MIRA
INFORM REPORT
|
Report Date : |
17.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
H. K. SHAH AND COMPANY |
|
|
|
|
Registered Office : |
33, Pathak Wadi, Ismail Bldg, 2nd Floor, Lohar Chawl, Mumbai
– 400002, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
1962 |
|
|
|
|
PAN No.: |
AAPPS4505D |
|
|
|
|
Legal Form : |
Sole Proprietory Concern |
|
|
|
|
Line of Business : |
Manufacturer, Exporter, Importer and Supplier of Thermocouples (all
types) Infrared digital thermometer Panel Components and Temperature
Instrument. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3327 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed concern having satisfactory
track. Proprietor is reported as experienced and respectable businessman.
Trade relations are reported as fair. Business is active. Payments are
usually correct and as per commitments. The concern can be considered normal for business dealings at usual
trade terms and conditions. |
INFORMATION PARTED
BY
|
Name : |
Mr. Kirti Shah |
|
Designation : |
Proprietor |
|
Date : |
10.07.2008 |
LOCATIONS
|
Registered Office : |
33, Pathak Wadi, Ismail Bldg, 2nd Floor, Lohar Chawl,
Mumbai – 400002, Maharashtra |
|
Tel. No.: |
91-22-22080641 / 22096003 |
|
Mobile No.: |
91-9867761441 / 9821342914 |
|
Fax No.: |
91-22-22096003 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
400 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Factory 1 : |
Shah Electronic and Electricals - 161, Veena Dalvai Industrial Estater, S.V. Road, Oshiwara, Jogeshwari
(West), Mumbai – 400002, Maharashtra |
|
Area : |
400 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Peena Traders - 158, Fame Adlabs, Gala No. 158, S.V. Road, Oshiwara, Jogeshwari
(West), Mumbai – 400102 |
|
Area : |
400 sq ft |
SOLE PROPRIETOR
|
Name : |
Mr. Kirti Shah |
|
Designation : |
Proprietor |
|
Age : |
66 Years |
|
Qualification : |
BA |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter, Importer and Supplier of Thermocouples (all
types) Infrared digital thermometer Panel Components and Temperature
Instrument |
|
|
|
|
Products : |
|
|
Brand Names : |
HK and BHA |
|
|
|
|
Exports : |
|
|
Products : |
Temperature Instrument |
|
Countries : |
Middle East, South Africa |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials for Temperature Instruments |
|
Countries : |
Germany, China |
|
|
|
|
Terms : |
|
|
Selling : |
LC, Credit (60 days) |
|
|
|
|
Purchasing : |
LC, Cash / Credit (60 days), Local – Expenses : CC |
GENERAL
INFORMATION
|
Customers : |
OEM’s |
|
|
|
|
No. of Employees : |
30 (6 Office, 24 Factory) |
|
|
|
|
Bankers : |
HDFC Bank, Lohar Chowl, Mumbai
Bank of Baroda, Parla. |
|
Auditors : |
|
|
Name : |
Mr. Chetan V. Shah Chartered Accountant |
|
Address : |
Ghatkopar, Mumbai |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs.0.665 million |
|
Borrowed : |
- |
|
Total : |
Rs.0.665 million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Proprietor’s Capital |
|
|
0.665 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
0.665 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
|
|
|
HDFC Bank |
|
|
0.107 |
|
|
Standard Chartered Bank |
|
|
0.013 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.120 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.785 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.016 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.388 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Sundry Debtors |
|
|
0.405 |
|
|
Cash & Bank Balances |
|
|
0.310 |
|
|
Other Current Assets |
|
|
0.561 |
|
|
Loans & Advances |
|
|
0.016 |
|
Total
Current Assets |
|
|
1.292 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
0.911 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
0.911 |
|
|
Net Current Assets |
|
|
0.381 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.785 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2007 |
|
|
Sales Turnover |
|
|
3.910 |
|
|
Other Income |
|
|
0.000 |
|
|
Total Income |
|
|
3.910 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
|
0.238 |
|
|
Provision for Taxation |
|
|
0.000 |
|
|
Profit/(Loss) After Tax |
|
|
0.238 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Administrative Expenses |
|
|
0.101 |
|
|
Raw Material Consumed |
|
|
2.845 |
|
|
Salaries, Wages, Bonus, etc. |
|
|
0.112 |
|
|
Power & Fuel |
|
|
0.006 |
|
|
Depreciation & Amortization |
|
|
0.024 |
|
|
Other Expenditure |
|
|
0.584 |
|
Total Expenditure |
|
|
3.672 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2007 |
|
PAT / Total Income |
(%) |
|
|
06.08 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
06.08 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
14.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
35.78 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
1.55 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
1.41 |
LOCAL AGENCY
FURTHER INFORMATION
Company Details:
Established in the year 1960, subject
is noted as one of the leading manufacturers, suppliers, importers and exporters of thermocouples,
temperature sensors, electrical panel components, etc. Today,
they have become the indubitable winner of the industry with their outstanding
quality of products. Their two manufacturing units are well equipped with all
the instruments required for quality test. They completely meet all the
parameters of ISO 9000 quality
standards
.
They have more than 25 skilled employees and equally the best administration
staff. They have gained immense reputation for their quality, service and
providing customer satisfaction throughout India and into the export markets
Trade Reference
Prithvi Ceramics Compounds
AS Corporation – Mumbai
Unitok - Mumbai
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.17 |
|
UK Pound |
1 |
Rs.86.46 |
|
Euro |
1 |
Rs.68.68 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
|
|
|
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|