MIRA INFORM REPORT

 

 

 

Report Date :

15.07.2008

 

IDENTIFICATION DETAILS

 

Name :

PASHA' DI.OR. S.P.A.

 

 

Registered Office :

Masseria Sentino, 80034 – Marigliano (NA)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

21.05.1994

 

 

Com. Reg. No.:

2673/95

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Wholesale of textiles. Retail trade of textiles. Retail of house and table linen.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

Eur 183.000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

name & address

 

Pasha' Di.or. S.p.a.

 

Masseria Sentino,

 

80034 - Marigliano (NA) -IT-

 

 

SUMMARY

 

 

Fiscal Code

:

02873581215

Legal Form

:

Joint stock company

Establishment Date

:

21/05/1994

Patrimonial Consistence

:

Over 2.500.000 Eur

Turnover Range

:

18.000.000/20.000.000 Eur

Number of Employees

:

from 71 to 90

 

N.B.: Additional information are present in the "FURTHER INFORMATION" module.

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

183.000 - Eur

Score

:

Risk normal

Creditworthness Rate

:

Good

 

 

Under the financial aspect a certain balance is reported which leads

 

 

to a credit with a very limited risk.

 

 

ACTIVITY

 

Wholesale of textiles.

Retail trade of textiles.

Retail of house and table linen.

 

 

LEGAL DATA

 

Legal Form                          : Joint stock company

Fiscal Code                        : 02873581215

 

Foreign Trade Reg. no.      : NA041668 since 09/02/2007

 

Chamber of Commerce no. : 195549 of Alessandria

 

Chamber of Commerce no. : 144358 of Ancona

 

Chamber of Commerce no. : 152015 of Ascoli Piceno

 

Chamber of Commerce no. : 100150 of L'Aquila

 

Chamber of Commerce no. : 176041 of Biella

 

Chamber of Commerce no. : 386654 of Bologna

 

Chamber of Commerce no. : 391166 of Brescia

 

Chamber of Commerce no. : 209506 of Cagliari

 

Chamber of Commerce no. : 107174 of Campobasso

 

Chamber of Commerce no. : 255210 of Como

 

Chamber of Commerce no. : 152193 of Cremona

 

Chamber of Commerce no. : 1445524 of Lodi

 

Chamber of Commerce no. : 124385 of Latina

 

Chamber of Commerce no. : 1533045 of Milano

 

Chamber of Commerce no. : 182270 of Mantova

 

Chamber of Commerce no. : 96683 of Massa

 

Chamber of Commerce no. : 524789 of Napoli since 24/08/1994

 

Chamber of Commerce no. : 294727 of Padova

 

Chamber of Commerce no. : 221379 of Perugia

 

Chamber of Commerce no. : 217540 of Pavia

 

Chamber of Commerce no. : 882612 of Roma

 

Chamber of Commerce no. : 134335 of Sassari

 

Chamber of Commerce no. : 116519 of Savona

 

Chamber of Commerce no. : 136769 of Taranto

 

Chamber of Commerce no. : 122755 of Teramo

 

Chamber of Commerce no. : 172124 of Trento

 

Chamber of Commerce no. : 67924 of Terni

 

Chamber of Commerce no. : 228953 of Udine

 

Chamber of Commerce no. : 248478 of Venezia

 

Chamber of Commerce no. : 259648 of Vicenza

 

Chamber of Commerce no. : 281691 of Verona

 

Firms' Register : 2673/95

 

Firms' Register : NA049-1995-2673 since 19/02/1996

 

V.A.T. Code : 02873581215

 

Establishment Date

: 21/05/1994

Legal Duration Date

: 31/12/2050

Nominal Capital

: 510.000

Eur

Subscribed Capital

: 510.000

Eur

Paid up Capital

: 510.000

Eur

 

 

MEMBERS

 

Guida

Carlo

 

Born in Napoli

(NA)

on 15/01/1944

- Fiscal Code : GDUCRL44A15F839B

 

Residence :

Via

Orfanotrofio

, 17

- 03040

Ausonia

(FR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

21/01/2008

 

 

 

No Protests registered.

 

Pizza

Giovanni

 

Born in Cicciano

(NA)

on 13/10/1952

- Fiscal Code : PZZGNN52R13C675C

 

Residence :

Via

Roccarainola

, 78

- 80033

Cicciano

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/05/2007

 

 

 

No Protests registered.

 

Petrella

Giovanna

 

Born in Pomigliano d'Arco

(NA)

on 09/04/1973

- Fiscal Code : PTRGNN73D49G812W

 

Residence :

Via

Petrarca

, 13

- 80038

Pomigliano d'Arco

(NA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/05/2007

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

GUIDA

CARLO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

RETE SRL

Somma Vesuviana (NA) - IT -

05383111217

Sole Director

Active

Registered

RETE SRL

Somma Vesuviana (NA) - IT -

05383111217

Sole partner

Active

Registered

 

PETRELLA

GIOVANNA

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

IRENE 95 SOCIETA' COOPERATIVA DI SOLIDARIETA' SOCIALE A.R.L.

Castel Volturno (CE) - IT -

02165140613

Temporary Auditor

Dismiss

Ceased

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Carillo Gianfranco

San Giuseppe Vesuviano - IT -

CRLGFR67S17G190A

504.900 .Eur

99,00

DI LORENZO MARIA RAFFAELLA

San Giuseppe Vesuviano - IT -

DLRMRF42S50I820G

5.100 .Eur

1,00

 

 

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

Cis - Centro Ingrosso Sviluppo Campania Gianni Nappi - S.p.a. In Forma Abbrev

Napoli - IT -

01316130630

78.237 .Eur

0,31

Active

La Grandemela Societa' Consortile A R.l.

Sona - IT -

02468470238

145 .Eur

0,56

Active

Virgilio - Soc. Cons. A R.l.

Virgilio - IT -

01657690200

81 .Eur

0,79

Active

Val Di Chienti - Societa' Consortile A R.L.

Macerata - IT -

01341950432

158 .Eur

1,53

Active

Le Porte Franche Societa' Consortile A Responsabilita' Limitata

Erbusco - IT -

02010730980

13 .Eur

0,05

Active

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

in :

 

 

 

 

 

Masseria

Sentino

- 80034 -

Marigliano

(NA)

- IT -

 

 

 

 

PHONE

: 081/5109085

 

-

Branch

(Shop )

since 03/12/1994

in :

 

 

 

 

 

Via

Montefiorino

, 12

- 05100 -

Terni

(TR)

- IT -

 

 

 

 

 

Trading Style: PASHA' DI.OR. ARREDO CASA

 

-

Branch

(Shop )

since 07/03/1996

in :

 

 

 

 

 

Corso

Ricci C/o Centro Il Gabbiano L

, 4

- 17100 -

Savona

(SV)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 26/01/1996

in :

 

 

 

 

 

Done Tosatto (terraglio)

, 22 Loc. MESTRE

- 30100 -

Venezia

(VE)

- IT -

 

 

 

 

 

Trading Style: PASHA ARREDO CASA

 

-

Branch

(Shop )

since 19/12/1996

in :

 

 

 

 

 

Strada Provinciale

99 Per Viguzzolo

, 2

- 15057 -

Tortona

(AL)

- IT -

 

-

Branch

(Shop )

since 18/11/1996

in :

 

 

 

 

 

Localita'

39 Centro Comm. Latina Fiori

- 04100 -

Latina

(LT)

- IT -

 

 

 

 

 

Trading Style: PASCHA'

 

-

Branch

(Shop )

since 19/10/1994

in :

 

 

 

 

 

Via

Larga

- 40100 -

Bologna

(BO)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 21/03/1996

in :

 

 

 

 

 

Via

E.mattei

, 37/39

- 25030 -

Roncadelle

(BS)

- IT -

 

-

Branch

 

since 23/11/1995

in :

 

 

 

 

 

Via

Carlo Alberto Dalla Chiesa

, 2

- 63013 -

Grottammare

(AP)

- IT -

 

 

 

 

 

Trading Style: CENTRO COMMERCIALE L'OROLOGIO

 

-

Branch

(Shop )

since 11/07/1996

in :

 

 

 

 

 

Via

Trentino

, 1 Loc. LUGAGNANO

- 37060 -

Sona

(VR)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 20/03/1997

in :

 

 

 

 

 

Strada Statale

Mantova-padova Snodo Ss 16

, SNC

- 35043 -

Monselice

(PD)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

-

Branch

(Shop )

since 01/03/1997

in :

 

 

 

 

 

Via

Emilia Km 292.659

- 20070 -

San Martino in Strada

(LO)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 22/05/1997

in :

 

 

 

 

 

Corso

Europa

, 23

- 22063 -

Cantu'

(CO)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 17/06/1995

in :

 

 

 

 

 

Via

Della Pisana

, 278

- 00100 -

Roma

(RM)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 24/10/1997

in :

 

 

 

 

 

Via

Case Sparse S.s. 494 Vigevano

- 27020 -

Parona

(PV)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 24/03/1998

in :

 

 

 

 

 

Viale

Nazioni Unite

, 23

- 26854 -

Pieve Fissiraga

(LO)

- IT -

 

-

Branch

(Shop )

since 12/11/1998

in :

 

 

 

 

 

Via

Velluti

, SNC Loc. PIEDIRIPA

- 62100 -

Macerata

(MC)

- IT -

 

-

Branch

(Shop )

since 30/10/1998

in :

 

 

 

 

 

Via

Rovato

, 44

- 25030 -

Erbusco

(BS)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 02/12/1998

in :

 

 

 

 

 

Via

Aurelia Nord Km.76

, Loc. LA SCAGLIA

- 00053 -

Civitavecchia

(RM)

- IT -

 

-

Branch

(Shop )

since 07/12/1999

in :

 

 

 

 

 

Piazza

Degli Etruschi

, 36

- 40033 -

Casalecchio di Reno

(BO)

- IT -

 

 

 

 

 

Total Surface: 285 (Sq.Mt.)

 

-

Branch

(Shop )

since 15/07/1999

in :

 

 

 

 

 

Contrada

Cimino

- 74100 -

Taranto

(TA)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 15/04/2000

in :

 

 

 

 

 

Via

Volta

, 49

- 26041 -

Casalmaggiore

(CR)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

-

Branch

(Shop )

since 21/10/1999

in :

 

 

 

 

 

Strada Statale

16

, KM.432

- 64028 -

Silvi

(TE)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

-

Branch

(Shop )

since 21/10/1999

in :

 

 

 

 

 

Via

San Lorenzo

, 64

- 86100 -

Campobasso

(CB)

- IT -

 

 

 

 

 

Total Surface: 230 (Sq.Mt.)

 

-

Branch

(Shop )

since 14/04/2000

in :

 

 

 

 

 

Strada Statale

31

, 7

- 15030 -

Villanova Monferrato

(AL)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

-

Branch

(Shop )

since 17/07/1999

in :

 

 

 

 

 

Piazza

Azuni

- 07100 -

Sassari

(SS)

- IT -

 

 

 

 

 

Trading Style: PASHA' ARREDO CASA

 

-

Branch

(Shop )

since 03/06/2000

in :

 

 

 

 

 

Strada Statale

Pontebbana

, 13

- 33010 -

Cassacco

(UD)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

-

Branch

(Shop )

since 04/08/2000

in :

 

 

 

 

 

Via

Longarina

, 1

- 00012 -

Guidonia Montecelio

(RM)

- IT -

 

 

 

 

 

Total Surface: 249 (Sq.Mt.)

 

-

Branch

(Shop )

since 15/12/1999

in :

 

 

 

 

 

Strada Statale

, 35

- 27028 -

San Martino Siccomario

(PV)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

 

 

 

 

Total Surface: 400 (Sq.Mt.)

 

-

Branch

(Shop )

since 15/12/1999

in :

 

 

 

 

 

Strada Provinciale

Voghera Novara Km.0,400

- 27050 -

Casei Gerola

(PV)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

 

 

 

 

Total Surface: 600 (Sq.Mt.)

 

-

Branch

(Shop )

since 30/06/1999

in :

 

 

 

 

 

Via

Fratte

, 41

- 63018 -

Porto Sant'Elpidio

(AP)

- IT -

 

 

 

 

 

Total Surface: 263 (Sq.Mt.)

 

-

Branch

(Shop )

since 04/12/1999

in :

 

 

 

 

 

Strada Statale

Pontebbana

, 13

- 33031 -

Basiliano

(UD)

- IT -

 

 

 

 

 

Trading Style: PASHA'

 

 

 

 

 

Total Surface: 458 (Sq.Mt.)

 

-

Branch

(Shop )

since 10/08/2000

in :

 

 

 

 

 

Strada Statale

Tiburtina Km 110

- 67068 -

Scurcola Marsicana

(AQ)

- IT -

 

 

 

 

 

Total Surface: 415 (Sq.Mt.)

 

-

Branch

 

since 08/12/2000

in :

 

 

 

 

 

Via

Tamerisi

, 2

- 38057 -

Pergine Valsugana

(TN)

- IT -

 

 

 

 

 

Total Surface: 200 (Sq.Mt.)

 

-

Branch

(Shop )

since 05/12/2000

in :

 

 

 

 

 

Viale

Della Repubblica

, 7

- 67039 -

Sulmona

(AQ)

- IT -

 

 

 

 

 

Total Surface: 275 (Sq.Mt.)

 

-

Branch

(Shop )

since 06/04/2000

in :

 

 

 

 

 

Via

Appia L. Terracina Km. 118,5

- 04022 -

Fondi

(LT)

- IT -

 

 

 

 

 

Total Surface: 250 (Sq.Mt.)

 

-

Branch

(Shop )

since 30/11/2000

in :

 

 

 

 

 

Strada Statale

Flaminia

, KM.147

- 06039 -

Trevi

(PG)

- IT -

 

 

 

 

 

Total Surface: 91 (Sq.Mt.)

 

-

Branch

(Shop )

since 30/01/2001

in :

 

 

 

 

 

Via

Iseo

, 9/B

- 30027 -

San Dona' di Piave

(VE)

- IT -

 

 

 

 

 

Total Surface: 221 (Sq.Mt.)

 

-

Branch

(Shop )

since 20/10/1999

in :

 

 

 

 

 

Via

Amoretti

- 20054 -

Nova Milanese

(MI)

- IT -

 

-

Branch

(Shop )

since 26/06/2000

in :

 

 

 

 

 

Strada

Vigevanese

- 20081 -

Ozzero

(MI)

- IT -

 

-

Branch

(Shop )

since 06/04/2000

in :

 

 

 

 

 

Piazza

Diaz Armando

, SNC

- 20100 -

Milano

(MI)

- IT -

 

-

Branch

 

since 27/03/2002

in :

 

 

 

 

 

Via

Masseria Sentino

, SN

- 80034 -

Marigliano

(NA)

- IT -

 

 

 

 

PHONE

: 081/5191701

 

-

Branch

(Shop )

since 26/07/2006

in :

 

 

 

 

 

Via

Mistrangelo

, 3/5

- 17100 -

Savona

(SV)

- IT -

 

 

 

 

 

Total Surface: 98 (Sq.Mt.)

 

-

Branch

(Shop )

since 29/06/2006

in :

 

 

 

 

 

S.s. Pontebbana

, 52

- 33010 -

Cassacco

(UD)

- IT -

 

 

 

 

 

Total Surface: 399 (Sq.Mt.)

 

 

 

 

Employees

: 75

 

 

 

 

Assistants

: 1

 

 

 

 

Fittings and Equipment

for a value of 440.000

Eur

 

 

 

 

Stocks

for a value of 9.450.000

Eur

 

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Changes to the legal form

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

06/10/1998

 

Ex-Members / Ex-Positions

 

Carillo

Giuseppe

 

Born in San Giuseppe Vesuviano

on 31/03/1965

- Fiscal Code : CRLGPP65C31H931F

 

Residence :

Via

Aielli

, 104/BIS

- 80047

San Giuseppe Vesuviano

(NA)

- IT -

 

Position

Director

 

Carillo

Gianfranco

 

Born in OTTAVIANO

on 17/11/1967

- Fiscal Code : CRLGFR67S17G190A

 

Residence :

Via

AIELLI

, 219

- 80047

San Giuseppe Vesuviano

(NA)

- IT -

 

Position

Sole Director

 

Former seats

 

-

Branch

(Shop )

since 15/07/1995

 

 

 

 

Trading Style : PASHA'

 

 

 

 

 

Via

MASSA AVENZA

- 54100

- MASSA

(MS)

- IT -

 

-

Branch

(Shop )

since 20/05/1995

 

 

 

 

Trading Style : PASHA' ARREDO CASA

 

 

 

 

 

Piazzale

Commercio

- 46030

- Virgilio

(MN)

- IT -

 

-

Branch

(Shop )

since 19/10/1995

 

 

 

 

Trading Style : PASHA' ARREDO CASA

 

 

 

 

 

Viale

GIORDANO BRUNO

- 60019

- SENIGALLIA

(AN)

- IT -

 

-

Branch

(Shop )

since 18/07/1996

 

 

 

 

 

Localita'

Santa Croce

- 04023

- Formia

(LT)

- IT -

 

-

Branch

(Shop )

since 03/12/1996

 

 

 

 

Trading Style : PASHA DI.OR. SRL

 

 

 

 

 

Via

CESARE BATTISTI

- 37035

- SAN GIOVANNI LUPATOTO

(VR)

- IT -

 

-

Branch

(Shop )

since 31/05/1996

 

 

 

 

Trading Style : PASHA' ARREDO CASA

 

 

 

 

 

Strada

PADANA VERSO PADOVA

- 36040

- TORRI DI QUARTESOLO

(VI)

- IT -

 

-

Branch

(Shop )

since 25/09/1995

 

 

 

 

Trading Style : PASHA' ARREDO CASA

 

 

 

 

 

Via

Reiss Romoli

- 20019

- Settimo Milanese

(MI)

- IT -

 

-

Branch

(Shop )

since 12/03/1996

 

 

 

 

Trading Style : PASHA' ARREDO CASA

 

 

 

 

 

Via

E.mattei

- 30020

- Marcon

(VE)

- IT -

 

-

Branch

(Shop )

since 19/06/1996

 

 

 

 

 

Viale

Favorita

- 46100

- Mantova

(MN)

- IT -

 

-

Branch

(Shop )

since 24/07/1999

 

 

 

 

 

Via

Del Vesalio

- 09100

- Cagliari

(CA)

- IT -

 

-

Branch

(Shop )

since 04/11/1999

 

 

 

 

Trading Style : PASHA'

 

 

 

 

 

Via

DELLA TOLLEGNA

- 13856

- VIGLIANO BIELLESE

(BI)

- IT -

 

-

Branch

(Shop )

since 21/02/1997

 

 

 

 

Trading Style : PASHA' ARREDO CASA

 

 

 

 

 

Via

Cotonificio

- 33035

- Martignacco

(UD)

- IT -

 

 

 

 

 

Total Surface: 304 (Sq.Mt.)

 

-

Branch

(Shop )

since 31/07/2000

 

 

 

 

 

Localita'

Predda Niedda Strada

- 07100

- Sassari

(SS)

- IT -

 

 

 

 

 

Total Surface: 110 (Sq.Mt.)

 

-

Branch

(Shop )

since 26/04/2001

 

 

 

 

 

Via

Nervi

- 06073

- Corciano

(PG)

- IT -

 

 

 

 

 

Total Surface: 330 (Sq.Mt.)

 

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is shorter than the sector one.

 

PAYMENTS SCORE : - No insolvency

 

CREDIT REVOLVING

 

The subject of inquiry has been monitored by our company:

 

During the last 6 Months : n. 1 times.

During the last 12 Months : n. 1 times.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

607.870 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

The company is active since 1994

During the last years, it recorded positive net results (r.o.e. 1,4% in 2006) keeping the turnover steady during the last two years.

The operating result was positive in the last financial year (2,86%) and in line with the sector's average.

The financial status of the company is fairly balanced with an indebtedness level of 1,83 with an improving trend as on the decrease.

Financial indebdtedness is under control whereas debts to suppliers are frequent anyway better than the field's average.

Neverthless available funds are good.

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

19.465.809

filed balance sheet

Profit (Loss) for the period

78.630

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

19.382.004

filed balance sheet

Profit (Loss) for the period

103.101

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

23.359.724

filed balance sheet

Profit (Loss) for the period

57.746

filed balance sheet

 

 

 

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

11.027.108

8.056.105

. Intangible assets

 

 

6.140.548

5.300.409

. Tangible fixed assets

 

 

4.886.560

2.739.789

. . Land and buildings

 

 

 

607.870

. . Plants, Equipm.and Machinery

 

 

 

440.766

. Long-term Investments

 

 

 

15.907

. . Financial loans

 

 

 

15.907

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

19.063.759

18.348.539

. Stock

 

 

9.449.921

10.926.847

. Credits

 

 

8.576.204

6.958.455

. . Credits to clients

 

 

6.361.668

5.922.338

. . Other credits

 

 

2.214.536

1.036.117

. Short-term financial assets

 

 

15.907

 

. Liquid assets

 

 

1.021.727

463.237

ACCRUED INCOME-DEFERR. ASSETS

 

 

176.674

123.655

TOTAL ASSETS

 

 

30.267.541

26.528.299

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

5.607.773

3.944.142

. Company's capital

 

 

510.000

510.000

. Reserves

 

 

5.019.143

3.276.182

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

 

54.859

. Profit (loss)

 

 

78.630

103.101

PROVISION FOR RISKS AND LOSSES

 

 

10.924.063

 

SEVERANCE INDEMNITY FUND

 

 

297.506

289.036

DEBTS

 

 

13.438.138

22.290.227

. Financial M/L terms

 

 

1.025.273

1.025.272

. . Financial M/L term banks

 

 

1.025.273

1.025.272

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

2.381.452

1.716.988

. . Financial short-term banks

 

 

2.381.452

1.716.988

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

6.108.813

6.754.250

. Sundry M/L debts

 

 

1.101.988

532.246

. Sundry short-term debts

 

 

2.820.612

12.261.471

ACCRUED EXPENSE

 

 

61

4.894

TOTAL LIABILITIES

 

 

30.267.541

26.528.299

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

19.840.782

20.251.932

. Revenues from sales/services

 

 

19.465.809

19.382.004

. Change of stock (products)

 

 

 

 

OPERATING EXPENSES

 

 

18.974.521

19.464.854

. Purchasing expenses

 

 

8.729.884

6.959.387

. Change of stock (raw material)

 

 

1.476.926

3.095.653

. Expenses from services

 

 

3.011.173

2.081.659

. Expenses from leasing

 

 

2.098.329

3.287.498

. General expenses/sundry charges

 

 

332.181

1.108.258

. Staff expenses

 

 

2.668.619

2.243.567

. Depreciation/Devaluation costs

 

 

657.409

688.832

FINANCIAL REVENUES (CHARGES)

 

 

-447.471

-452.945

. Financial charges

 

 

-450.487

-452.945

. Financial revenues

 

 

3.016

 

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

30.124

-55.463

PROFIT (LOSS) FOR THE PERIOD

 

 

448.914

278.670

TAX

 

 

370.284

175.569

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

78.630

103.101

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

0,72

0,71

1,85

Net Short-term indebtedness

Units

- 1

l

1,83

5,13

3,10

Current ratio

Units

=> 1

l

1,68

0,88

1,14

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

0,84

0,35

0,48

Return on Sales

%

 

l

3,78

4,08

2,83

Average stock waiting period

dd

 

l

174,74

202,93

120,20

Credits to clients average term

dd

 

l

117,64

109,98

47,13

Debts to suppliers average term

dd

 

l

158,90

197,20

210,87

Net financial revenues/ charges incidence

%

 

l

- 2,29

- 2,33

- 1,11

Labour cost incidence

%

 

l

13,70

11,57

13,38

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

FURTHER INFORMATION

 

Balance sheet for 2007 is not available yet for public inspection.

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

183.000 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

3.092.859

Population living in the region

:

5.788.986

Number of families in the region

:

1.966.064

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

475

- per non food products

:

1.304

- per energy consume

:

79

 

SECTOR DATA

 

The values are calculated on a base of 55 significant companies.

 

The companies cash their credits on an average of 47 dd.

The average duration of suppliers debts is about 210 dd.

The sector's profitability is on an average of 2,83%.

The labour cost affects the turnover in the measure of 13,38%.

Goods are held in stock in a range of 120 dd.

The difference between the sales volume and the resources used to realize it is about 1,15.

The employees costs represent the 13,51% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistically the trade activity passes through serious crises.

The area is statistically considered remarkably risky.

In the region 80.616 protested subjects are found; in the province they count to 41.815.

The insolvency index for the region is 1,40, while for the province it is 1,36.

Total Bankrupt companies in the province : 18.217.

Total Bankrupt companies in the region : 28.514.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.82

UK Pound

1

Rs.84.89

Euro

1

Rs.68.07

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions