Perry Road, Bandra (West), Mumabi-400050, Maharashtra, India

 

 

Name :

Dr. Akash Khurana

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Prabudhandas Gupta

Designation :

General Account Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Television Broad  Cast (Main Channels : Neo Sports and Neo Cricket)

 

 

 

GENERAL INFORMATION

 

Customers :

Advertisers

 

 

No. of Employees :

175

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, Shiv Sagar Estate, Worli (South), Mumbai-400018, Maharashtra, India
  • Axis Bank Limited, Altanta Building, Nariman Point, Mumbai-400021. Maharashtra, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Anil A. Mansand and Company

Chartered Accountant

Address :

3 Sheva Appartments, 33-B, 3rd Road, Khar (West), Mumbai-400052, Maharasthra, India

 

 

Associates/Subsidiaries :

Sister Concern:

Nimbus Communication

Address:

Nimbus Centre, Oberoi Complex, Andheri (West), Mumbai-400053, Maharashtra, India

Line of Business:

Produces of T.V Programmes and Movies

 

 

CAPITAL STRUCTURE

 

As on 16.07.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

47800000

Equity Shares

Rs. 10/- each

Rs. 478.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

47700000

Equity Shares

Rs. 10/- each

Rs. 477.000 Millions

 

 

 


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

477.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1170.583

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1647.583

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

51.520

TOTAL BORROWING

 

 

51.520

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1699.103

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

51.972

Capital work-in-progress

 

 

53.858

 

 

 

 

INVESTMENT

 

 

0.223

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

4.598

 

Sundry Debtors

 

 

710.001

 

Cash & Bank Balances

 

 

1025.776

 

Other Current Assets

 

 

3.428

 

Loans & Advances

 

 

84.844

Total Current Assets

 

 

1828.647

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

263.170

 

Provisions

 

 

16.417

Total Current Liabilities

 

 

279.587

Net Current Assets

 

 

1549.060

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

43.990

 

 

 

 

TOTAL

 

 

1699.103

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2007

Sales Turnover

 

 

2500.000

 

Expected Sales (2008-09) : Rs. 4000.000 Millions

 


KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2007

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

6.54

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Trade References:

 

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U92411MH2006PTC160563

Name of the company

NEO SPORTS BROADCAST PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Nimbus Centre, Oberoi Complex, Andheri (West), Mumbai-400053, Maharashtra, India

Type of charge

Book Debts

Movable Property

Others

Particular of charge holder

Axis Bank Limited, Altanta Building, Nariman Point, Mumbai-400021. Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Deed

Date of instrument Creating the charge

29.04.2008

Amount secured by the charge

Rs. 5537.928 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As Stipualated by Bank from time to time.

 

Terms of Repayment

On demand and or as stipulated by the bank from time to time

 

Margin

As stipualeted by bank from time to time.

 

Extent and Operation of the charge

First pari passu charge on the existing and future movable and current assets of the company for total bank Guarantee limit of Rs. 5537.928 Millions sanctioned to NIMBUS COMMUNICATIONS LIMITED as per the attachment.

 

Others

As stipulated by bank form time to time and as per Agreement and as per Sanction Letter of the Bank

Short particulars of the property charged

First pari passu Charge (Present and Future) by way of (1) Hypothecation of all goods, Stocks, Plant, Machinery, Fixtures, Implements, Fittings and Other Installments, Furniture, Computers and all other articles, equipment (2) All Book Debts, outstanding monies, receivables, claims, bills, contracts, securities, investments, rights and assets including the future BCCI Domestic Licensing Revenues (3) All current, Movable and Fixed Assets of the Company (4) All Goods/ Stocks/ Investments.

 

AS PER WEBSITE

 

Profile:

 

 

Neo Cricket     

 

 Subject has the exclusive broadcast rights for all international and domestic cricket played in India. It also has exclusive broadcast rights for international cricket played in Bangladesh and Kenya as well as BCCI’s offshore cricket series. In 2008 NEO Cricket will broadcast a minimum of 6 International cricket series including 4 featuring India, adding up to nearly 200 days of live cricket.


In addition NEO Cricket will air as many as 10 Cricketainment shows, 4 of which are daily shows such as Dial C for Cricket, Sportszone, Encounter, etc.

 

NEO Sports

             

Subject holds the exclusive rights to top drawer football (Italian Serie A and Bundesliga), Tennis (WTA Tour and select ATP tournaments), Golf (US PGA Tour), Badminton (IBF Thomas and Uber Cup, BWF Super Series), Beach volleyball (AVP World Series).


Additionally Subject will air a host of leading sports magazine shows.

 

Subject will also carry live coverage of cricket in Hindi and other regional languages

 

Management Leadership

 

Mr. Harish Thawani


Chairman - NIMBUS Communications Limited


With over 20 years of experience in the media and entertainment industry, Harish Thawani, has worked in Account Management at Lintas, ASP and Chaitra Leo Burnett, prior to promoting NIMBUS Communications Limited in the year 1987.


His passion for the creative arts saw him ideate and produce some of the biggest television hits at Nimbus. His participative background in sports fuelled Nimbus to its position of one of the world’s leading sports marketing and production companies in the field of cricket with a global market share of over 50% and also led to the founding of the world's first cricket only television channel NEO Cricket which broadcasts in India and several other countries in Asia.


Equally at home in all areas of the media and entertainment value chain: creative, production, finance, marketing and technology, many believe that Harish’s key assets are boundless energy and entrepreneurial flair combined with leadership skills.

 

He is amongst the small sub set of Indian media entrepreneurs that is cultural chameleon, blending easily into the work cultures of the East and the West.

 

He has a large range of personal interests: is an avid sportsman, hi-fi buff, blues music fan, and cinephile.

 

1.         Arab Digital Distribution Company.

2.         BNET Communications Private Limited

3.         Dialog TV

4.         Hong Kong Cable Television Limited

5.         HUMTUMTV

6.         Lanka Broadband Networks

7.         Pacific Traders

8.         StarHub

9.         The New Media Group, K.K.

 

Arab Digital Distribution (ADD) is the largest pay TV platform management company in the Middle East, and North Africa. ADD currently offers ART- Premium Arabic Entertainment, Pehla - Premium Asian Entertainment, First Net - Premium International Entertainment. ADD offers the best in programming content targeting local market requirements by customizing the subscription options and extending the greatest degree of choice and flexibility.

 

BNET Communications Private Limited

 

BNET Communications Private Limited, established in 2004 is the only Digital Cable TV operation in the Republic of Maldives. Apart from Cable TV, through its cutting edge Hybrid Fibre network, BNET also carries Internet, Financial Data Services, Telephony, and Security for some of the leading Service Providers in the country.

 

Contact Details:


BNET Communications Private Limited


20213 M. Maanel,

Fareedhee Magu Male,

Republic of Maldives

T: +960 33 44 55 1

F: +960 33 44 55 2

E: info@b-net.com.mv

 

Dialog TV

 

Dialog Television (Private) Limited, a subsidiary of Dialog Telekom Limited, operates Dialog Satellite TV, a Direct to Home (DTH) Satellite TV service. Dialog TV supports a broad array of international content including CNN, BBC, HBO, Cinemax, AXN, ESPN, Discovery Channel, MTV (Music Television) and Cartoon Network, in addition to a wide portfolio of Sri Lankan television channels.


Dialog TV services are based on cutting edge DVB-S digital broadcast infrastructure and reach out to over 20,000 Sri Lankan homes as of December 2006.

 

Hong Kong Cable Television Limited

 

Hong Kong Cable Television Limited (CABLE TV) is Hong Kong's leading pay television service provider. It is a wholly owned subsidiary of i-CABLE Communications Limited which is Hong Kong's leading fully integrated communications company that owns and operates one of the territory's two near universal telecommunications networks. It provides pay television and broadband Internet access service and creates its own multi-media content.


CABLE TV now offers more than 100 locally produced and international channels, providing a wide array of news, sports, movies, documentaries and entertainment programmes.

 

HUMTUMTV

 

HumTumTV is an Indian Channel provider run by Indians who have lived in Japan for over 30 years. Providing South Asian Entertainment to the South Asians in Japan, Taiwan and Korea since 2001, HumTumTV now offers its services over Broadband and DTH platforms. Working with Zee Network and B4U Network, HumTumTV has grown its viewership in the Taiwan, Korea and Japanese region and will be exploring further into the East Asian and South East Asian territories with these and more channels. HumTumTV's goal is to bring smiles across the miles for the Indian Diaspora currently residing on this side of the world.


"They look forward to providing the World of Indian Cricket to the South Asians in these regions as a promotion of cricket as well as their culture!"

 

Lanka Broadband Networks

 

Lanka Broadband Networks is the first and only licensed cable television operator in Sri Lanka. A Board of Investment approved project to build and operate a Hybrid Fiber Coaxial cable network in Sri Lanka. LBN has been in operation for 7 years with a channel offering of 72 channels at present LBN started offering digital services in 2006. Coverage currently is restricted to Colombo with four small cable networks in Nuwara Eliya, Beruwala and Wattala. LBN expects to move into broadband services as well as offer HD channels by 2008.

 

Pacific Traders

 

Pacific Traders is the Authorized Distributor of HBO and CINEMAX, ZOOM, SAHARA ONE, FILMY, NEO SPORTS and NEO SPORTS PLUS for Nepal. It was established with the objective of redefining ground cable distribution in Nepal by bringing professionalism and institutionalism so as to make this line of business prestigious and self sufficient. Pacific Traders with proven facts of coming in distribution business has a competitive advantage over other existing distributors. Pacific can commit better ground control, logistics and services that can be offered by none of the existing distributors. They have already established nationwide mechanism, set up the human resource required for the competitive operation of this business.

 

StarHub

 

StarHub, Singapore's second largest info-communication company, offers a full and diverse range of information, communications and entertainment services over its advanced fixed, cable, mobile and Internet platforms. Targeting both consumer and corporate markets, StarHub operates a full two-way 3.5G mobile network in addition to its GSM network, a nation-wide HFC network that delivers multi-channel cable TV services (including Digital Cable and High Definition Television) as well as ultra-high speed residential broadband services, and an extensive fixed business network that provides a wide range of data, voice and wholesale services.


Launched in 2000, StarHub has become one of Singapore's most innovative info-communications providers, and the pioneer in 'hubbing' - the ability to deliver unique integrated and converged services to all its customers. StarHub is listed on the SGX-ST.

 

The New Media Group, K.K.

 

TNMG is the leading digital media platform developer and operator in the Asia Pacific region. Partnered with the world's leading media and technology companies, TNMG owns and operates the World On-Demand (the region's most comprehensive IPTV platform), MY-World Communities (a leading portal for the advanced formation and management of online communities and their personal media), and Factor Mobile, a mobile-terminal content platform in Japan. TNMG also owns Media Pay?, a electronic payments gateway for East Asia that utilizes every electronic wallet and conventional payment method available in those markets from minor branded affinity cards to cash collection at over 45,000 distribution points. Founded by executives in the media, technology, and financial communities, TNMG is headquartered in Tokyo, Japan, and maintains network operations facilities in Yokohama, Japan and a development center and post-production studio in Chennai, India. The team at TNMG invites everyone to visit www.TheNewMediaGroup.net and www.WorldOnDemand.net to learn more about what the company is doing. They accept communication in Japanese, English, Mandarin, French, Spanish, Hindi, Tamil,

and Urdu.

 

Press Release:

 

ABBYs, PROMAX and CANNES 

 

Mumbai, 23rd June 2008: NEO Sports Broadcast has recently hit a hatrick with their latest win at the Cannes. NEO Sports gas commercial has bagged a silver lion in the film category. O&M and NEO Sports, both are on a roll after pocketing three awards back to back for the same campaign. This particular commercial has won the ABBY’s, PROMAX and now the CANNES!! 

 

The jury believed that the film was a fresh way of portraying the element of tension. The NEO Sports Gas films were aimed at creating tension for the then upcoming India-Pakistan series to be aired on the channel during the live series. Gas tells the story of a busy household where the servant has left the gas on by mistake and gone away. The whole story has members of the household doing things that could lead to starting a fire: A man plays with his lighter, children prepare to light firecrackers nearby. The tension is at a crescendo, when the super appears: ‘Get used to tension.’ The commercials aimed to replicate the same feeling that every fan goes through when India and Pakistan play against each other.  

 

Commenting on this occasion, Mautik Tolia, EVP, Programming said, “Neo has always been successful in presenting cricket in new, innovative and path breaking ways and these awards are a testimony to that. For their Ind-Pak series, we wanted a campaign that encapsulates the tension one feels during an Ind-Pak series. The ‘Get used to the tension’ campaign delivered just that and in a completely out of the box manner. We are extremely proud to have created a strong presence at all the three awards-Cannes, PROMAX and ABBYs.” 

 

Said S Ramamurthy, Associate Creative Director, O&M, “NEO Sports is probably one the savviest clients in the country. Instead of taking the road usually taken, they approached every promo as an opportunity to entertain the consumer and not just educate about a show or the channel itself or the event. Which made the brand the best fun I have had in my career so far. The ‘tension’ campaign was an example of everything going fantastically right. The idea and the script came out right. The films turned out right in terms of execution. The audience response was right and now the awards seem good.” 

 

More about NEO Cricket

 

NEO Cricket has the exclusive broadcast rights for all international and domestic cricket played in India. It also has exclusive broadcast rights for international cricket played in Bangladesh and Kenya as well as BCCI’s offshore cricket series. In 2008 NEO Cricket will broadcast a minimum of 6 International cricket series including 4 featuring India, adding up to nearly 200 days of live cricket.

 

In addition NEO Cricket will air as many as 10 Cricketainment shows, 4 of which are daily shows such as Dial C for Cricket, Sportszone, Encounter, etc.

 

More about NEO Sports

 

NEO Sports holds the exclusive rights to top drawer football (Italian Serie A and Bundesliga), Tennis (WTA Tour & select ATP tournaments), Golf (US PGA Tour), Badminton (IBF Thomas & Uber Cup, BWF Super Series), Beach volleyball (AVP World Series).

 

Additionally NEO Sports will air a host of leading sports magazine shows.

 
NEO Sports will also carry live coverage of cricket in Hindi and other regional languages.

 

 

Neo Cricket goes on an award-winning spree

 

-Steals the show at the recent Promax|BDA India 2008 awards ceremony

 

winning the maximum 11 metals

 

Mumbai May 30, 2008: Neo Cricket has proved its mettle once again. Close on the heels of the recently won Grand Prix at the Goafest Abys 2008, Neo stole the show ceremony at the recently held Promax|BDA India 2008 awards by walking away with 11 metals - four Gold and seven Silvers, this was the maximum number of awards that anybroadcaster won at the ceremony!

 

The ‘Gas’ promo series won the Gold for the best sports promo; sound design; script; while ‘Ooga booga (dinosaur) won for best animation. The silvers that Neo bagged were for the best out-of-house station image promo (Power Play), best promotional campaign (tension), best sports promo (Rusty Nail), best launch campaign (Tension), best sound design (Rusty Nail), best editing in a promo (Gas) and best animation (Ooga booga- Stumps).

 

Speaking on this occasion, Mautik Tolia, Executive Vice President, Neo Cricket, said, breaking ways and these awards are a testimony to that. For our Ind-Pak series, we wanted a campaign that encapsulates the tension one feels during an Ind-Pak series. The ‘Get used to the tension’ campaign delivered just that and in a completely out of the box manner. Our animated Ooga Booga series has also managed to break through the clutter giving a new fresh fun take on the game of cricket.”

 

Said S Ramamurthy, Associate Creative Director, O&M, “Neo is probably one the savviest clients in the country. Instead of taking the road usually taken, they approached every promo as an opportunity to entertain the consumer and not just educate about a show or the channel itself or the event. Which made the brand the best fun I have had in my career so far. The ‘tension’ campaign was an example of everything going fantastically right. The idea and the script came out right. The films turned out right in terms of execution. The audience response was right and now the awards seem... well, right! I guess, it can only get better from here.”

 

The channel also recently created ripples by bagging the Grand Prix along with a few a few Gold and Silver - for the Best Advertising Campaign at the Goafest ABBY 2008.

 

About Goafest Abby 2008

                                                                                                                                

Neo Sports Broadcasting Private. Limited., won the Grand Prix for the best advertising campaign; it also won Gold for the ‘Gas’ ad and Silver for ‘Rusty Nail’ commercial in the Direction, Sound Design and Editing category. The Grand Prix is awarded for the best work in each vertical. The Goafest Abby 2008 had 6 Grand Prix Awards, including two under the films category. O&M won the Gold in media and publications category for the Gas commercial.

 

More about NEO Cricket

 

NEO Cricket has the exclusive broadcast rights for all international and domestic cricket played in India. It also has exclusive broadcast rights for international cricket played in Bangladesh and Kenya as well as BCCI’s offshore cricket series. In 2008 NEO Cricket will broadcast a minimum of 6 International cricket series including 4 featuring India, adding up to nearly 200 days of live cricket.

 

In addition NEO Cricket will air as many as 10 Cricketainment shows, 4 of which are daily shows such as Dial C for Cricket, Sportszone, Encounter, etc.

 

More about NEO Sports

 

NEO Sports holds the exclusive rights to top drawer football (Italian Serie A and Bundesliga), Tennis (WTA Tour & select ATP tournaments), Golf (US PGA Tour), Badminton (IBF Thomas &Uber Cup, BWF Super Series), Beach volleyball (AVP World Series).

 

Additionally NEO Sports will air a host of leading sports magazine shows.

 NEO Sports will also carry live coverage of cricket in Hindi and other regional languages.

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.72

UK Pound

1

Rs.84.42

Euro

1

Rs.67.38

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions