MIRA INFORM REPORT

 

 

 

Report Date :

21.07.2008

 

IDENTIFICATION DETAILS

 

Name :

NAKAUMI INDUSTRIES CO LTD

 

 

Registered Office :

1-5-43 Sakaigawa Nishiku Osaka 550-0024

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

June 1961

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer of Bolts and Nuts, Screws

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

YEN 40.2 Million

 

 

Status :

Small Company

 

 

Payment Behaviour :

Regular

 

name & address

 

NAKAUMI INDUSTRIES CO LTD

REGD NAME:    Nakaumi Kogyo KK

MAIN OFFICE:  1-5-43 Sakaigawa Nishiku Osaka 550-0024 JAPAN

                        Tel: 06-6581-3014     Fax: 06-6581-3173

 

                        * The given phone numbers are those of its Factory in Kishiwada City, Osaka

 

URL:                 N/A

 

 

 

ACTIVITIES

 

Mfg of bolts & nuts, screws

 

 

BRANCHES   

 

Nil

 

 

FACTORY(IES)   

 

Kishiwada (3)

 

 

OFFICER(S)  

 

Miyoko Ochiumi, ch                              

NAOTO OCHIUMI, PRES

Zen’ichi Nabetani, s/mgn dir                   

Koji Tanaka, mgn dir

Toshio Takahashi, dir                            

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 2,313 M

PAYMENTS      REGULAR                     CAPITAL           Yen 34 M

TREND             STEADY                       WORTH            Yen 452 M

STARTED         1961                             EMPLOYES      42

 

 

COMMENT    

 

MFR OF BOLTS & NUTS. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 40.2 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by K Ochiumi in order to make most of his experience in      the subject line of business.  Miyoko, now ch, is his widower, and Naoto is his son, who took the pres office in Apr 1986.  This is a specialized mfr of bolts & nuts, screws, other.  Products are exported.

           

 

FINANCIAL INFORMATION

 

The sales volume for Dec/2007 fiscal term amounted to Yen 2,313 million, a 23% up from Yen 1,879 million in the previous term.  Material prices hike contributed.  Exports to China and S/E Asian countries were robust.  The recurring profit was posted at Yen 157 million and the net profit at Yen 92 million, respectively, compared with Yen 128 million recurring profit and Yen 69 million net profit, respectively, a year ago.

 

For the current term ending Mar 2008 the recurring profit is projected at Yen 160 million and the net profit at Yen 95 million, on a 6% rise in turnover, to Yen 2,450 million.  Business is seen steady and expanding with exports rising.

           

The financial situation is considered FAIR and good for ORDINARY business engagements.            Max credit limit is estimated at Yen 40.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:             Jun 1961

Legal Status:               Limited Company (Kabushiki Kaisha)

Authorized:                 276,000 shares

Issued:                         69,000 shares

Sum:                             Yen 34.5 million

           

 

Major shareholders (%)

 

Naoto Ochiumi (44), Sanyu KK (17), Yoko Taniguchi (6), Shoichiro Ochiumi (5), Miyoko Ochiumi (4)

No. of shareholders: 13

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures and exports bolts & nuts, screws, others (--100%).

 

           

Clients

 

 Mfrs, wholesalers, other

Exports to China, other S/E Asian countries

No. of accounts: 300

Domestic areas of activities: Centered in greater-Osaka

           

 

Suppliers

 

 [Mfrs, wholesalers] Hanwa Corp, Honda Shoten, Sanyu Co, Kanehira Steel, other

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Osaka.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Kinki Osaka Bank (Kujo)

MUFG (Kujo)

Relations: Satisfactory

 

 

 

 

 

 

 

 

 

 

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/12/2008

31/12/2007

31/12/2006

31/12/2005

Annual Sales

 

2,450

2,313

1,879

1,680

Recur. Profit

 

160

157

128

 

Net Profit

 

95

92

69

62

Total Assets

 

 

1,894

1,727

 

Current Assets

 

 

1,263

1,103

 

Current Liabs

 

 

513

401

 

Net Worth

 

 

452

363

 

Capital, Paid-Up

 

 

34

34

34

Div.P.Share(¥)

 

 

50.00

50.00

50.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

5.92

23.10

11.85

1.14

       Current Ratio

 

..

246.20

275.06

..

       N.Worth Ratio

..

23.86

21.02

..

       R.Profit/Sales

 

6.53

6.79

6.81

..

       N.Profit/Sales

3.88

3.98

3.67

3.69

      Return On Equity

..

20.35

19.01

..

 

Notes: Forecast (or estimated) figures for the 31/12/2008 fiscal term.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.71

UK Pound

1

Rs.85.11

Euro

1

Rs.67.73

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions