MIRA INFORM REPORT

 

 

 

Report Date :

29.07.2008

 

IDENTIFICATION DETAILS

 

Name :

SARLA PERFORMANCE FIBERS PRIVATE LIMITED

 

 

Formerly Known As :

SARLA POLYESTER LIMITED

 

 

Registered Office :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

23.11.1993

 

 

Com. Reg. No.:

000056

 

 

CIN No.:

[Company Identification No.]

L31909DN1993PLC000056

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS54912E

 

 

PAN No.:

[Permanent Account No.]

AABCS1322B

 

 

Legal Form :

Public Limited Liability Company. The Company's Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Polyester Yarn

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2566870

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. The company is doing well. Financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Miss. Geeta

Designation :

Assistant Account Manager

Date :

28.07.2008

 

 

LOCATIONS

 

Registered Office/ Plant 1 :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230, India

Tel. No.:

91-22-22834116

Mobile No.:

 

Fax No.:

91-22-22834116

E-Mail :

sushil@sarlafibers.com

Website :

www.sarlafibers.com

Location :

Owned

 

 

Plant 2 :

Survey No. 64/2/3/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230, India

 

 

Plant 3 :

Shed No. A1/48, 100 Shed Area, GIDC, Vapi – 369195, Gujrat

 

 

Corporate Office :

304, Arcadia, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

DIRECTORS

 

Name :

Mr. Madhusudhan Jhunjunwala

Designation :

Director (Chairman)

 

 

Name :

Mr. Krushna Kumar Jhunjunwala

Designation :

Director

 

 

Name :

Mr. Arun Vaid

Designation :

Director

 

 

Name :

Mr. Sanjay Karandikar

Designation :

Director

 

 

Name :

Mr. Jigar Shah

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2007

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoter

3809860

54.816

Mutual Fund and UTI

2000

0.029

Nationalised Bank

0

0.000

FII(S)

74231

1.068

Private Corporate Bodies

704265

10.133

Indian Public

2012782

28.960

Non Resident Indian

343084

4.936

Any Other (Foreign – Companies)

647

0.009

Clearing Member

3431

0.049

Total

6950300

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester Yarn

 

 

Products :

Polyester / Nylon / Spandex / Lycra – Texturised, Twisted and Dyed Yarns.

High / Medium Tenacity Nylon Yarns, Monofilament Yarns, Covered Yarn.   

 

 

Imports :

 

Products :

Capital Goods

Raw – Materials

Training Goods

Trading Machinery

Stores, Packing materials and Consumables

Countries :

Malaysia, Thailand, Singapore, China. 

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

PRODUCTION STATUES

 

QUANTITATIVE AND OTHER INFORMATION REGARDING

 

Capacities

 

 

 

31.03.2007

31.03.2006

a)  Polyester, Polyamide (Nylon)

     Polypropylene, Acrylic and Viscose

     Filament Yarn, Textures and / or

     Crimped and or twisted and or

     Dyed, Medium / High Tenacity Nylon Polyester flat Yarns     Nylon / Polyester Monofilament Yarns

 

 

 

 

Licensed

 

 

11999 M.T.

 

 

9839 M.T.

b)       Knitted Fabrics (Grey / Processed)

      Made out of Synthetics Yarn / Man – made Fibre / Cotton

      Yarn and  

    

 

 

 

480 M.T.

 

480 M.T.

c)       Polyester / Nylon/ Cotton Covered

      Spandex / Lycra Yarn

                                                                             

 

 

 

 

 

 

Installed

927 M.T.

 

10541.19 M.T.

427 M.T.

 

6935 M.T.

d)   Dyed Synthetics Yarn                                         

 

 

  Licensed

Installed

2400 M.T.

2400 M.T.

2400 M.T.

2400 M.T.

 

 

 

 

 

 

 

PRODUCTION MANUFACTURE AND DEALT IN BY THE COMPANY

 

Polestar, Polyamide (Nylon), Texturised, Twisted, Dyed, Medium/ High Tenacity Nylon/ Flat Yarns, Nylon/ Monofilament Yarns, Polyester/ Nylon, Spandex/ Lycra Yarn and Dyed Synthetics Yarn.  

 

 

 

 

 

Actual Production * #

5600.469 M.T.

5110.09 M.T.

* Net of inter unit transfer 2,481.935 M.T. (PREVIOUSE YEAR 2513.980M.T.)

 

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesaler

 

 

No. of Employees :

150

 

 

Bankers :

Andhra Bank

CitI Bank

Corporation Bank

HSBC Bank

HDFC Bank

Indusind Bank

 

 

 

 

                                                                        Rs. In Millions

Facilities :

Term Loan

2007

2006

From Industrial Development Bank of India (Secured by Lien on IDBI suvidha Fixed Deposits of Rs.17.270 Millions)

--

1.200

 

 

 

Working Capital

From Andhra Bank

 

 

Packing Credit

25.492

6.318

Post Shipment Credit

3.781

7.306

Foreign Document Bill Purchase

29.333

38.230

Buyer Credit

49.291

--

 

 

 

From Citi Bank N.A.

 

 

Packing Credit

146.570

80.804

Foreign Documentary Bill Purchase

19.398

33.351

 

 

 

From Corporate Bank

 

 

Packing Credit

4.075

--

Foreign Documentary Bill Purchase

--

1.606

 

 

 

Packing Credit is Secured Against Stock in Trade

 

 

Post Shipment and foreign documentary bill purchase are

 

 

Secured against foreign documentary/ demand bill 

 

 

The above facilities are collaterally Secured by

 

 

l) Second Charge on Fixed Assets (Excluding Vehicle)

 

 

In unit No.1 of the company pari passu basis with the Consortium Bank all

 

 

ll) First charges on fixed assts (Excluding Vehicle)

 

 

In unit No.2 and 3 of the company on pari passu basis with the

 

 

Consortium of Bank the above loan are further secured by

 

 

Personal guarantee of Managing Director

 

 

 

 

 

 

 

 

 

 

 

 

 

 

From The Hong Kong and Shangai Banking Corporation Limited

 

 

Foreign Documentary Bill Purchase

14.665

16.058

Secured Against Foreign Documentary Demand Bills

 

 

And Personal Guarantee By One Of The Director

 

 

 

 

 

Unsecured

 

 

From Director

 

 

a) Madhusudan S. Jhunjunwala

0.150

0.150

b) Krishnakumar M. Jhunjunwala

0.847

0.847

 

 

 

Total

293.602

185.870

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sundarlal Desais and Kanodia

Chartered Accountant

Address :

Mumbai

 

 

Associates/Subsidiaries :

  • Satidham Industries Limited
  • Sarla Estate developers Private Limited
  • Hindustan Cotton Limited
  • Hindustan Synthetics
  • Shivchandrai Jhunjunwala and Company
  • Zabatex Textiles India Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8000000

Equity Shares

Rs. 10/- Each

Rs.80.000 Millions

 

Issued, Subscribed & Paid-up Capital :                       

No. of Shares

Type

Value

Amount

6950300

Equity Shares

Rs. 10/- Each

Rs.69.503 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.503

69.503

69.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

443.871

359.829

269.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

513.374

429.332

339.200

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

147.800

2] Unsecured Loans

293.602

185.870

21.400

TOTAL BORROWING

293.602

185.870

169.200

DEFERRED TAX LIABILITIES

45.719

42.974

0.000

 

 

 

 

TOTAL

852.695

658.176

508.400

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

353.798

334.229

322.700

Capital work-in-progress

24.932

2.095

0.900

 

 

 

 

INVESTMENT

40.000

32.106

36.400

INTANGIBLE ASSETS

0.174

0.198

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

166.598

143.006

107.900

 

Sundry Debtors

246.390

231.897

164.600

 

Cash & Bank Balances

133.396

92.622

58.400

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

100.040

82.461

98.100

Total Current Assets

646.424

549.986

429.000

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

188.792

236.586

224.900

 

Provisions

23.840

23.852

55.700

Total Current Liabilities

212.632

260.438

280.600

Net Current Assets

433.791

289.548

148.400

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

852.695

658.176

508.84

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1010.400

885.700

730.000

Other Income

20.900

13.700

11.900

Total Income

1003.278

876.513

741.900

 

 

 

 

Profit/(Loss) Before Tax

148.102

141.679

124.900

Provision for Taxation

34.350

28.485

24.700

Profit/(Loss) After Tax

113.752

113.194

100.200

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

609.472

527.940

0.000

Total Earnings

609.472

527.940

0.000

 

 

 

 

Imports :

 

 

 

 

Raw Materials

506.424

473.207

0.000

 

Stores & Spares

2.339

7.596

0.000

 

Capital Goods

16.642

17.677

0.000

 

Others

0.000

5.475

0.000

Total Imports

525.405

503.955

0.000

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consume

550.823

490.969

364.900

 

Manufacturing Expenses

183.775

163.524

74.300

 

Cost of Goods/ Material Resold

0.000

7.073

0.000

 

Increase/(Decrease) in Finished Goods

2.300

(30.500)

(9.700)

 

Employees Remuneration

12.385

10.194

0.000

 

Administrative and Other Expenses

60.508

55.750

58.200

 

Finance Charges

15.968

11.953

12.100

 

Depreciation & Amortization

29.448

25.902

23.700

 

Other Expenditure

323.428

739.432

93.500

Total Expenditure

855.176

734.834

617.000

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2007

30.09.2007

31.12.2007

31.03.2008

 Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Sales Turnover

235.700

274.100

298.100

300.700

Other Income

5.200

4.400

0.600

05.400

Total Income

240.900

278.500

298.700

306.100

Total Expenditure

180.100

215.400

234.000

284.000

Operating Profit

60.800

63.100

64.700

22.100

Interest

5.100

2.900

5.600

5.200

Gross Profit

55.700

60.200

59.100

16.900

Depreciation

7.700

9.100

13.000

8.700

Tax

12.700

13.800

3.100

(0.500)

Reported PAT

34.800

37.300

43.000

8.700

 

 

 

 

 

 

 

KEY RATIO

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

0.51

0.46

0.47

Long Term Debt-Equity Ratio

0.00

0.03

0.05

Current Ratio

1.15

1.07

0.98

TURNOVER RATIOS

 

 

 

Fixed Assets

2.19

2.12

1.98

Inventory

6.53

7.06

7.35

Debtors

4.22

4.47

4.99

Interest Cover Ratio

7.58

9.54

11.32

Operating Profit Margin(%)

19.79

20.80

22.01

Profit Before Interest And Tax Margin(%)

16.88

17.87

18.77

Cash Profit Margin(%)

14.17

15.71

16.97

Adjusted Net Profit Margin(%)

11.26

12.78

13.73

Return On Capital Employed(%)

23.99

28.18

31.28

Return On Net Worth(%)

24.14

29.46

33.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operations

 

During the year the sales of the company were Rs.986.289 Millions as against Rs.858.104 Millions in 2005 – 06 registering an annual growth of 14.94%. the FOB value of exports increase by 15.44% from Rs.527.946 Millions to Rs.609.472 Millions.

 

Profitability

 

The profit before depreciation, Interest and Tax were Rs.193.518 Millions as comp-are to Rs.179.534 Millions in the previous year. After providing for depreciation of Rs.29.448 Millions (Previous year Rs.25.902 Millions) and provision for taxation of Rs.34.350 Millions (Previous Year Rs.28.485 millions) there was a profit of Rs.113.752 Millions as compare to Rs.113.194 Millions in the previous year.

Contingent Liability Not Provided For :

 

Letter of Credit

Letter of Credit issued by the bank on the behalf of the company Rs.217.015 Millions (Previous Year  Rs.127.985 Millions) these are covered by the charged created in favor of the company’s Banker by way of Hypothecations of Stocks, Receivable and Machineries.

 

Guarantees

Bank guarantees issued by Banks on behalf of the company Rs.22.630 Millions (Previous Year  Rs.13.880 Millions) these are secured by the charge created in favor of the company’s Bankers by way of pledge of Fixed Deposit receipts.

 

The claim against company not acknowledged as debt, comprises of exercise duty and custom duty deputed by company relating to issued of applicability and classification aggregating to Rs.178.138 Millions (Previous Year  Rs.175.447 Millions)

 

Bill discounted not matured Rs.95.234 Millions (Previous Year Rs.89.245 Millions). The contingent liability in respect of Bank guarantees and other matters arising in the ordinary course of business from which it is anticipated that no material liabilities will arise

 

The demand received from income tax under contention are : Rs.2.391 Millions (Previous Year  Rs.2.077 Millions)

 

 

Fixed Assets

 

 

Intangible Assets

 

 

 

Corporate Notice

 

Source: NSE - Subject has informed the Exchange regarding information in respect of Company's Audited Accounts for the year ended March 31, 2008 approved in the meeting of the Board of Directors held on June 28, 2008. The details of the same shall be available on the NSE website (http://www.nseindia.com) under: Corporates > Latest Announcements and on the Extranet Server (/Common/Corporate Announcements)

 

Source: NSE - Subject has informed the Exchange that Board of Directors, at their meeting held on June 28, 2008 has recommended for payment of dividend @ 35% on the equity share capital for the year ended March 31, 2008.          Date: 2008-06-30

 

Source: BSE – Subject has informed BSE that the Board of Directors of the Company at its meeting held on June 28, 2008, inter alia, has recommended for payment of dividend @ 35% on the equity share capital for the year ended March 31, 2008.          Date: 2008-06-30

 

Source: BSE - Subject has informed BSE that a meeting of the Board of Directors of the Company will be held on June 28, 2008, to approve annual Accounts of the Company for the year ended March 31, 2008 & to recommend Payment of Dividend, if any and to consider and take record the Audited Financial results of the Company for the year ended March 31, 2008.          Date: 2008-06-18

 

Source: BSE - Subject has informed BSE that the Company will publish its Audited Results for the financial year ended March 31, 2008 by June 30, 2008 instead of publishing un-audited Financial Results for the quarter ended March 31, 2008.           Date: 2008-04-29

 

Source: NSE - Subject has informed the Exchange that : "Company will publish its Audited Results for the financial year ended 31st March 2008 by 30th June 2008 instead of publishing un-audited Financial Results for the quarter ended 31st March 2008."          Date: 2008-04-22

 

Source: BSE - Subject has informed BSE that in the limited review report of the Company for the quarter ended December 31, 2007, the Auditors of the Company have made the following observations: "Non compliance of Accounting Standard AS-15 (Revised) of Accounting for Employee Benefits."           Date: 2008-02-29

 

Source: NSE - Subject has informed the Exchange that: "The Board of Directors have decided to issue 12,00,000 warrants of Rs. 152/- each, aggregating Rs 1824 Lakhs (6,00,000 warrants to the Promoter group and 6,00,000 warrants to others, through a preferential offer on a private placement basis with a right exercisable by the warrant holders to subscribe 1 Equity Share of the Company of Rs.10/- each, at a premium of Rs 142/- per Share i.e. Rs 152/- per share, against 1 warrant, which price has been arrived at with respect to the 'Relevant date' i.e. 25th February, 2008, in accordance with the Guidelines for preferential issues contained in chapter XIII of the SEBI (Disclosure and Investor protection) Guidelines, 2000, which is 30 days prior to the Extra Ordinary General Meeting of the Company to be held on 26th March 2008. The details of the same shall be available on the NSE website (http://www.nseindia.com) under: Corporates > Latest Announcements and on the Extranet Server (/Common/Corporate Announcements).           Date: 2008-02-26

 

Source: BSE - Subject has informed BSE that the Board of Directors of the Company at its meeting held on February 22, 2008, has decided to issue 12,00,000 warrants of Rs 152/- each, aggregating Rs 1824 Lakhs (6,00,000 warrants to the Promoter group and 6,00,000 warrants to others, through a preferential offer on a private placement basis with a right exercisable by the warrant holders to subscribe 1 Equity Share of the Company of Rs 10/- each, at a premium of Rs 142/- per Share i.e. Rs 152/- per Share, against 1 warrant, which price has been arrived at with respect to the 'Relevant date' i.e. February 25, 2008, in accordance with the Guidelines for preferential issues contained in chapter XIII of the SEBI (Disclosure and Investor protection) Guidelines, 2000, which is 30 days prior to the Extra Ordinary General Meeting of the Company to be held on March 26, 2008. The subscribers of the warrants will have an option to subscribe for Equity Shares of the Company any time from April 15, 2008 but not later than 18 months from the date of allotment of Warrants. The Board has decided to convene an Extra Ordinary General Meeting of the Members of the Company on March 26, 2008 to obtain consent of the Members for proposed issue of Warrants & to increase the Authorized Share Capital of the Company. The object/s of the preferential issue to part finance the cost of expansion programme of the Company at Unit No. 2 in Silvassa to the extent of Rs 200 Lakhs and to make investment to the extent of Rs 1624 Lakhs in a special purpose vehicle formed viz. 100% Subsidiary Company 'Sarla Overseas Holdings Ltd, BVI' in British Virgin Island to invest in a joint venture Company 'Sarla Fiber Honduras, S.A. de C.V.' at Honduras, with 60% Share holding, to put up a project to manufacture FDY, POY & Textured Yarn with an estimated cost of Rs 7500 Lakhs.           Date: 2008-02-26

 

Source: BSE - Subject has informed BSE that a meeting of the Board of Directors of the Company will be held on February 22, 2008, inter alia, to decide issue of Equity Shares / Warrants on preferential basis.           Date: 2008-02-19

 

Source: BSE - Subject has informed BSE that in the limited review report of the Company for the quarter ended September 30, 2007, the Auditors of the Company have made the following observations: "Compliance of AS 15 (Revised) Accounting for Employees Benefits, AS 21 on Consolidated Financial Statement & AS 27 on Financial Reporting of Interest in Joint Venture."           Date: 2007-12-11

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.54

UK Pound

1

Rs.84.86

Euro

1

Rs.66.95

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions