MIRA INFORM REPORT

 

 

 

Report Date :

14.07.2008

 

IDENTIFICATION DETAILS

 

Name :

TOYOTOMI CO LTD

 

 

Registered Office :

5-17 Momozonocho Mizuhoku Nagoya 467-0855

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

November 1949

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer of Kerosene Heaters, Air Conditioners, Air Cleaners

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

YEN 487.4 Million

 

 

Status :

Small Company

 

 

Payment Behaviour :

Regular

 

 

 

name & address

 

TOYOTOMI CO LTD

REGD NAME:    KK Toyotomi

MAIN OFFICE:  5-17 Momozonocho Mizuhoku Nagoya 467-0855 JAPAN

                        Tel: 052-822-1101     Fax: 052-824-7151

 

URL:                 http://www.totomi.jp/

E-Mail address:info@toyotomi.jp

 

 

ACTIVITIES

 

Mfg of kerosene heaters, air conditioners, air cleaners

 

 

BRANCHES   

 

Sapporo, Sendai, Tokyo, Shizuoka, Osaka, Hiroshima, Fukuoka, other (Tot 14)

 

 

OVERSEAS   

 

Toyotomi USA Inc

 

 

FACTORY(IES)   

 

At the caption address, Okazaki

 

 

OFFICER(S)  

 

IZURU NAKAMURA, PRS                      

Takashi Asai, s/mgn dir

Tatemi Noguchi, mgn dir            

Ken’ichi Tajitsu, mgn dir

Masaharu Kimoto, dir                            

Yukihiro Oguchi, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

 

 

 

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 16,500 M

PAYMENTS      REGULAR                     CAPITAL           Yen 157 M

TREND             SLOW                          WORTH            Yen 8,737 M

STARTED         1949                             EMPLOYES      525

 

 

COMMENT    

 

MFR OF KEROSENE HEATERS, AIR CONDITIONERS, AIR CLEANERS. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 487.4 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by K Nakamura in order to make most of his experience       in the subject line of business.  Izuru is the founder’s grandson.  Specializes in mfg kerosene heaters as mainstay, laser heaters, oil-fired water heaters, portable air conditioners, air cleaners, other.  Also handles lawn mowers, other gardening equipment.  Has a subsidiary sales office in USA, Toyotomi USA Inc.  The firm is affiliated to Toyota Tsusho Corp.  Goods are exported.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 16,500 million, a 7% down from Yen 17,786 million in the previous term.  Hit hard by exceptionally warm winter in the period.  The operations dipped into the red to post Yen 498 million net losses for the term.  Rising fuel oil prices also eroded profits.

 

For the term that ended Mar 2008 the net profit was projected at Yen 30 million, on a 6% rise in turnover, to Yen 17,500 million.

           

The financial situation is considered maintained FAIR and good for ORDINARY business

engagements.  Max credit limit is estimated at Yen 487.4 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:          Nov 1949

Legal Status:               Limited Company (Kabushiki Kaisha)

Authorized:                  12 million shares

Issued:                          3.15 million shares

Sum:                             Yen 157.5 million

           

 

 

Major shareholders (%)

 

Enpuku*(27), Toyotomi Kiko (10), Toyota Tsusho Corp (8), Toyotomi Soft Kaihatsu (7), Izuru Nakamura (5)

* Holding company owned by Nakamura family

 

No. of shareholders: 82

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures kerosene heater, laser heater, oil-fired water heater, portable air conditioners, air cleaners, dryers, lawn mowers, other gardening tools (--100%).

 

Goods are exported

 

           

Clients

 

[Wholesalers, mfrs, chain stores] Toyota Tsusho Corp, Trusco Nakayama, Nafco Co, Yoshii Electric, Koizumi Seiki Corp, other.

Exports to Toyotomi USA Inc, other.

No. of accounts: 500

Domestic areas of activities: Nationwide

 

           

Suppliers

 

[Mfrs, wholesalers] Toyota Tsusho Corp, Sumitomo Corp, Pro Steel Co, Toyoset Co, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Nagoya.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

MUFG (Nagoya)

Ogaki Kyoritsu Bank (Nagoya)

Relations: Satisfactory

 

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/03/2008

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

17,500

16,500

17,786

19,490

Recur. Profit

 

 

 

 

 

Net Profit

 

30

-498

16

72

Total Assets

 

 

18,300

15,802

 

Current Assets

 

 

7,105

5,350

 

Current Liabs

 

 

4,996

3,905

 

Net Worth

 

 

8,737

8,902

 

Capital, Paid-Up

 

 

157

157

157

Div.P.Share(¥)

 

 

0.00

5.00

5.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

6.06

-7.23

-8.74

14.42

       Current Ratio

 

..

142.21

137.00

..

       N.Worth Ratio

..

47.74

56.33

..

       R.Profit/Sales

 

..

..

..

..

       N.Profit/Sales

0.17

-3.02

0.09

0.37

      Return On Equity

..

-5.70

0.18

..

 

Notes: Financials are disclosed in digested form as above.

Forecast (or estimated) figures for the 31/03/2008 fiscal term.

           

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.82

UK Pound

1

Rs.84.89

Euro

1

Rs.68.07

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions