MIRA INFORM REPORT

 

 

Report Date :

02.06.2008

 

IDENTIFICATION DETAILS

 

Name :

P.T. HOME CENTER INDONESIA

 

 

Registered Office :

Gedung Kawan Lam, 5th Floor, Jalan Puri Kencana No. 1, Meruya- Kembangan, Jakarta Barat 11610

 

 

Country :

Indonesia

 

 

Date of Incorporation :

2003

 

 

Com. Reg. No.:

W7-HT.01.10-13496

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Retail of Furnishing Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 2,890,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

 

Correct Name of Company 

 

P.T. HOME CENTER INDONESIA

 

 

A d d r e s s

 

Head Office

Gedung Kawan Lam, 5th Floor

Jalan Puri Kencana No. 1

Meruya-Kembangan

Jakarta Barat 11610

Indonesia

Phones   - (62-21) 582-0808 (Hunting), 582-9003

Fax                   - (62-21) 582-1818

Building Area     - 6 storey

Office Space      - 500 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

2003

                             

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

 

Company Reg.  No.

 

The Ministry of Law and Human Rights

No. W7-HT.01.10-13496

Dated 02 November 2007

 

 

Company Status 

 

National Private Company

           

 

 

 

 

 

 

Permit by the Government Department

 

The Indonesian Chamber of Commerce and Industry

KADIN Member : 20202.85411-6

Dated 19 January 2007

 

 

Related Company

 

A Member Company of the KAWAN LAMA Group (see attachment)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 8,000,000,000.-

Issued Capital                                  : Rp. 8,000,000,000.-

Paid up Capital                                : Rp. 8,000,000,000.-

 

Shareholders/Owners :

a. P.T. KAWAN LAMA SEJAHTERA                                 - Rp. 7,999,000,000.-

    Address : Jl. Puri Kencana 1

                    Meruya - Kembangan

                    Jakarta Barat

                    Indonesia

b. Mr.  Kuncoro Wibowo                                                  - Rp.      1,000,000.-

    Address : Jl. Kembang Harum UtamaC.2/9

                    Jakarta Barat

                    Indonesia                   

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:                         

Retail of Furnishing Products

 

 

Production Capacity

 

Index Furnishing Retails                   - 12 outlets

 

 

Total Investment    

 

a. Owned Capital                             - Rp.   8.0 million

b. Loan Capital                                - Rp. 12.0 million

c. Total Investment                           - Rp. 20.0 million

 

 

Started Operation

 

2003

 

 

Brand Name    

 

INDEX FURNISHINGS

 

 

Technical Assistance  

 

None

 

 

Number of Employee

 

280 persons                                   

 

 

Marketing Area

 

Domestic (Local)    - 100%

 

 

Main Customers

 

a. ASTRA Group Members

b. KRAMAYUDHA TIGA BERLIAN Group Members

c. CITIBANK N.A.

d. Industrial Manufacturing and individuals

e. Etc.,

 

 

Market Situation    

 

Very Competitive

 

 

Main Competitors    

 

a. P.T. AGIS Tbk

b. P.T. MAKRO INDONESIA

c. P.T. CATUR SENTOSA ADIPRANA Tbk

d. P.T. CARREFOUR INDONESIA

e. P.T. HERO SUPERMAKET Tbk

f. Etc.,

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r  s :                               

a. P.T. Bank PERMATA Tbk

    Jalan Hayam Wuruk No. 84-85

    Jakarta Barat

    Indonesia

b. P.T. Bank INTERNATIONAL INDONESIA Tbk

    Plaza BII

    Jalan M.H. Thamrin No. 55

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :            

2005 – Rp. 185.0 billion

2006 – Rp. 200.0 billion

2007 – Rp. 220.0 billion

 

 

Net Profit (Loss) :                          

2005 – Rp. 12.9 billion

2006 – Rp. 14.0 billion

2007 – Rp. 15.4 billion

           

Payment Manner :                        

Average

 

Financial Comments :                    

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :                

President Director                            - Mr. Prabowo Widya Krisnadi

Directors                                         - a. Mr. Paulus Ong

                                                        b. Mr. Ir. Hartanto Djasman

                                                       

 

Board of Commissioner :              

President Commissioner                   - Mr. Kuncoro Wibowo

Commissioner                                 - Mr. Ijek Widya Krisnadi

                                                       

Signatories :                                 

President Director (Mr. Prabowo Widya Krisnadi) or one of the Directors (Mr. Paulus Ong or Mr. Ir. Hartanto Djasman) which must be approved by Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :             

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 2,890,000 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

P.T. HOME CENTER INDONESIA (P.T. HCI) was established in 2003 with an authorized capital of Rp. 1,000,000,000 issued capital of Rp. 500,000,000 wholly paid-up. Founders and shareholders are P.T. KAWAN LAMA SEJAHTERA and Mr. Kuncoro Wibowo, a Chinese origin Indonesian businessman. The company notary deed has been changed and the latest in August 2007, the authorized capital was increased to Rp. 8,000,000,000 entirely issued and paid up. The deed of amendment was made by Mrs. Eliwaty Tjitra, SH., a public notary in Jakarta, was approved by the Ministry of Law and Human Right in its Decision Letter No. W7-HT.01.10-13496, dated November 02, 2007.

 

We observe that the majority shareholders namely P.T. KAWAN LAMA SEJAHTERA is a national private company dealing with trading and distribution of technical goods and investment holding which majority business stakes is controlled by Mr. Kuncoro Wibowo and family members. P.T. HCI is member company of the KAWAN LAMA Group, a national private business group established by Wang family, a Chinese origin Indonesian business family. They have established P.D. (Perusahaan Dagang) KAWAN LAMA dealing with technical goods trading including hardware and tools. As from 1981, the KAWAN LAMA Group was continued by the second generation, namely Mr. Kuncoro Wibowo and his family members among them are Mr. Ijek Widya Krisnadi and Mr. Prabowo Widyakrisnadi.

 

P.T. HCI also knows with trading style INDEX FURNISHING is engaged in retailer of furniture. The company manages INDEX FURNISHING retailer with one shopping for all furnishing needs concept and provides an array of high quality furnishings collection from home, office, accessories, to commercial spaces. The products including living rooms, cool picks, dining & kitchen, bedroom, office equipment, designer collection, home accessories, kids planet, commercial table and chairs, kept concept/racking system, mattres & linen. There are more than 50,000 types of quality merchandises in their comfortable and pleasant stores, offering top selections of furnishings. P.T. HCI is a franchise holder of INDEX FURNISHING of Thailand. Some of the products are which sell by P.T. HCI imported from the USA, Germany, France, Italy, Japan, South Korea, and other countries and the rest from local made. The whole products is also supplied to ASTRA Group, KRAMAYUDHA TIGA BERLIAN Group, CITIBANK N.A., P.T. P.T. TOYOTA MOTOR MANUFACTURING INDONESIA, oil and gas industry, industrial manufacturing others individuals. INDEX FURNISHING started with operation in 2003 by operating of 12 outlets INDEX FURNISHINGS throughout various Indonesian major cities. To support of INDEX FURNISHINGS operations, the company is supported by a comprehensive advance logistics system that is prime to determine a faster deliver. INDEX FURNISHINGS is equipped with a warehouse that is capable of storing a massive inventory and a warehouse located at Cikupa, Banten Province. We observe that the operation of P.T. HCI or INDEX FURNISHINGS has been growing in the last three years.

 

The demand for furnishings has kept on rising by 8% to 10% per annum in the last five years. Such condition was in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 7% to 8% per annum. The present market situation for furniture products is very competitive for a large number of similar companies operating in the country. It is projected that the demand growth will be rising within the next five years. Market competition is very tough on account of many other similar companies operating in Indonesia. P.T. HCI’s business position in this case is not too badly because it has established regular customers and extensive marketing network.

  

 

Until this time P.T. HCI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 185.0 billion increased to Rp. 200.0 billion in 2006 and to Rp. 220.0 billion in 2007. The operation in 2007 yielded an estimated net profit at least Rp. 15.4 billion and the company has an estimated total net worth at Rp. 95.0 billion. It is projected that total sales turnover of the company will be higher by at least 8% in 2008. We observe that P.T. HCI is supported by financially strong behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. HCI is led by Mr. Prabowo Widya Krisnadi (52) a businessman with 23 years of experience in the trading and distribution of quality of furnishings. Daily operation, he is assisted by two directors namely Mr. Paulus Ong (39), Mr. Ir. Hartanto Djasmin (51). The management is quite creative and dynamic, having maintained a wide business relation with private businessmen at home and abroad and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. HOME CENTER INDONESIA is fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

                                               

 

Attachment :

 

The KAWAN LAMA Group Members

 

 

1.       ACE HARDWARE INDONESIA, P.T. (Trading and distribution of hardware and toolds)

  1. DECOUROUS MITRA SELARAS, P.T. (Trading and distribution of tools and technical Goods)
  2. FASTTOOLINDO KRISNALESTARI,  P.T. (Trading and distribution of tools and technical goods)
  3. HOME CENTER INDONESIA, P.T. (Trading and distribution of furniture products)
  4. INDO KOMPRESIGMA SISTEM, P.T. (Trading and distribution of air compressor)
  5. KALDEN MULTI REKATAMA, P.T. (Trading and distribution of technical goods)
  6. KAWAN LAMA INTERNUSA, P.T. (Investment holding)
  7. KAWAN LAMA MULTI AKURASI, P.T. (Trading and distribution of measurement products)
  8. KAWAN LAMA MULTI SISTEMINDO, P.T. (Trading and distribution of storage system)
  9. KAWAN LAMA SEJAHTERA, P.T. (Trading and distribution of technical goods)
  10. MULTIPERKAKAS KRISNALESTARI, P.T. (Trading and distribution of tools)
  11. MULTISESINDO SELARAS, P.T. (Trading and distribution of technical goods)
  12. MULTISTORAGE SISTEMINDO, P.T. (Trading and distribution of storage systems)
  13. Etc.

 

 

 

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions