MIRA INFORM REPORT

 

 

 

Report Date :

22.07.2008

 

IDENTIFICATION DETAILS

 

Name :

P.T. UNITED CHEMINDO INTERNATIONAL

 

 

Formerly Known As :

UNITED CHEMINDO

 

 

Registered Office :

Komp. Golden Plaza Block G No. 8, Jalan R.S. Fatmawati No. 15, Jakarta Selatan

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1998

 

 

Com. Reg. No.:

W7-02387 HT.01.01.TH.2006

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of Bio Aramid Fibre for Brake Lining, Shoes and Pad

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 85,500

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Name of Company

 

P.T. UNITED CHEMINDO INTERNATIONAL

 

 

A d d r e s s

 

Head Office

Komp. Golden Plaza Block G No. 8

Jalan R.S. Fatmawati No. 15

Jakarta Selatan

Indonesia

Phone               - (62-21) 926 51877

Building Area     - 2 storey

Office Space      - 200 sq. meters

Region              - Commercial Building

Status               - Rent

 

Factory

Jalan Baranang Siang Indah Block H-5 No. 2

Bogor 16144

West Java

Indonesia

Mobile Phone    - 006281 21113202

Fax                   - (62-251) 701671

Land Area         - 1,000 sq. meters

Building Area     - 800 sq. meters

Region              - Industrial Zone

Status               - Rent

 

 

Date of Incorporation

 

a. 1998 as UNITED CHEMINDO

b. 20 September 2006 as P.T. UNITED CHEMINDO INTERNATIONAL

                                  

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

 

Company Reg. No.

 

The Ministry of Law and Human Rights

No. W7-02387 HT.01.01.TH.2006

Dated 20 November 2006

 

Company Status 

 

Private National Company

           

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 02.143.503.7-016.0

  

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 500,000,000.-

Issued Capital                                  : Rp. 205,000,000.-

Paid up Capital                                : Rp. 205,000,000.-

 

Shareholders/Owners :

a. Mr. Wigijono                                                   - Rp. 104,550,000.-

    Address : Baranangsiang Indah Block H 5 No. 2

                    Katulampa, Bogor

                    West Java

                    Indonesia                               

b. Mr. Ir. Yulianto                                                - Rp. 100,450,000.-

    Address : Taman Permata Cikunir A6/27

                    Jakamulya, Bekasi

                    West Java                  

                    Indonesia

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:                         

Manufacture of Bio Aramid Fibre for Brake Lining, Shoes and Pad

 

 

Production Capacity

 

Brake Fibre                                     - 100 metric tons per month

 

 

 

Total Investment

 

Owned Capital                                 - Rp. 500.0 million

 

 

Started Operation

 

1998

 

 

Brand Name

 

UCI

 

 

Technical Assistance

 

Roethler GmbH of Germany

 

 

Number of Employee

 

21 persons                                     

 

 

Marketing Area

 

a. Export    - 85%

b. Local      - 15%                           

 

 

Main Customer

 

Buyers in North America, South America, Western Europe, Eastern Asia, Southeast Asia, Middle East, Africa, Oceania

 

 

Market Situation

 

Very Competitive

 

 

 

 

 

Main Competitors

 

a. P.T. CEMCO HARAPAN USANTARA

b. P.T. ANZEN PAKARINDO

c. P.T. MEGA MAKMUR CEMERLANG

d. P.T. TRI DHARMA WISESA

e. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r   :

P.T. Bank MANDIRI Tbk

Jalan R.S. Fatmawati

Jakarta Selatan

Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2005 – Rp. 5.5 billion

2006 – Rp. 6.0 billion

2007 – Rp. 6.5 billion

 

Net Profit (estimated) :

2005 – Rp. 385 million

2006 – Rp. 420 million

2007 – Rp. 455 million

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Wigijono

                                                                                                           

Board of Commissioners :

Commissioner                                 - Mr. Ir. Yulianto

                                                                                                           

Signatories :

Director (Mr. Wigijono) which must be approved by Board of Commissioner.

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

 

Business Morality

 

Satisfactory

 

 

Credit Risk

 

Above Average

 

 

Credit Recommendation

 

Credit should be extended under guarantee

 

 

Proposed Credit Limit 

 

C.O.D. To small amount

 

 

Maximum Credit Limit

 

US$ 85,500 on 90 days D/A

 

 

 

 

 

OVERALL PERFOMANCE

 

Initially named UNITED CHEMINDO was established in Bogor, West Java in 1998 with status as Sole Proprietary Company. The company was founded by Mr. Wigijono, an indigenous businessman. On 10 November 2006 the company status was changed to P.T. (Peseroan Terbatas) or Limited Liability Company with the complete name P.T. UNITED CHEMINDO INTERNATIONAL (P.T. UCI). The company was established with an authorized capital of Rp. 500,000,000 issued capital of Rp. 205,000,000 fully and paid up. The founding shareholders of the company are Mr. Wigijono (51%) and Mr. Ir. Yulianto (49%). The deed of amendment was made by Mr. Sutjipto, SH., was approved by the Ministry of Law and Human Right in its Decision Letter No. W7-02387 HT.01.01.TH.2006, dated November 10, 2006.

 

 

P.T. YCI started with operating since 1998 in the field of manufacture bio aramid fibre for brake lining, disc brake, brake shoe and disc pad of automobile, engineering machines and trains. The plant is located at Jalan Baranang Siang Indah Block H-5 No. 2, Bogor, West Java on a land of 1,000 sq. meters. Bio aramid is unique composite bio fiber (BA fiber in short) and produced by using technology from Rothler GmbH of Germany. The product is used to manufacture the non asbestos disc pad and brake lining of automobiles, engineering machines and trains. BA fiber is a new type of fiber reinforcement for friction material, which is consisted of several fibers and environment friendly. The company has a production capacity of 100 metric tons of brake fiber (bio aramid fiber) per month. Some 85% of the products is exported to North America, South America, Wester Europe, Eastern Asia, Southeast Asia, Middle East, Africa and others and the rest for local market. Meanwhile, Mr. Wigijono, the director of the company rejected to outsider to give information regarding the company activity, and the company telephone number juts only used (021) 92651877 (mobile phone). Meanwhile is fax (0251) 333596 located in Bogor. We observe that the operation of the company had been running slowly in the last three years.  

 

We observed that the domestic demand for bio aramid fiber for brake lining, brake shoes and disc pad has kept on rising by about 5% to 6% on the average per annum within the last five years in line with the growth of automotive population. In general, the demand for car and automotive component is in line with the progress achieved by Indonesian automotive manufacturing industry. We observe that motorcar and motorcycles assembling industries have kept on increasing in the last five years. However, the competition is very tight because there a number of companies operating in the country. The development of motorcar and motorcycle industry in the country can be seen from the Indonesian growth of motorcycle sales as follow :

 

Sales of Motorcars & Motorcycles in Indonesia

Y e a r

Motorcar (units)

Motorcycle (units)

1997

386,691

1,852,906

1998

  58,303

   492,626

1999

  93,842

   517,912

2000

300,964

   587,402

2001

299,634

   979,422

2002

317,780

1,650,770

2003

354,208

2,814,054   

2004

472,190

3,887,675

2005

456,822

3,830,847

            Source :  AISI

 

Until this time P.T. UCI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 5.5 billion rose to Rp. 6.0 billion in 2006 increased to Rp. 6.5 billion in 2007 and projected to go on rising by at least 6% in 2008. The operation in 2007 yielded an estimated net profit of at least Rp. 455 million and the company has an estimated total networth of at least Rp. 500 million. We observe that P.T. UCI is supported by businessmen with has financially fairly strong behind it. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

 

The management of P.T. UCI is led by Mr. Wigijono (47) a businessman and professional manager with experience in bio aramid for brake lining, brake shoe and disc pad. The management is handled by experienced staff in this business, having maintained a wide business relation with private businessmen at home and abroad as well as with government sectors. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. UNITED CHEMINDO INTERNATIONAL is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.71

UK Pound

1

Rs.85.11

Euro

1

Rs.67.73

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions