MIRA INFORM REPORT

 

 

 

Report Date :

22.07.2008

 

IDENTIFICATION DETAILS

 

Name :

KILITCH DRUGS INDIA LIMITED

 

 

Registered Office :

C-301/2, MIDC TTC Industrial Area, Pawane Village, Thane – 400 705, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

12.05.1992

 

 

Com. Reg. No.:

066718

 

 

CIN No.:

[Company Identification No.]

L24239MH1992PLC066718

 

 

IEC No.:

0394053435

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK05523A

 

 

PAN No.:

[Permanent Account No.]

AAACK2917R

 

 

 

Legal Form :

A Public Limited Liability Company. Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers and Suppliers of Pharmaceuticals, mainly of Injectables.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 680000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kupp Subramanuam

Designation :

Manager

Contact No.:

Mobile no.91-9333259507

Date :

16.07.2008

 

 

LOCATIONS

 

Registered Office :

C-301/2 MIDC TTC Industrial Area, Pawane Village, Thane – 400705, Maharashtra, India

Tel. No.:

91-22-27630518/27680913/27619023/ 27670322/ 65144185

Fax No.:

91-22-27680912

E-Mail :

info@kilitch.com

kilitch@bom3.vsnl.net.in

Website :

http://www.kilitch.com

www.indiamart.com/kilitch

www.trustseal.org/members/kilitch

 

 

Corporative Office :

Village Nihalgarh, Pontasahib, Himachal Pradesh, India

 

 

Corporate Head Office :

Unit No.37, 3rd Floor, Sub Plot 2, D W T Patil Marg, Deonar, Mumbai – 400088, India

Tel. No.:

91-22-67033322

Fax No.:

91-22-67031658

E-Mail :

info@kilitch.com

enquiry@kilitch.com

Website :

http://www.kilitch.com

 

 

Factory 1 :

2, Bahaveshwar, 148/B, Dr. Annie Besant Road, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-24951941

Fax No.:

91-22-24953636

E-Mail :

info@kilitch.com

Website :

http://www.kilitch.com

 

 

Factory 2  :

C-301/2, TTC Industrial Area, MIDC, Pawane, Navi Mumbai - 400 707, India.

Tel. No.:

91-22-2768 0913 / 6514 4185

Fax No.:

91-22-2768 0912

 

 

Factory 3 :

Khasra No. 5/1, 5/2, 5/3,  Village: Nihalgarh, Tehsil: Paonta Sahib, Himachal Pradesh - 173 025. India.

Tel. No.:

91-1704 224094 / +91-9816104050/51

Fax No.:

91-1704 224658

 

DIRECTORS

 

Name :

Mr. Mukund P. Mehta

Designation :

Managing Director

Date of Birth/Age :

56 Years

Qualification :

B. Com

 

 

Name :

Mr. Paresh P. Mehta

Designation :

Joint Managing Director

Date of Birth/Age :

50 Years

Qualification :

B. Form (It is related to Marketing)

 

 

Name :

Mr. Bhavin M. Mehta

Designation :

Director

Date of Birth/Age :

32 Years

Qualification :

B. Form (It is related to Marketing)

 

 

Name :

Mr. Jagdish Engineer

Designation :

Director

 

 

Name :

Mr. Sureshchandra. K.Sharma

Designation :

Director

 

 

Name :

Mr. Baburao Sawant

Designation :

Whole Tome Director

 

 

Name :

Mr. Dilip Chaudhary

Designation :

Director

 

 

Name :

Ms. Nilima Waigankar

Designation :

Director

 

 

Name :

Mr. Dinesh Shah

Designation :

Whole Time Director

 

 

Name :

Mr. Mukesh Shah

Designation :

Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Jagdish Patel and Company

Designation :

Company Secretary

 

 

Name :

Mr. Pratap K. Mehta

Designation :

Chairman

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2007)

Names of Shareholders

No. of Shares

Percentage of Holding

Shareholding of Promoter and Promoter Group

 

 

Indian

Individual/ Hindu Undivided Family

2773893

21.01

Bodies Corporate

6018242

45.59

 

 

 

Public Shareholding

 

 

Institutions

Financial Institutions

100

0.00

Foreign Institutions Investors

59280

0.45

 

 

 

Non-Institutions

Bodies Corporate

 

615077

 

4.66

Individual Shareholders Holding Nominal Share Capital up to Rs.0.100 Millions

2560244

19.39

Individual Shareholders Holding Nominal Share Capital in excess of Rs.0.100 Millions

1117779

8.47

Clearing Member

21357

0.16

Non resident Indians

36150

0.27

 

 

 

Total

13202122

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Suppliers of Pharmaceuticals, mainly of Injectables.

 

 

Products :

Product Description

Item Code No.

 

 

Gentamycin Sulphate Injection IP.

300.20

Dexamethason Sodium Phosphate Inj. IP

300.20

Vit. B-Complex Injection NFI

300.20

 

  • Carbapenems
  • Beta- Lactam Antibiotics
  • Gastrology
  • Anti Malarials
  • Cephalosporins
  • Steroids and Hormones
  • Nsaids
  • Aminoglyoside

 

 

Exports :

 

Countries :

Nigeria, Srilanka, Tanzania

 

 

Imports :

 

Countries :

China, Italy

 

 

 

 

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Injectables

-

 

300000000

234332836

Dry Powder

-

 

90000000

9012563

 

 

GENERAL INFORMATION

 

Bankers :

  • ICICI Bank Limited, Main Branch

             Nariman Point, Mumbai – 400 021, Maharashtra, India

 

  • The Shamrao Vithal Co-Op Bank Limited
  • State Bank of India, Fort
  • Axis Bank, Main Branch

 

 

Facilities :

Secured Loan

31.03.2007

Ra. In Millions

C.C/ O.D.

ICICI Bank Limited.

(Against Hypothecation of Stock and Book Debts)

4.231

State Bank of India

(Against Hypothecation of Stock and Book Debts)

19.449

The Shamrao Vithal Co-op Bank Limited

(Against Hypothecation of Stock and Book Debts)

17.457

State Bank of India, Taruwala (FDR)

(Against Hypothecation of Stock and Book Debts)

7.913

 

 

Term Loan

 

ICICI Bank Limited

(Against Hypothecation of Stock, Book Debts, Plant and

Machinery, Furniture and Fixtures and other Equipments

and Mortgage of Factory Land and Building)

61.813

State Bank of India

(Against Hypothecation of Stock, Book Debts, Plant and

Machinery, Furniture and Fixtures and other Equipments

and Mortgage of Factory Land and Building)

67.107

The Shamrao Vithal Co-op Bank Limited

(Against Hypothecation of Stock, Book Debts, Plant and

Machinery, Furniture and Fixtures and other Equipments

and Mortgage of Factory Land and Building)

20.092

 

 

Total

198.062

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

·       R.S. Nagi and Company

     Chartered Accountants

     (Andheri)

 

·       M. P. Kala and Company

     Chartered Accountants

Address :

Plot No. 163, Park Street, S.V.P. Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

 

 

Associates/Subsidiaries :

NBZ Pharma Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7057122

Equity Shares

Rs.10/- each

Rs.70.571 Millions

 

Less : Call in arrears Other than Directors

 

Rs.0.134 Million

 

 

 

 

 

Total

 

Rs.70.437 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

70.437

67.083

63.900

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

65.407

49.654

35.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

135.844

116.737

99.600

LOAN FUNDS

 

 

 

1] Secured Loans

198.062

80.362

7.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

198.062

80.362

7.000

DEFERRED TAX LIABILITIES

4.192

2.800

0.000

 

 

 

 

TOTAL

338.098

199.899

106.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

433.710

288.068

56.500

Capital work-in-progress

66.307

0.000

27.700

 

 

 

 

INVESTMENT

1.998

0.923

30.700

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

61.142

21.765

21.400

 

Sundry Debtors

101.346

21.179

52.600

 

Cash & Bank Balances

8.222

2.367

8.400

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

22.284

47.408

38.400

Total Current Assets

192.994

92.719

120.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

365.302

188.319

134.400

 

Provisions

0.000

0.000

2.200

Total Current Liabilities

365.302

188.319

136.600

Net Current Assets

(172.308)

(95.600)

(15.800)

 

 

 

 

MISCELLANEOUS EXPENSES

8.391

6.508

7.500

 

 

 

 

TOTAL

338.098

199.899

106.600

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

323.838

244.296

263.100

Other Income

0.566

5.895

3.400

Stock Adjustment

0.000

0.000

0.800

Total Income

324.404

250.191

267.300

 

 

 

 

Profit/(Loss) Before Tax

13.373

6.677

5.200

Provision for Taxation

1.930

2.410

0.900

Profit/(Loss) After Tax

11.443

4.267

4.300

 

 

 

 

Export Value

38.828

16.413

NA

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

220.042

201.428

191.800

 

Employee Cost

9.542

5.571

16.000

 

Manufacturing Expenses

28.288

18.284

6.700

 

Administrative Expenses

25.068

12.061

12.700

 

Raw Material Consumed

0.000

0.000

5.700

 

Selling Expenses

1.189

0.690

21.300

 

Interest

0.000

0.000

1.100

 

Power & Fuel

0.000

0.000

1.300

 

Depreciation & Amortization

26.902

5.481

5.500

 

Other Expenditure

0.000

0.000

0.000

Total Expenditure

311.031

243.515

262.100

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2007

1st Quarter

30.09.2007

2nd Quarter

31.12.2007

3rd Quarter

31.03.2008

4th  Quarter

 

 

 

 

 

Sales Turnover

239.100

274.700

328.200

330.600

Other Income

0.000

0.000

0.000

1.400

Total Income

239.100

274.700

328.200

332.000

Total Expenditure

201.700

220.400

271.400

256.100

Operating Profit

37.400

54.300

56.800

75.900

Interests

3.200

8.700

9.600

18.600

Gross Profit

34.200

45.600

47.200

57.300

Depreciation

11.200

11.300

11.300

29.100

Tax

2.100

3.100

3.000

6.700

Reported PAT

20.900

31.000

32.600

21.500

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS                 

 

Year

31.03.2007

31.03.2006

31.03.2005

31.03.2004

31.03.2003

Debt-Equity Ratio

1.10

0.40

0.05

0.02

0.03

Long Term Debt-Equity Ratio

0.89

0.35

0.02

0.02

0.03

Current Ratio

0.47

0.63

0.97

1.54

2.51

TURNOVER RATIOS

 

Fixed Assets

1.04

2.28

2.73

2.19

1.20

Inventory

7.81

11.31

13.06

11.75

8.62

Debtors

5.28

6.62

5.78

4.79

3.14

Interest Cover Ratio

2.34

1.67

2.91

12.00

8.67

Operating Profit Margin(%)

15.47

3.27

3.31

5.06

8.34

Profit Before Interest And Tax Margin(%)

7.16

1.02

1.22

2.00

2.78

Cash Profit Margin(%)

11.40

2.46

2.74

4.28

7.81

Adjusted Net Profit Margin(%)

3.09

0.20

0.65

1.22

2.25

Return On Capital Employed(%)

8.99

1.73

3.44

4.31

3.16

Return On Net Worth(%)

7.92

0.46

1.77

2.42

2.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

TRUSTSEAL ACCEPTANCE CHART:

 

Parameters

Detail

Existence Verification

 

Name

KILITCH DRUGS INDIA LIMITED

 

 

Statutory Approvals

 

Income Tax Registration

AAACK2917R

Import Export Code

0394053435

 

 

Credibility Factors

 

India Mart Client Since

9 Years

Years Of Establishment

1992

 

 

TRADE REFERENCES:

 

·       Xanbaxy Laboratories

·       Sandoz Laboratories

·       Emcure Pharmaceuticals

 

 

REVIEW OF PERFORMANCE AND BUSINESS PROSPECTS

 

Directors' report it was mentioned that manufacturing facility at Himachal Pradesh will commence shortly. They are pleased to inform that the new facility commenced production in November'06 and is the main reason for increase in turnover by 30% and quantum jump in net profit after tax which grew by 2.68 times.

 

The first quarter of 2007-08 continued the trend. The quarter the utilization of capacity at new plant was about 20%. The profit for this quarter surpassed the net profit for the whole year ended on 31st March 2007.

 

The company continues to enjoy good business relationship with leaders in pharma industries like Ranbaxy, Nicholas Piramal, Zydus- Cadila, Emcure, Zuventus, fvierck, Tablet India, Unichem, Sandoz, Ferring etc.

 

 

 

FINANCE

 

The Company has availed financial Facilities from State Bank of India, ICICI Bank Limited and The Shamrao Vithal Co-Op Bank Limited in multiple banking arrangements.

 

The paid up capital as at March 2007 has increased by 335412 equity shares of Rs.10/- each fully paid up as result of preferential allotment of shares to the promoters during the year under review. The paid capital of the company as the date of report stands at 1,32,02,122 equity shares of Rs.107- fully paid up. The increase is mainly due to preferential allotment of 60,00,000 Equity shares to NBZ Pharma Limited, a company owned by the promoters of the Company. As required by the SEBI Guidelines, NBZ Pharma Limited is in the process of taking steps to make an open offer to the public shareholders of the company. The Funds raised from the shares allotted on preferential basis are being used for working capital and normal capital expenses for on going project at Himachal and partly for repayment of high cost debts.

 

 

The Management discussion and Analysis Report

 

Industry Structure and Development, Opportunity, Threats and Concern

 

Indian Pharmaceutical Industry is emerging as one of the fastest growing industry in the world with wide ranging capabilities in the complex field of drug manufacture and technology, having locational advantages, tax free zones, and low wage rate along with strong GDP and healthy FDI policy of the Government.

 

 

 

The Company has set up ultra modern High Tech Pharmaceutical Formulation manufacturing unit at Paonta Sahib in the sate of Himachal Pradesh, excise and tax free zone.

 

This state of art facility is likely to qualify for obtaining US FDA approval in due course.

 

The above facility is spread over 13.5 Acres with a separate building for Cephalosporin and General in jectible. This facility has been visited and audited by many MNC Pharma Companies and many of them have accorded approval for the same. The Company is confident of getting mandate from them

 

 

It is widely reported in the newspapers that Government is considering a proposal to bring Thrid party and contract manufacturing of Pharmaceuticals in Himanchal Pradesh under excise ambit. This backward step, if taken, may hamper the profitability of the Company.

 

The sudden increase in activity level of Pharma Industry in Himachal Pradesh has created acute shortage of skilled man power. The Company has countered this concern by deploying the some of the key personnel from its Mumbai Plant to Himachal Pradesh.

 

 

OUTLOOK:

 

The Company proposes to focus to get Paonta Sahib Facility audited by UK MHRA, TGA and US FDA in coming year and after the approval the company is hopeful to get MNC as well Indian Pharma giants manufacturing activities for exports.

 

The Company expects very encouraging response form clients during the year and this would result in higher capacity utilization of new plant. The Company a proposal to develop 22.8 Bega land adjacent to the existing Plant at Paonta Sahib for Oncology, Hormone, Betalactum etc. is under consideration.

 

 

Fixed Assets:

 

 

 

History:

 

Subject was incorporated on 12th May 1992 at Thane in Maharashtra having Company Registration Number 11-66718.

 

Incorporated in May '92 as a public limited company, the Company went public in February 94 to set up a pharmaceutical formulation plant at Thane to manufacture pharmaceutical products in the form of tablets, capsules,liquid orals, ointments, creams and injectables. Even before the plant was commissioned, the company came out with a rights issue in October '95 to expand the injectible capacity. Commercial production at the plant at Thane commenced in 1996. The company has two divisions - O T C and ethical. 

 
A Pharmaceutical formulation plant at Sana'a Republic of Yemen was set up at a cost of Rs150 millions by entering into an agreement with Al-Fath Trading Corporation. It also entered into an agreement with a Miami company for the export of their medicine to West Indies, south and Central America. 

 
The company entered into a contract with one of the leading companies in the Republic of Yemen which it had set up at a cost of Rs.25 millions tanning unit, which was implemented in the year 1995-96. The company had set up a bulk drug unit at Patalganga, Maharashtra for producing raw materials for formulations. The company exports to Sudan, Yemen, Middle East, Miami and Certain South American companies.

 

 

Management:

 

Their presence carved by the company is credited to the young and dynamic work force, led under the cohesive direction of a visionary management - taking the company to greater heights.

 

 

Mr. Pratap K. Mehta

Chairman

 

Aged 70 years is Pharmacist having an experience of 50 years in the pharmaceutical line. He began his career in the year 1951 by setting up a small Retail Chemist Shop, which are today now multi location modern manufacturing facilities. All due to his relentless efforts.

 

A strict discipliner he would chime the whole day "First Deserve than Desire" which he not only preached but also practiced himself. He was associated with various pharmaceutical organizations.

 

Ex-Secretary - Small Drug Manufacturers Association Of India, Mumbai.

Ex-Vice President - Retail Drug and Chemist Association, Mumbai.

Ex-Member - Indian Drug Manufacturers Association, Mumbai.

 

 

 

Mr. Mukund P. Mehta

Managing Director

 

Aged 55 years is a Commerce and Law graduate and has a rich experience of banking and other related financial matters. He was instrumental in signing a joint venture MOU with the largest trade Organization in Yemen, Sudan and U.A.E. to set up an Ultra Modern manufacturing facility in Sanaa, Khartoum and Dubai for manufacturing of pharmaceutical formulations.

 

 

 

Sublimed from his vision subject today has multi location manufacturing facilities. A network of distribution system throughout India with a well-established team of Professional Marketing representative's team. This glorious achievement singularly stands testimony to his entrepreneurship. It was his vision and efforts which have made subject capture market of over Rs.2600.000 Millions on BSE Stock Exchange. This glorious achievement singularly stands testimony to his entrepreneurship. Member - Indian Drug Manufacturers Association, Mumbai.

 

 

Mr. Paresh P. Mehta

Joint Managing Director

 

Aged 45 years is a Pharmacy graduate from Bombay University having 25 years of experience in pharmaceutical formulation technology. An academician, he craves for details of every minute single entity, be it a requirement of paper pins for a small office or power plants for multi projects.

 

Timely implementation of any project is his motto and he goes to its logical end that resulted in the completion of Sibject in a record time of 330 days from grass root level to commissioning. The largest, latest and the most prestigious project executed by him in last 3 years, has set an example of his ability to showcase the world what an entrepreneur can envision. The Kilitch Paonta Sahib 3.5 Lac sq. ft. sprawling facility built was earlier a free green field. Member - Indian Drug Manufacturers Association, Mumbai.

 

 

Mr. Bhavin M. Mehta

Technical Director

 

He is a pharmacy graduate from M.E.T's Institute of pharmacy. He entered business at a young age learned all the tricks of trade and soon metamorphosed to a torchbearer when he was just 26. He brought about outstanding results for the company.

 

Mr. Bhavin Mehta took the challenges of subject wholeheartedly and has steered it to the present position with several unique advantages. His ability to perceive and decisive approach to business situation backed by his untiring commitment for achieving excellence has few parallels. He is modelling Kilitch to attain a world-class benchmark with support from his young, energetic and dedicated team.

 

His vision is to attain a world-class benchmark for Kilitch. His crave for achieving excellence in manufacturing has lead Kilitch to be the first pharma company in India to implement "Kaizen" (Japanese for "Change for the better").

Advisory Member as Industrialist - M.E.T's Institute of Pharmacy, Mumbai.

 

 

News and Events:

 

Kilitch has signed an agreement with US based company

 

Kilitch has signed an agreement with us based pharmaceutical company for manufacturing of their Generic Molecules for the period of 2 year which will be starting in mid 2008 would like to expand our business thereon.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.71

UK Pound

1

Rs.85.11

Euro

1

Rs.67.73

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions