MIRA
INFORM REPORT
|
Report Date : |
26.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
TANNVI IMPEX PRIVATE LIMITED |
|
|
|
|
Registered Office : |
57 B, VNA Enclave Mayur Vihar, Phase I, New Delhi, Delhi-110091 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
13.06.2000 |
|
|
|
|
Com. Reg. No.: |
55-106241 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U52322DL2000PTC106241 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELT0338G |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCT3876H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Buying agency for Home Furnishings, Handicrafts, Jewellery, Christmas Decorations,
Christmas decoration items, handmade gifts and accessories. |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD10000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established having moderate track. Its profitability is
under pressure having accumulated losses. Payments are reported as slow and
delayed at times. The company can be considered for small to mediocre business dealings
with caution. No clean credit can be granted. |
INFORMATION PARTED
BY
|
Name : |
Mt. Laxmi Prasad |
|
Designation : |
Account Manager |
|
Contact No.: |
91-9968919420 |
|
Date : |
23.07.2008 |
LOCATIONS
|
Registered Office : |
57 B, VNA Enclave Mayur Vihar, Phase I, New Delhi, Delhi-110091, India |
|
Tel. No.: |
91-120-2589655 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
Owned |
|
|
|
|
Corporate Office/ Factory : |
B-71, Sector-60, Noida -201301, Uttar Pradesh, India |
|
Tel. No.: |
91-120-2589655/ 258956/ 289657 |
|
Mobile No.: |
91-9871249608 |
|
Fax No.: |
91-120-2589309 |
|
E-Mail : |
|
|
Area : |
500 sq mt. (Owned) |
DIRECTORS
|
Name : |
Mrs. Meenakshi Nehra Bhat |
|
Designation : |
Director |
|
Address : |
B-110, Sector-31, Noida-201301, Uttar Pradesh, India |
|
Date of Birth/Age : |
13.11.1967 |
|
Qualification : |
MBA |
|
Date of Appointment : |
24.03.2001 |
|
|
|
|
Name : |
Mr. Arun Ji Bhat |
|
Designation : |
Director |
|
Address : |
B-110, Sector-31, Noida-201301, Uttar Pradesh, India |
|
Date of Birth/Age : |
08.04.1966 |
|
Qualification : |
MBA |
|
Date of Appointment : |
24.03.2001 |
KEY EXECUTIVES
|
Name : |
Mt. Laxmi Prasad |
|
Designation : |
Account Manager |
|
Mobile No.: |
91-9968919420 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on 31.03.2007
|
Names of Shareholders |
|
No. of Shares |
|
Meenakshi Nehra Bhat |
|
6000 |
|
Arun Ji Bhat |
|
4500 |
|
Total |
|
10500 |
Equity Share Breakup (Percentage of total Equity)
As on 30.09.2007
|
Category |
|
Percentage |
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Buying agency for Home Furnishings, Handicrafts, Jewellery, Christmas
Decorations, Christmas decoration items, handmade gifts and accessories. |
|
|
|
|
Products : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
GENERAL
INFORMATION
|
No. of Employees : |
7 |
|
|
|
|
Bankers : |
Jammu and Kashmir Bank, Delhi |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
I S Banwari and Company Chartered Accountant |
|
Address : |
J P -39, Maurya Enclave, Delhi-110034, India |
CAPITAL STRUCTURE
As on 29.09.2007
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.200 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10500 |
Equity Shares |
Rs. 10/-
each |
Rs. 0.105
Million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.105 |
0.105 |
0.105 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.005 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
[0.128] |
[0.345] |
|
|
NETWORTH |
2.110 |
[0.023] |
[0.240] |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
6.062 |
6.062 |
6.063 |
|
|
TOTAL BORROWING |
6.062 |
6.062 |
6.063 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
8.172 |
6.039 |
5.823 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3.871 |
4.140 |
4.602 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
1.950 |
1.950 |
|
|
DEFERREX TAX ASSETS |
0.071 |
0.060 |
0.031 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000
|
0.000 |
|
|
Sundry Debtors |
1.690
|
0.172
|
0.000 |
|
|
Cash & Bank Balances |
2.583
|
0.882
|
0.405 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
4.066
|
0.701
|
0.263 |
|
Total
Current Assets |
8.339
|
1.755
|
0.668 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
2.952
|
1.871
|
1.434 |
|
|
Provisions |
1.160
|
0.000
|
0.000 |
|
Total
Current Liabilities |
4.112
|
1.871
|
1.434 |
|
|
Net Current Assets |
4.227
|
[0.116]
|
[0.766] |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.003 |
0.004 |
0.006 |
|
|
|
|
|
|
|
|
TOTAL |
8.172 |
6.039 |
5.823 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
|
|
|
|
|
|
Sales Turnover |
0.690 |
0.833 |
2.946 |
|
|
Other Income |
9.963 |
5.157 |
0.000 |
|
|
Total Income |
10.653 |
5.990 |
2.946 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
3.543 |
0.422 |
0.383 |
|
|
Provision for Taxation |
0.000 |
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
3.543 |
0.422 |
0.383 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Audit fees |
0.005 |
|
|
|
|
Financial Charges |
0.014 |
0.061 |
|
|
|
Administrative Expenses |
1.425 |
1.004 |
2.563 |
|
|
Depreciation & Amortization |
0.396 |
0.461 |
|
|
|
Other Expenditure |
5.270 |
4.022 |
|
|
Total Expenditure |
7.110 |
5.568 |
2.563 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
33.26
|
7.05 |
13.00 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
513.48
|
50.67 |
13.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
29.02
|
7.16 |
7.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.70
|
[18.34] |
[1.59] |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.82
|
[344.91] |
[31.23] |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.03
|
0.94 |
0.47 |
LOCAL AGENCY
FURTHER INFORMATION
TRUSTSEAL ACCEPTANCE CHART
|
Parameters |
Details |
|
|
|
|
Existence Verification |
|
|
Name |
TANVI IMPEX PRIVATE LIMITED |
|
|
|
|
Statutory Approvals |
|
|
Legal Status of Firm |
Private Limited |
|
Income Tax Registration |
AABCT3876H |
|
Service Tax Registration |
AABCT 3876HST 001 |
|
VAT/ TIN Registration |
07430266161 |
|
Name of Bank |
Jammu and Kashmir Bank, Delhi |
|
Current Account Number |
6557 |
|
Account Since |
2001 |
|
|
|
|
Credibility Factors |
|
|
IndiaMART Client Since |
3 Years |
|
Years of Establishment |
2001 |
|
Turn Over |
Rs. 1.071 Millions |
|
Turn Over Year |
Rs. 1.150 Millions |
Trade References:
- Vergamaschi
and Vimerchli, Italy
- Western
Breeze Trading Private Limited, South Africa
- Lola Caused
Emunt, Spain
AS PER WEBSITE
Services
A. Vendor Evaluation
B. Product development
C. Merchandising and Order follow up
D. Quality Control
E. Customer Care
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.23 |
|
UK Pound |
1 |
Rs.83.88 |
|
Euro |
1 |
Rs.66.41 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|