MIRA INFORM REPORT

 

 

 

Report Date :

24.07.2008

 

IDENTIFICATION DETAILS

 

Name :

H N B ENGINEERS PRIVATE LIMITED

 

 

Formerly Known As :

H. N. BHAT AND COMPANY ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Henabh Centre, 1326 Shukrawar Peth, Near Telephone Exchange, Office Bajirao Road, Natu Baug, Pune – 411002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

17.05.2005

 

 

Com. Reg. No.:

020745

 

 

CIN No.:

[Company Identification No.]

U29299PN2005PTC020745

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Civil Engineers and Contractors

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 220000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established civil engineers and contractors. Trade relations are fair. Financial position if satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Henabh Centre, 1326 Shukrawar Peth, Near Telephone Exchange, Office Bajirao Road, Natu Baug, Pune – 411002, Maharashtra, India

Tel. No.:

91-20-24473299/ 24477142

Mobile No.:

91-9422012247

Fax No.:

91-20-24473185

E-Mail :

vandananaik@vsnl.net

hnbc@hnbc.in

Website :

http://www.hnbc.in

Location :

Owned

 

 

DIRECTORS

 

Name :

Mr. Hemant Nagesh Bhat

Designation :

Director

Address :

1326, Shukrawar Peth, Pune – 411002, Maharashtra, India

Date of Birth/Age :

27.04.1950

Qualification :

Civil Engineer

Date of Appointment :

17.05.2005

 

 

Name :

Ms. Suvarna Hemant Bhat

Designation :

Direcor

Address :

1326, Shukrawar Peth, Pune – 411002, Maharashtra, India

 

 

Name :

Mrs. Sheela Ravindra Bhat

Designation :

Director

Address :

6 Navshantiban, 1134/2, Shivajinagar, Pune – 411016, Maharashtra, India

 

 

Name :

Mr. Ravindra Dattatraya Bhat

Designation :

Director

Address :

6 Navshantiban, 1134/2, Shivajinagar, Pune – 411016, Maharashtra, India

 

 

Name :

Mr. Ajit Ravindra Bhat

Designation :

Director

Address :

6 Navshantiban, 1134/2, Shivajinagar, Pune – 411016, Maharashtra, India

 

 

Name :

Mr. Dhananjay Govind Bhide

Designation :

Director

Address :

15 Gandharva Apartment, S. No.28, Erandawanr, Pune – 411004, Maharashtra, India

 

 

Name :

Mrs. Sushama D. Bhide

Designation :

Director

Address :

15 Gandharva Apartment, S. No.28, Erandawanr, Pune – 411004, Maharashtra, India

 

 

Name :

Ms. Aditya Hemant Bhat

Designation :

Director

Address :

1326, Shukrawar Peth, Pune – 411002, Maharashtra, India

 

 

Name :

Ms. Prachi H. Bhat

Designation :

Director

Address :

1326, Shukrawar Peth, Pune – 411002, Maharashtra, India

 

 

Name :

Mr. Subodh M. Nandode

Designation :

Director

Address :

864 Basant Bahar Housing Society, S. No.97, Gokhale Nagar, Model Colony, Pune – 411016, Maharashtra, India

Date of Birth/Age :

03.11.1967

Date of Appointment :

17.01.2006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As On 16.05.2005)

Names of Shareholders

No. of Shares

 

 

Mr. Hemant N. Bhat

6000

Mr. Ranjana H. Bhat

1000

Miss. Suvarna H. Bhat

1000

Mrs. Sheela R. Bhat

1000

Mr. R. D. Bhat

250

Mr. Ajit R. Bhat

250

Mr. D. G. Bhide

250

Mrs. Sushama D. Bhide

250

Ms. Aditya H. Bhat

1250

Miss Prachi H. Bhat

1250

 

 

Total

12500

 

Equity Share Breakup (Percentage of Total Equity)

(As on 30.09.2007)

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Civil Engineers and Contractors

 

 

Brand Names :

“HENABH”

 

 

GENERAL INFORMATION

 

No. of Employees :

32

 

 

Bankers :

Bank of Maharashtra

Tilak Road Branch, Pune – 411030, Maharashtra, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Joshi and Sahney

Chartered Accountant

Address :

1913 Sadashiv Peth, Natu Baug, Pune – 411030, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital : 

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

100000

Preference Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Total

 

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

37500

Equity Shares

Rs.100/- each

Rs.3.750 Millions

100000

Preference Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Total

 

Rs.13.750 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

13.750

1.250

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

30.135

14.737

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

43.885

15.987

LOAN FUNDS

 

 

 

1] Secured Loans

 

83.573

43.343

2] Unsecured Loans

 

21.264

44.277

TOTAL BORROWING

 

104.837

87.620

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

 

148.722

103.607

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

29.504

16.707

Capital work-in-progress

 

1.100

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

1.975

0.830

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

54.907

31.806

 

Sundry Debtors

 

41.023

18.571

 

Cash & Bank Balances

 

23.425

24.157

 

Other Current Assets

 

1.048

0.459

 

Loans & Advances

 

70.536

27.103

Total Current Assets

 
190.939

102.096

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

53.673

11.329

 

Provisions

 
21.123

4.597

Total Current Liabilities

 

74.796

15.926

Net Current Assets

 

116.143

86.170

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

148.722

103.607

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2007

Sales Turnover (Estimated)

 

 

200.000

 


 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

Debt Equity Ratio
(Total Liability/Networth)

 

 
4.09

6.48

 

 

 
 

 

Current Ratio
(Current Asset/Current Liability)

 

 
2.55

6.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Website Details:

 

Profile

 

Subject is a conversion of a well known firm H.N. BHAT & CO.  The firm established in 1973 with the intentions to execute quality civil works by the technically sound partners, having Head Office at Pune, Maharashtra, India.

 

Since the day of establishment, i.e. from last 35 years, the Company is executing works in various fields of Civil Engineering with excellent quality, high speed and absolute economy to the entire satisfaction of the Clients in India.

 

The Company has achieved special capacities particularly in the fields of Environmental Engineering and has vast experience in the fields of Wastewater Treatment, Its Disposal and Reuse.

 

TURNKEY CONTRACTORS engaged in the fields of Water and Wastewater Treatment.  They have all facilities under one roof like Civil, Mechanical (which consists manufacturing of Pollution Control Equipment’s and Non Clog and Process Pumps), Electrical and Instrumentation of various equipment’s which facilitates and justifies the meaning TURNKEY to its real sense.

 

During February 2008 they completed and commissioned a Sewage Treatment Plant of 100 MLD capacity at Vashi for Navi Mumbai Municipal Corporation, which is based on SBR Technology.  They are very proud to state that they are the first in country to bring in SBR Technology and implement it successfully.  The first plant of 12.5 MLD capacity based on this technology is located at Panaji, Goa and is constructed for P.W.D., Govt. of Goa during 2003.  The plant is performing to the entire satisfaction of client and delivering good results.

 

Presently they are executing the works of Sewage Treatment Plants of 30 MLD capacity at Chinchwad and 20 MLD capacities at Rawet, both based on SBR Technology and plant is constructed for Pimpri Chinchwad Municipal Corporation. 

 

They have also constructed plant of 20 MLD capacities on Bio-Tower Technology at Pimple Nilakh, Pune.  They hold a Patent for improvement of Bio-Tower Technology which enables very high saving in power while occupies very less area. They hold expertise in Conventional Activated Sludge Process Technology, SBR Technology, Bio-Tower Technology, Corrousal Tank Technology and Extended Aeration Technology, i.e. most of aerobic waste treatment are successfully designed and handled by them. In short, their experience in handling sewage for its treatment is to the tune of 400 MLD and same for the effluent is around 45 MLD.  Their contribution to Water Treatment is about 35 MLD flow.

 

Their vast experience and contribution to society in protection of environment enabled registration in CLASS - I with many organizations like Maharashtra State Government (P.W.D.), Govt. of Goa, Maharashtra Jeevan Pradhikaran, Bangalore Water Supply and Sewerage Board etc.

 

They also manufacture varieties of Pollution Control Equipments and Construction Equipments under the name and style “H N B ENGINERRS PRIVATE LIMITED.”, this help their client to have one point responsibility.  The brand “HENABH” is well approved by many Govt. Departments / Consultants.

 

They are also having wide experience in the fields of Industrial & Residential constructions, roads, Bridges, Culverts, GSR, ESR etc. They have completed various projects of large magnitude to the utmost satisfaction of the clients.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.33

UK Pound

1

Rs.84.32

Euro

1

Rs.66.75

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions