MIRA
INFORM REPORT
|
Report Date : |
25.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
C S CONSTRUCTION COMPANY PRIVATE LIMITED |
|
|
|
|
Registered Office : |
7431 Sector D-7, Vasant Kun, New Delhi – 110070 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
31.08.2005 |
|
|
|
|
Com. Reg. No.: |
140236 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U45201DL2005PTC140236 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
They do Construction of building only for Army |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 225 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a 3 year old company having moderate track. The company has
some accumulated losses. Payments are reported as slow and delayed at times. The company can be considered for small to mediocre business dealings. |
INFORMATION PARTED
BY
|
Name : |
Mr. Sumeet Chug |
|
Designation : |
Chartered Accountant |
|
Contact No.: |
91-9818033603 |
|
Date : |
24.07.2008 |
LOCATIONS
|
Registered Office : |
7431 Sector D-7, Vasant Kun, New Delhi – 110070, India |
|
Tel No.: |
91-124-4673000 |
|
E-Mail : |
|
|
Area : |
600 sq ft |
|
Location : |
Rented |
DIRECTORS
|
Name : |
Mr. Rohit Bhuchar |
|
Designation : |
Director |
|
Address : |
S – 746, GK – 2, New Delhi |
|
Date of Appointment : |
31.08.2005 |
|
|
|
|
Name : |
Mr. Rahul Buchar |
|
Designation : |
Director |
|
Address : |
S – 746, GK – 2, New Delhi |
|
Date of Appointment : |
31.08.2005 |
|
|
|
|
Name : |
Mr. Sarita Anand |
|
Designation : |
Director |
|
Address : |
A – 1, GK – 1, New Delhi |
|
Date of Appointment : |
31.08.2005 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
AS ON 27.07.2005
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Rohit Bhuchar |
|
5000 |
|
Mr. Rahul Buchar |
|
5000 |
|
Mr. Sarita Anand |
|
5000 |
AS ON 29.09.2007
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
They do Construction of building only for Army |
|
|
|
|
Products : |
Construction of Buildings |
|
|
|
|
Purchasing : |
Cash 75% other Through Application |
GENERAL
INFORMATION
|
No. of Employees : |
12 (In Office) |
|
|
|
|
Bankers : |
Punjab National Bank C Block, Vasant Vihar, New Delhi – 110070, India |
|
|
|
|
Facilities : |
BG – 500.000 Millions |
|
Auditors : |
|
|
Name : |
Mr. Manoj Kumar and Company Chartered Accountant |
|
Address : |
UG – 11, A – 212C, Tirupati Plaza, Street No.1, Shakarpur, Delhi -
110092 |
|
|
|
|
|
|
|
Associates/Subsidiaries : |
|
|
Name : |
SR Ashok and Associates |
|
Address : |
BTI, Sawoday Enclave, New Delhi |
|
|
|
|
Name : |
STAHL Technics Private Limited |
CAPITAL STRUCTURE
AS ON 29.09.2007
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1500000 |
Equity Shares |
Rs. 10/- Each |
Rs.15.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000 |
Equity Shares |
Rs. 10/- Each |
Rs.0.150 Million |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
Particulars |
|
|
31.03.2008 |
|
Sales Turnover (Estimated) |
|
|
1400.000 |
Expected Sales (2008-09) : Rs.2500.000 Millions
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.150 |
0.150 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
(0.105) |
(0.049) |
|
|
NETWORTH |
|
0.045 |
0.101 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
0.240 |
0.220 |
|
|
TOTAL BORROWING |
|
0.240 |
0.220 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
0.285 |
0.321 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.000 |
0.000 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000 |
0.000 |
|
|
Sundry Debtors |
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
|
0.157 |
0.150 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
0.157 |
0.150 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
0.005 |
0.005 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total
Current Liabilities |
|
0.005 |
0.005 |
|
|
Net Current Assets |
|
0.152 |
0.145 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.133 |
0.176 |
|
|
|
|
|
|
|
|
TOTAL |
|
0.285 |
0.321 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
5.44 |
2.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
31.40 |
30.00 |
LOCAL AGENCY
FURTHER INFORMATION
|
This form is for |
Creation of
charge |
||||
|
Corporate
identity number of the company |
U45201DL2005PTC140236 |
||||
|
Name of the
company |
C S CONSTRUCTION COMPANY PRIVATE LIMITED |
||||
|
Address of the registered
office or of the principal place of
business in India of the company |
7431 Sector D-7, Vasant Kun, New Delhi – 110070 |
||||
|
Type of charge |
Immovable Property |
||||
|
Particular of
charge holder |
|
||||
|
Nature of
description of the instrument creating or modifying the charge |
Bank Guarantee |
||||
|
Date of
instrument Creating the charge |
05.12.2007 |
||||
|
Amount secured by
the charge |
Rs.250.000
Millions |
||||
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As Applicable Terms of
Repayment Non Fund based
facility for 12 months Margin 25% Extent and
Operation of the charge Full Others |
||||
|
Short particulars
of the property charged |
Property No. 723,
Sector – 31, Gurgaon and Property No.915, Sector 31-32A, Gurgaon Name of Registration : Mr. Rahul Boshar Ms.
Suruchi Marwaha Mr. Sudhir K. Marwah Mr.
Rohit Marwaha |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.23 |
|
UK Pound |
1 |
Rs.83.88 |
|
Euro |
1 |
Rs.66.41 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|