![]()
|
Report Date : |
15.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
SHAH POLYMERS |
|
|
|
|
Registered Office : |
No. 1, MSR Industrial Estate, Gokula, Bangalore – 560 054,
Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Year of Establishment : |
1985 |
|
|
|
|
IEC No.: |
07880022360 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRS15790F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAFFS4437A |
|
|
|
|
Legal Form : |
Subject is a partnership concern with an unlimited liability of the partners. |
|
|
|
|
Line of Business : |
Traders, Dealers, Distributors and Importer of Engineering Plastics, Raw Materials, Polycarbonate Sheets, Advertising Materials, Vinyls Banners, Flex, etc. |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 250000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established concern having fine track. Partners are reported as experienced, respectable and resourceful businessmen.
Their trade relations are fair. Payments are concern are correct and as per commitments.
The concern can be considered good for any normal business
dealings at usual trade terms and conditions. |
INFORMATION PARTED
BY
|
Name : |
Mr. Vishwanath |
|
Designation : |
Account Manager |
|
Contact No.: |
91-9986024360 |
|
Date : |
30.06.2008 |
LOCATIONS
|
Registered Office : |
No. 1, MSR Industrial Estate, Gokula, Bangalore – 560 054, Karnataka, India |
|
Tel. No.: |
91-80-23608924/25/26/27/28 |
|
Fax No.: |
91-80-23603905 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
5000 sq.ft. |
|
Location : |
Rented |
|
|
|
|
Branch 1: |
No.3/I, Tannery Street, Cantonment, Pailavaram, Chennai – 600 043, Tamilnadu, India |
|
Tel. No.: |
91-44-22641973/22641103 |
|
Area : |
5000 sq.ft. |
|
Location : |
Rented |
|
|
|
|
Branch 2: |
No.1, Vivek Industrial Estate, Walbhat Lane, Behind Nirlon, Goregaon (East), Mumbai – 400 063, Maharashtra, India |
|
Tel. No.: |
91-22-39461154 |
|
Area : |
4000 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Branch 3: |
No.14, A/7 WEA China market, Kari Bash, New Delhi-110005 |
|
Tel no.: |
91-11-25862119 |
|
Area : |
2000 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Godown : |
ACC Industrial Shed, No.21/3, 4th Main, 1st Cross, Yeshwanthpur, Bangalore, Karnataka, India |
|
|
|
|
Tel. No.: |
91-80-40063000 |
|
Fax No. : |
91-80-23603905 |
|
Area : |
5000 Sq. ft. |
PARTNERS
|
Name : |
Mr. Mukesh Shah |
|
Designation : |
Partner |
|
Address : |
Bangalore, Karnataka, India |
|
Date of Birth/Age : |
02.10.1964 |
|
Qualification : |
BBM |
|
Experience : |
22 Years |
|
|
|
|
Name : |
Mr. Deepak Shah |
|
Designation : |
Partner |
|
Address : |
Bangalore, Karnataka, India |
|
Date of Birth/Age : |
04.09.1966 |
|
Qualification : |
B.Com |
|
Experience : |
18 years |
|
|
|
|
Name : |
Mr. Shashikath Shah |
|
Designation : |
Partner |
|
Address : |
1st Block, Bangalore, Karnataka, India |
|
Date of Birth/Age : |
03.11.1941 |
|
Experience : |
22 Years |
|
|
|
|
Name : |
Mrs. Indira Shah |
|
Designation : |
Partner |
|
Address : |
RMV 2nd Stage, Bangalore, Karnataka, India |
|
Date of Birth/Age : |
01.12.1945 |
|
Experience : |
5 Years |
|
|
|
|
Name : |
Mrs. Neeta Shah |
|
Designation : |
Partner |
|
Address : |
Bangalore – 560 094, Karnataka, India |
|
Date of Birth/Age : |
16.10.1966 |
|
Experience : |
5 Years |
|
|
|
|
Name : |
Mrs. Divya Shah |
|
Designation : |
Partner |
|
Address : |
Karnataka, India |
|
Date of Birth/Age : |
02.08.1967 |
|
Experience : |
5 Years |
BUSINESS DETAILS
|
Line of Business : |
Traders, Dealers, Distributors and Importer of Engineering
Plastics, Raw Materials, Polycarbonate Sheets, Advertising Materials, Vinyls
Banners, Flex, etc. |
|
|
|
|
Products : |
· Titeron , Taiwan · LG Chem Polymers · Reliance Industrial Polymers · Advertising Material ·
Structured Products |
|
|
|
|
Agencies Held : |
Plastiblends (India) Limited |
|
|
|
|
Exports : |
|
|
Products : |
All Products |
|
Countries : |
South Africa |
|
|
|
|
Imports : |
|
|
Products : |
LG Tileron Enterprises |
|
Countries : |
· Korea · Taiwan · sometimes Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
Credit – 30 days |
|
|
|
|
Purchasing : |
L/C – 90 |
GENERAL
INFORMATION
|
Customers : |
· Wholesalers · Retailers · End Users |
|
|
|
|
No. of Employees : |
55 (In Office 25 and In Branch 30) |
|
|
|
|
Bankers : |
Standard Chartered Bank M G Road, Bangalore, Karnataka, India |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Patel Mohan Ramesh and Company Chartered Accountants |
|
Address : |
No.8, AM Road, II Floor, Journalist Colony, Bangalore – 560 002,
Karnataka, India |
|
Tel. No.: |
91-80-26704298 / 26709331 |
|
Fax No.: |
91-80-26704296 |
|
E-Mail : |
|
|
|
|
|
Sister Concerns : |
Shah Polymers No.1, Gokula MSR, Industrial Area, Bangalore – 560 054, Karnataka, India Line of Business: Trading |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs. 50.622 millions |
|
Borrowed : |
Nil |
|
Total : |
Rs. 50.622 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Partners Capital |
|
|
50.622 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
50.622 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
3.737 |
|
|
2] Unsecured Loans |
|
|
10.577 |
|
|
TOTAL BORROWING |
|
|
14.314 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
Bank OCC Account |
|
|
34.723 |
|
|
Branch/ Division n n
Bangalore
n n
Chennai
n n
Mumbai
|
|
|
10.869 21.197 0.911 |
|
|
|
|
|
32.977 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
132.636 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
6.888 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.700 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
42.140 |
|
|
Sundry Debtors |
|
|
73.854 |
|
|
Cash & Bank Balances |
|
|
2.726 |
|
|
Other Current Assets |
|
|
17.630 |
|
|
Loans & Advances |
|
|
26.696 |
|
Total
Current Assets |
|
|
163.046 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
70.954 |
|
|
Provisions |
|
|
0.120 |
|
Total
Current Liabilities |
|
|
71.074 |
|
|
Net Current Assets |
|
|
91.972 |
|
|
|
|
|
|
|
|
Branch/ Division n n
Bangalore
n n
Chennai
n n
Mumbai
n n
Pune
|
|
|
19.781 0.020 9.170 4.006 |
|
|
|
|
|
32.977 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.099 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
132.636 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2008 (Around) |
31.03.2007 |
|
|
Sales Turnover |
|
570.000 |
355.437 |
|
|
Other Income |
|
|
0.000 |
|
|
Total Income |
|
|
355.437 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
|
2.191 |
|
|
Provision for Taxation |
|
|
0.000 |
|
|
Profit/(Loss) After Tax |
|
|
2.191 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Administrative Expenses |
|
|
14.308 |
|
|
Financial Expenses |
|
|
6.053 |
|
|
Selling Expenses |
|
|
14.191 |
|
|
Managerial Remuneration |
|
|
1.000 |
|
|
Interest |
|
|
2.888 |
|
|
Depreciation & Amortization |
|
|
1.306 |
|
|
Other Expenditure |
|
|
314.000 |
|
Total Expenditure |
|
|
353.746 |
|
Expected Sales (2008-09) : Around Rs.650.000 millions
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2007 |
|
PAT / Total Income |
(%) |
|
|
0.61 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
0.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
1.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
4.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
2.29 |
LOCAL AGENCY
FURTHER INFORMATION
Trustseal Acceptance Chart
|
Parameters |
Details |
|
|
|
|
Existence Verification |
|
|
Name |
SHAH POLYMERS |
|
Address |
No. 1, Gokula MSR, Industrial Estate, , Bangalore – 560
054, Karnataka, India |
|
Phone/ Mobile Numbers |
91-80-40063000 |
|
Fax Numbers |
91-80-23603905 |
|
|
|
|
Statutory Approvals |
|
|
Legal Status of Firm |
Registered |
|
Income Tax Registration |
AAFFS4437A |
|
Central Sales Tax Registration |
90750330 dated 14-11-1985 |
|
State Sales Tax Registration |
TIN: 29970051422 |
|
Service Tax Registration |
AAFFS4437A ST001 |
|
VAT/ TIN Registration |
TIN: 29970051422 |
|
Excise Registration |
AAFFS4437AX0001 |
|
Import Export Code |
07880022360 |
|
Name of Bank |
Standard Chartered Bank |
|
Current Account Number |
456-0-508152-3 |
|
Account Since |
Sept – 2007 |
|
Emp PF Reg Number |
KN/19343 |
|
Company ESI Reg. Number |
53-14257-101 |
It is in trade terms with:
· G. E. Plastics
· Indian Petrochemicals Corporation Limited
· Reliance Industries Limited
· L. G. Chemicals Limited
· Electronic Research India Limited, Bangalore, Karnataka, India
· Copper Bossmann, Chennai, Tamilnadu, India
The concern is booking orders on commission.
Subject was made its humble beginning in the year 1986 founded by the family of Mr. Shashikant Shah, Mr. Mukesh Shah and Mr. Deepak Shah.
The concern is engaged as distributors/agents/dealers for various reputed companies like Plastics, Reliance Industries, LG Chem and IPCL.
AS PER WEB:
Accolades
·
Awarded the largest selling agent in India for G E Plastics in 1993,
1994, 1996 and 1998, 2000
·
Awarded the largest selling Polycarbonate sheets agent (GE Plastics) in
India – 1998
·
Awarded the second largest distributor in the country for Plastiblends
India Limited in 1997 – 1998
·
Winner of the best stall in various exhibitions for Building &
Construction Industry held at Bangalore, Chennai, Mumbai, Delhi
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.82 |
|
UK Pound |
1 |
Rs.84.89 |
|
Euro |
1 |
Rs.68.07 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|