MIRA INFORM REPORT

 

 

 

Report Date :

29.07.2008

 

IDENTIFICATION DETAILS

 

Name :

MITSUYA BOEKI LTD

 

 

Registered Office :

Yamaguchi Kosan Sakaisuji Bldg, 2-2-7 Kyutaromachi Chuoku Osaka 541-0056

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

August 1985

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, Export, Wholesale of Industrial Chemicals, Pharmaceuticals, Health Foods

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 103.4 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

name & address

 

MITSUYA BOEKI LTD

REGD NAME:    Mitsuya Boeki KK

MAIN OFFICE:  Yamaguchi Kosan Sakaisuji Bldg, 2-2-7 Kyutaromachi Chuoku Osaka       541-0056 JAPAN

                        Tel: 06-6260-4581     Fax: 06-6260-4575

                       

URL:                 http://www.mitsuya-boeki.co.jp

E-Mail address:info@mitsuya-boeki.co.jp

 

 

ACTIVITIES  

 

Import, export, wholesale of industrial chemicals, pharmaceuticals, health foods

 

 

BRANCHES

 

Teheran; Mitsuya Boeki (USA) Inc (subsidiary)

 

 

OFFICERS

 

YASUO TAKAHASHI, PRES

Kiyoshi Nishimura, s/mgn dir

Koji Hirata, mgn dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 8,305 M

PAYMENTS      REGULAR                     CAPITAL           Yen 52 M

TREND             STEADY                       WORTH            Yen 273 M

STARTED         1985                             EMPLOYES      40

 

 

COMMENT    

 

TRADING HOUSE SPECIALIZING IN INDUSTRIAL CHEMICALS.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

                       

 

 

 

MAX CREDIT LIMIT

 

YEN 103.4 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

           

The subject company was established by Yasuo Takahashi jointly with three other entrepreneurs (all on the board and shareholders).  Originally started importing pharmaceutical            raw materials & intermediates from Australia, India and China, the core of its operations.  Today, the firm has diversified handling products to include: pigments, paints, other industrial chemicals, pharmaceutical intermediates, food additives, health foods, cosmetics & toiletries.  Main market             base is USA, where the firm operates a subsidiary, Mitsuya Boeki (USA) Inc.  Imports of raw materials for pharmaceuticals continue growing from India & China.  Operations are also diversified into advanced areas, such as fuel cells, nano powder (fine), etc.  Goods are actively         exported to USA, Mid/South America, India, Europe, Africa, Mid/Near East, China, other S/E             Asia.

 

 

FINANCIAL INFORMATION

           

The sales volume for Mar/2008 fiscal term amounted to Yen 8,305 million, a 5% hike from Yen 7,916 million in the previous term.  Exports rose on the back of robust demand for industrial chemicals particularly in China & other S/E Asian countries.  Hike in material prices also contributed.  The recurring profit was posted at Yen 184 million and the net profit at Yen 73 million, respectively, compared with Yen 153 million recurring profit and Yen 67 million net profit, respectively, a year ago.

 

For the current term ending Mar 2009 the recurring profit is projected at Yen 185 million and the net profit at Yen 75 million, respectively, on a 2% rise in turnover, to Yen 8,500 million.  Exports and imports will continue to increase.  Higher Yen may slow down sales in Yen terms. 

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 103.4 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:           Aug 1985

Legal Status:              Limited Company (Kabushiki Kaisha)

Authorized:                  4,000 shares

Issued:                         1,040 shares

Sum:                            Yen 52 million

           

 

Major shareholders (%)

 

Yasuo Takahashi (45), Kiyoshi Nishimura (28), Koji Hirata (20), Kikuo Nakamichi (10), Takako Hirata (9)

 

No. of shareholders:  8

           

Nothing detrimental is known as to the commercial morality of executives.

 

OPERATION

 

Activities: Imports, exports and wholesales industrial chemicals: cosmetics/toiletries, electronics materials, food additives, glass materials, pharmaceuticals materials & intermediates, textiles, pulp & paper, plastics, toothpaste, detergent, agricultural chemicals, construction materials, fuel cells, machine components, others (--100%).

 

Pharmaceuticals intermediates are mainly imported from China and India.

 

Goods are widely exported to: USA, Mid/South America, India, China, UK, Germany,  Africa, Mexico, Taiwan, other S/E Asian countries, etc. 

 

 

Clients

 

[Mfrs, wholesalers] Exports to USA, Australia, India, China, Europe, Mid/South      America, Mid/Near East, S/E Asia, other. 

Domestic clients include: Japan Organic Chemical Ind, Japan General, other.

No. of accounts: 1,000

Domestic areas of activities: Nationwide

 

 

Suppliers

 

 [Mfrs, wholesalers] Tosoh Corp, Shin-Etsu Chemical, Otsuka Chemical, Ube Ind, Nippon Shokubai, Stella Chemifa, Daicel Chemical, Nippon Paper Chemical, Japan Carbide, other.  Also imports from India, China, Australia, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Osaka.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

MUFG (Semba)

SMBC (Namba)

Relations: Satisfactory

 

 

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/03/2009

31/03/2008

31/03/2007

31/03/2006

Annual Sales

 

8,500

8,305

7,916

7,018

Recur. Profit

 

185

184

153

131

Net Profit

 

75

73

67

23

Total Assets

 

 

1,660

1,627

1,215

Current Assets

 

 

1,445

1,436

1,042

Current Liabs

 

 

983

991

904

Net Worth

 

 

273

204

137

Capital, Paid-Up

 

 

52

52

52

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

2.35

4.91

12.80

12.23

       Current Ratio

 

..

147.00

144.90

115.27

       N.Worth Ratio

..

16.45

12.54

11.28

       R.Profit/Sales

 

2.18

2.22

1.93

1.87

       N.Profit/Sales

0.88

0.88

0.85

0.33

      Return On Equity

..

26.74

32.84

16.79

 

Note: Forecast (or estimated) for the 31/03/2009 fiscal term.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.47

UK Pound

1

Rs.84.00

Euro

1

Rs.66.14

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions