MIRA INFORM REPORT
|
Report Date : |
31.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
M K PHARMA PRIVATE LIMITED |
|
|
|
|
Formerly Known As : |
M K ORGANICS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
40 A, Vengalrao Nagar, Hyderabad – 500038, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
14.12.1992 |
|
|
|
|
Com. Reg. No.: |
015124 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U24100AP1992PTC015124 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
HYDM05150F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Trader of Pharmaceuticals Products |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 7000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track records.
Trade relations are fair. Payments are usually correct and as per
commitments. Nothing adverse reported. The company can be considered normal for business dealings at usual
trade terms and conditions. |
INFORMATION PARTED
BY
|
Name : |
Mr. Venkatraman Reddy |
|
Designation : |
Account Manager |
|
Contact No.: |
91-8772271270 |
|
Date : |
22.07.2008 |
LOCATIONS
|
Registered Office : |
40 A, Vengalrao Nagar, Hyderabad – 500038, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23746429 / 23734403 |
|
Fax No.: |
91-40-23734403 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Aditya Enclave, 4th Floor, 15 Nilgiri, Ameeret, Hyderabad –
500038, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23737418/ 30424845 |
|
Fax No.: |
91-40-24151852 |
|
Mobile No.: |
91-9866102403 |
|
Area : |
1100 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory : |
No.6 IDA, Reniganla, Tirupati |
|
Tel No.: |
91-877-2271270 |
|
Area : |
5600 sq. mt. |
|
Location : |
Owned |
|
|
|
|
Marketing Office
: |
Padmashali Yavak Singh, 1st Floor, Naigaum Dadar (East),
Mumbai, Maharashtra, India |
|
Tel No.: |
91-22-24133817 |
|
Location : |
Rented |
DIRECTORS
|
Name : |
Mr. Sasidhar Reddy |
|
Designation : |
Director |
|
Address : |
B-9, 103 1st Floor, Sai Surabhi, Nivas, Masuranagar,
Hyderabad – 500038, India |
|
Date of Birth/Age : |
40 years |
|
Qualification : |
B. Tech |
|
Date of Appointment : |
01.04.2004 |
|
|
|
|
Name : |
Mr. Suryanarayan Reddy |
|
Designation : |
Director |
|
Date of Birth/Age : |
49 years |
|
Qualification : |
M. Sc. PHD |
|
|
|
|
Name : |
Mr. K. V. Siva Kumar |
|
Designation : |
Director |
|
Date of Birth/Age : |
49 years |
|
Qualification : |
B. Sc. |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
AS ON 31.03.2007
|
Names of Shareholders |
|
No. of Shares |
|
Mr. K. V. Siva Kumar rEDDY |
|
3750 |
|
Mr. Suryanarayan Reddy |
|
3750 |
|
Mr. P Sasidhar Reddy |
|
5000 |
|
Total |
|
12500 |
(As on 31.03.2007)
|
Category |
|
Percentage
|
|
|
|
|
|
Directors or relatives of directors |
|
10.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Pharmaceuticals Products |
|
|
|
|
Products : |
Pharmaceuticals Products |
|
|
|
|
Exports : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Clavalunata Potasium |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Credit (30-60 days) |
|
|
|
|
Purchasing : |
L/C, Credit (90 days) D. A. Base |
GENERAL
INFORMATION
|
No. of Employees : |
80 (Office – 15 and Factory – 65) |
|
|
|
|
Bankers : |
19-8-110, R. C. Road, Opposite Rythu Bazar, Tirupati – 517501, Andhra
Pradesh, India |
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
J. B. Reddy and Company |
|
|
|
|
Name : |
A.V. Reddy Chartered Accountant |
|
Address : |
206, 2nd Floor, Srinilaya Estate, Ameerpet, Hyderabad –
500073, Andhra Pradesh, India |
|
|
|
|
Associates/Subsidiaries : |
40 A, Vengalrao Nagar, Hyderabad – 500038, Andhra Pradesh, India (Manufacturer and Trader of Pharmaceuticals Products) |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
800000 |
Equity Shares |
Rs.10/- each |
Rs.8.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12500 |
Equity Shares |
Rs.10/- each |
Rs.0.125
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.125 |
0.125 |
|
|
2] Share Application Money |
|
1.719 |
1.719 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
(0.361) |
(0.612) |
|
|
NETWORTH |
|
1.483 |
1.222 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
2.983 |
1.251 |
|
|
2] Unsecured Loans |
|
0.630 |
1.410 |
|
|
TOTAL BORROWING |
|
3.613 |
2.661 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.00 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.096 |
3.883 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.580 |
0.534 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.626 |
0.376 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
13.244 |
5.796 |
|
|
Sundry Debtors |
|
1.481 |
0.228 |
|
|
Cash & Bank Balances |
|
2.002 |
1.290 |
|
|
Other Current Assets |
|
0.139 |
0.034 |
|
|
Loans & Advances |
|
0.392 |
0.085 |
|
Total
Current Assets |
|
17.258 |
7.433 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
12.894 |
4.440 |
|
|
Provisions |
|
0.474 |
0.010 |
|
Total
Current Liabilities |
|
13.368 |
4.450 |
|
|
Net Current Assets |
|
3.890 |
2.983 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.096 |
3.893 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
|
41.433 |
3.944 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
41.433 |
3.944 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.440 |
(0.373) |
|
|
Provision for Taxation |
|
0.188 |
0.141 |
|
|
Profit/(Loss) After Tax |
|
0.252 |
(0.232) |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Financial Charges |
|
0.904 |
0.202 |
|
|
Depreciation & Amortization |
|
0.083 |
0.081 |
|
|
Other Expenditure |
|
40.006 |
4.034 |
|
Total Expenditure |
|
40.993 |
4.317 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
|
00.60 |
(05.88) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
01.06 |
(05.88) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
02.38 |
(04.47) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
29.66 |
(30.52) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
5.82 |
5.81 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.67 |
2.49 |
LOCAL AGENCY
FURTHER INFORMATION
Trade Reference:
- Arvind Pharma
Limited, Hyderabad
- Bio Chemical
Pharma Industries, Mumbai
- V. S.
International
Form 8:
|
Corporate
identity number of the company |
U24100AP1992PTC015124 |
|
Name of the
company |
M K PHARMA PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
40 A, Vengalrao Nagar, Hyderabad – 500038, Andhra Pradesh, India |
|
This form is for |
Creation of
Charge |
|
Type of charge |
Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
Tamiland Mercantile Bank Limited 19-8-110, R. C. Road, Opposite Rythu Bazar, Tirupati – 517501, Andhra
Pradesh, India |
|
Nature of
instrument creating charge |
Agreement for
Demand Cash Credit on the Hypothecation of Movable Properties Sanction Letter |
|
Date of
instrument Creating the charge |
19.05.2008 |
|
Amount secured by
the charge |
Rs.20.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of
Interests: As per Rating or
BRR Terms of
Repayment Repayable on
Demand Margin: FLC 10% Upto
Rs.5.000 Millions 25% For Above
Rs.5.000 Millions ILC – 25% Cash Credit (S)
255 Cash Credit (BD) 30% Extent and
Operation of the charge: First Charge |
|
Particulars of
the property charged |
Hypothecation of
Raw Materials, Work-in-Progress and Finished Goods of all kinds of Drugs Hypothecation of
receivable |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.47 |
|
UK Pound |
1 |
Rs.84.00 |
|
Euro |
1 |
Rs.66.14 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|