MIRA INFORM REPORT

                                                       

 

Report Date :

21.07.2008

 

IDENTIFICATION DETAILS

 

Name :

CHEM VERSE CONSULTANTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No. 167 /3, Mahendra Mansion, Sion (West), Mumbai 400 022, Maharshtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

27.12.2000

 

 

Com. Reg. No.:

130234

 

 

CIN No.:

[Company Identification No.]

U24231MH2000PTC130234

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC08103E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of specialty chemicals and industrial Aerosols 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track records. Directors are reported as experienced and respectable businessman. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Plot No. 167 /3, Mahendra Mansion, Sion (West), Mumbai 400 022, Maharshtra, India

Tel. No.:

91-22-24033387 / 24095503

Fax No.:

91-22-24097858

E-Mail :

sales@chemverse.com

Website :

www.chemverse.com 

 

 

Factory:

Plot No. 120/5, Jasud Bhavan, Road No. 24A, Jain Society, Sion (West), Mumbai-400022, Maharashtra, India

Tel. No.:

91-22-24095503/ 24033387/ 24033826

Fax No.:

91-22-24097858

 

 

DIRECTORS

 

Name :

Mr. Nitnain C. Mavani

Designation :

Director

Address :

Flat no. 801, Aangan, 40, T. V. Chidambaram Marg, Sion (East), Mumbai 400 022, Maharashtra, India.

Date of Birth/Age :

07.11.1945

Date of Appointment :

27.12.2000

 

 

Name :

Mrs. Bharati Nitnain Mavani

Designation :

Director

Address :

Flat no. 801, Aangan, 40, T. V. Chidambaram Marg, Sion (East), Mumbai 400 022, Maharashtra, India.

Date of Birth/Age :

01.09.1949

Date of Appointment :

27.12.2000

 

 

Name :

Mr. Anagh Nitnain Mavani

Designation :

Director

Address :

Flat no. 801, Aangan, 40, T. V. Chidambaram Marg, Sion (East), Mumbai 400 022, Maharashtra, India.

Date of Birth/Age :

08.02.1976

Date of Appointment :

27.12.2000

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2005

 

Names of Shareholders

 

No. of Shares

Mr. Nitnain C. Mavani

 

20,000

Mrs. Bharati Nitnain Mavani

 

15,000

Mr. Anagh Nitnain Mavani

 

15,000

Total

 

50,000

 

Equity share breakup (percentage of total equity)

As on 30.09.2007

 

Category

 

 

Percentage

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of specialty chemicals and industrial Aerosols 

 

 

Products :

  • CVC Knitlube
  • CVC SLT Oil
  • CVC Texlube Spray
  • CVC Molytex Spray
  • CVC Washlube
  • CVC Loomspray
  • CVC Stitchlube
  • CVC SR-100 Spray
  • Chemax Wax Rolls
  • Knitkleen Spray
  • Synol PSR-300
  • Synol GL-100
  • Synol HL-46
  • Synol XA-675
  • Synol RG-10
  • Synol P-48
  • Synol J-3
  • Synol K-12
  • Synol NSG-100

 

 

GENERAL INFORMATION

 

Suppliers :

·         Nakshatra Netwone limited

·         Tulsidas Khimzi Private Limited

·         Suntej Engineering Private Limited

·         Mavani Aerolubes Private Limited 

 

 

Customers :

  • DGS & D
  • Defence
  • DGCA
  • Railways
  • Naval Dockyard
  • Shipping corporation
  • Mayer
  • Terrot
  • Savio Fukuhara
  • Unitex
  • Schiafhorst
  • Elitex
  • Lakshmi Automatic
  • Loom Works
  • Batliboi
  • Voltas
  • Texmaticc
  • Bajaj
  • Mahindra
  • Telco
  • Exide
  • Hero Honda
  • Flat
  • Hyundai

 

 

Bankers :

Bank of India, Sion Branch, 29, Amba Bhuvan, Sion Circle, Mumbai 400 022, Maharashtra, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M /s Shahade and Associates

Chartered Accountants

Address :

Gautam, Plot No. 29, Road No. 2, Sion (East), Mumbai 400 022, Maharashtra, India

Tel No.:

91-22-24072801

 

 

CAPITAL STRUCTURE

 

As on 29.09.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity shares

Rs. 10/- each

Rs. 0.500 million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

50000

Equity shares

Rs. 10/- each

Rs. 0.500 million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9.466

5.237

2.882

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9.966

5.737

3.382

LOAN FUNDS

 

 

 

1] Secured Loans

2.320

1.403

0.361

2] Unsecured Loans

11.350

13.100

15.483

TOTAL BORROWING

13.670

14.503

15.844

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

23.636

20.240

19.226

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.495

3.879

4.857

Capital work-in-progress

0.803

0.000

0.000

 

 

 

 

INVESTMENT

5.152

4.331

1.506

DEFERREX TAX ASSETS

0.019

0.061

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3.008

2.638

1.805

 

Sundry Debtors

4.787

3.430

3.644

 

Cash & Bank Balances

1.154

0.669

2.181

 

Interest receivable on PD

6.493

6.483

0.279

 

Loans & Advances

2.864

2.321

1.245

 

PD with Bank

0.000

0.000

6.989

Total Current Assets

18.306

15.541

16.143

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

2.519

0.981

3.285

 

Provisions

3.620

2.594

0.000

Total Current Liabilities

6.139

3.575

3.285

Net Current Assets

12.167

11.966

12.858

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.003

0.005

 

 

 

 

TOTAL

26.636

20.240

19.226

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales

33.265

19.474

10.878

Other Income

0.000

0.000

0.000

Total Income

33.265

19.474

10.878

 

 

 

 

Profit/(Loss) Before Tax

5.961

3.138

2.523

Provision for Taxation

0.000

0.000

1.049

Profit/(Loss) After Tax

5.961

3.138

1.474

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

5.933

0.993

5.994

Total Earnings

5.933

0.993

5.994

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

0.000

0.000

0.723

 

Other Expenditure

27.304

16.336

7.632

Total Expenditure

27.304

16.336

8.355

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

17.92

16.11

13.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.92

16.11

23.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.02

13.18

12.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.60

0.55

0.74

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.98

3.15

5.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.99

4.35

4.91

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets:

 

 

 

Directors report:

The company has achieved a turnover of Rs. 2.000 millions during the year 2004 – 05.

The company is continuously making all possible efforts to develop more business in Indian as well as foreign markets. The directors are hopeful to achieve a sizable turnover in the current year. 

 

 

Name of the company

CHEM VERSE CONSULTANTS INDIA PRIVATE LIMITED

Presented By

Bank of India , Sion Branch , Mumbai

1) Date and description of instrument creating the change

Agreement of Hypothecation of plant and machinery, stock and book debts

Dated 07.03.2002

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 3.465 millions

Comprising of the following facilities

i) Term loan

 

Rs. 0.465 millions

ii) Cash credit (stocks)

Rs. 3.000 millions

 

iii) Cash credit (book debts)

(ii + iii) maximum

Rs. 1.500 millions

 

 

 

Rs. 3.000 millions

 

Total

Rs. 3.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

i) All tangible movable machineries and plant both present and future whether installed or not or whether lying loose or in cases at site or in transit a short particulars of which are disclosed in part A of the schedule II of the above agreement or which may at any time during the continuance of this security being installed or lying loose or in cases or being in or upon or about the borrowers premises godowns at Panvel or wherever else the same may be or be held by any party anywhere to the order and disposition of the Borrower (all of which are hereinafter called “the hypothecated machinery”)

 

ii) All tangible movable properties and assets of whatsoever nature of the borrower (both present and future) and including but without prejudice to the generality of the foregoing all stocks of raw materials such as metal cans, drums, gas, oil solvents etc. and finished goods and semi finished goods, spare parts, components (including spare parts stores relating to plant and machinery both present and future) and stock in the process of the borrower whersoever situate at Panvel a short particulars whereof are disclosed in part B of the schedule II of the above agreement and /or in transit now belonging to or that may at any time during the continuance of its security being to the borrower or that may be held by any party ot the order and disposition of the borrower (all of which are hereinafter referred to as :the hypothecated goods”) and

 

iii) All the present and future book-debts, outstanding, money receivables, claims, bills which are now due and owing or which may at any time Hereafter during the continuance of this security become due and owing to the borrower in the course of his business by any persons, firm, company or body corporate or by the Central Government or any State Government, or any Government Department or office or any municipal or local or public or semi governmental body or authority or any body corporate or undertaking or project whatsoever (all of which are hereinafter collectively referred to as “the said debts”

4) Gist of the terms and conditions and extent and operation of the charge.

i) The security as mentioned in column No 3(i) above has been taken to secure repayment of term loan of Rs. 0.465 million granted by the Bank to the company

Interest at the rate of 4% p. a. over Bank’s PTLR subject to a minimum of 16.5% p. a. at present with quarterly rests for Term Loan facility of Ts 0.465 million granted by the bank to the company

 

ii) The security as mentioned in column No. 3(ii) (iii) above has been taken to secure repayment of the following facilities granted by the bank to the company.

 

Facility

Limit Rs. In millions

Cash credit (stocks)

3.000

Cash credit (book debts)

1.500

Maximum (1 + 2)

3.000

 

Interest at the rate of 4% p. a. over Bank of India PLR subject to a minimum of 16% p. a. at present with quarterly rests for cash credit (stocks and book debts) facility of Rs 3.000 millions and Rs. 1.5000 millions respectively subject to maximum facility of Rs. 3.000 millions granted by the Bank of  company

5) Name and Address and description of the person entitled to the charge.

Bank of India,

Sion Branch,

29, Amba Bhuvan,

Sion Circle,

Mumbai 400 022

6) Date  and brief description of instrument modifying the charge

Supplemental Deed of Hypothecation

Dated 22.07.2002

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charge dated 07.03.2002 for Rs. 3.465 millions is hereby modified and enhanced to Rs. 5.860 millions comprising of the following facilities

 

i) FBP / FBN

Rs. 2.500 millions

 

ii) Packing credit

Rs. 2.500 millions

 

(i + ii) Maximum

 

Rs. 2.500 millions

iii) Cash Credit

Rs. 3.000 millions

 

iv) Cash Credit

(Book debts)

Rs. 1.500 millions

 

 

 

 

(iii + iv) Maximum

 

Rs. 3.000 millions

v) Term Loan

 

Rs. 3.600 millions

 

Total

Rs. 5.860 millions

 

Against hypothecation of plant and machinery stocks, raw materials for manufacturing of industrial aerosols, lubricants, specialty chemicals etc. finished goods and semi finished goods and book debts more particularly mentioned in column No. 3 i, ii and iii above

 

i)                     Interest at the rate of 9.55 for FBP / FBN and packing credit facility of Rs. 2.500 millions each subject to maximum facility of Rs. 2.500 millions granted by the Bank to the Company with monthly rests. 

ii)                   Interest at the rate of 4% p. a. over Bank of India PLR subject to a minimum of 16% p. a. at present with monthly rests for cash credit (stocks and book debts) facility of Rs. 3.000 millions and Rs 1.500 million respectively subject to maximum facility of Rs. 3.000 millions granted by the Bank to the Company

iii)                  Interest at the rate of 4% p. a. over Bank’s PTLR subject to minimum of 16.5% p. a. at present with quarterly rests for term loan facility of Rs. 0.360 million granted by the bank to the company

 

All other terms and conditions remains the same

 

This form is for

Creation of charge

Corporate identity number of the company

U24231MH2000PTC130234

Name of the company

CHEM VERSE CONSULTANTS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 167 /3, Mahendra Mansion, Sion (West), Mumbai 400 022, Maharshtra, India

Type of charge

Movable Property

Particular of charge holder

Bank of India, Sion Branch, 29, Amba Bhuvan, Sion Circle, Mumbai 400 022, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Agreement of Term Loan And Hypothecation of Movable Assets/ Plants and Machinry

Date of instrument Creating the charge

23.08.2007

Amount secured by the charge

Rs. 0.670 Million

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1% below BPLR Minimum 12.25% per annum with monthly rests

 

Terms of Repayment

59 EMI of Rs. 0.014 Million per month

 

Margin

As per sanction terms

 

Extent and Operation of the charge

To secure Term Loan facility of Rs. 0.670 Million granted by the Bank to the Company.

Short particulars of the property charged

The Borrower doth hereby hypothecated and charge by way of first charge to and in favour of the Bank all movable assets, plant and machinery viz. All indigenous and imported Machineries together with all accessories, stores and spares relating thereto now belonging or hterafter to belong to the Borrower (both present and future) and whether installed or not and whether lying loose or in cases or being in or upon or about the Borrower’s factory building or other premises and godowns at Mumbai/ Panvel

 

 

As Per Website Details:

 

Subject is manufacturing high quality specialty chemicals and industrial aerosols since 1971.



Company Profile


Synthesized lubricants made from natural oils are renewable resources, which are biodegradable, eco-friendly, non-toxic and have better lubricating properties. They have wide application in varied industries, especially the textile and automobile sector. Subject. is founded in 1971 to meet all the possible requirements of maintaining highly sophisticated and state-of-the-art textile and other machinery.



Subject. is an ISO 9001 certified company, and since its inception, it has registered a commendable position in its arena. They are a leading and acknowledged manufacturer of specialty lubricants and aerosols like CVC Knitlube, CVC SLT Oil, CVC Texlube Spray, CVC Molytex Spray, CVC Washlube, CVC Loomspray, CVC Stitchlube, CVC SR-100 Spray, Chemax Wax Rolls, Knitkleen Spray, Synol PSR-300, Synol GL-100, Synol HL-46,Synol XA-675, Synol RG-10, Synol P-48, Synol J-3, Synol K-12, Synol NSG-100. Their range of energy saving spindle oil, synthetic knitting oil, non-staining stitching oil, high temperature chain oil, spinnerette spray for nylon and polyesters, needle and cam cleaner, etc. for the spinning and knitting industry have made a mark in the domestic market. Their products are approved by C-DOT (Department of Telematics), CACT and conform to THEM Military specification. Some of their products pass the environmental requirements of American and European Oeko-Tex standards-100.



Their Products


Their sophisticated products enable the machines to reduce friction and increase productivity. They manufacture an impressive range of lubricants, aerosols and greases, which are enumerated below:

 

Features

Infrastructure 

  

 

 

 

.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.78

UK Pound

1

Rs.85.51

Euro

1

Rs.67.90

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions