MIRA INFORM REPORT

 

 

 

Report Date :

06.06.2008

 

IDENTIFICATION DETAILS

 

Name :

SATHE ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

II A-97 Nehru Nagar, Ghaziabad-201001, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

30.11.1984

 

 

Com. Reg. No.:

20-006860

 

 

CIN No.:

[Company Identification No.]

U29214UP1984PTC006860

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTS00939B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Dealer in all kinds of a earth moving machines, equipments, spares, appliances, implements and their accessories and components, mobile or otherwise including hydraulic equipment, cranes and mining equipment.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 21420

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company. Directors are reported as experienced and respectable businessmen. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

II A-97 Nehru Nagar, Ghaziabad-201001, Uttar Pradesh

Email :

sathe@del3.vsnl.net.in

 

 

Factory :

E-198-199, Industrial Area, Kavinagar, Ghaziabad-201 002, Uttar Pradesh, India

Tel. No.:

91-120-2700252 / 2701256 / 270281

Mobile No.:

91-9350420944

Fax No.:

91-120-2700316

 

 

DIRECTORS

 

Name :

Mr. Harvilas Gupta

Designation :

Director

Address :

II-A 97, Nehru Nagar, Ghaziabad-201 001, Uttar Pradesh

Date of Birth/Age :

15.12.1931

Date of Appointment :

30.11.1984

 

 

Name :

Mrs. Sheela Devi

Designation :

Director

Address :

II-A 97, Nehru Nagar, Ghaziabad-201 001, Uttar Pradesh

Date of Birth/Age :

08.11.1933

Date of Appointment :

30.11.1984

 

 

Name :

Mr. Rakesh Mohan Gupta

Designation :

Director

Address :

II-A 154A, Nehru Nagar, Ghaziabad-201 001, Uttar Pradesh

Date of Birth/Age :

03.08.1953

Date of Appointment :

30.11.1984

 

 

Name :

Mr. Yash Nidhi Gupta

Designation :

Director

Address :

II-A, 97, Nehru Nagar, Ghaziabad-201 001, Uttar Pradesh, India

Date of Birth/Age :

02.081969

Date of Appointment :

20.06.2007

 

 

Name :

Mr. Ruchin Mohan Garg

Designation :

Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Har Vilas Gupta

Designation :

Chairman

 

 

Name :

Mr. A Kumar

Designation :

Executive Director

 

 

Name :

Mrs. Taruna Kalra

Designation :

Company Secretary

Address :

2M/22 NIT, Faridabad, Haryana, India

Email :

Taruna.cs@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 31.03.2007)

Names of Shareholders

 

No. of Shares

Mr. Harvilas Gupta

 

1057

Mr. Satya Prakash Gupta

 

55

Mr. Rakesh Mohan Gupta

 

740

Smt. Sheela Devi

 

1395

Sh. Yash Nidhi Gupta

 

240

Mr. Ashok Kumar Tiwari

 

188

Mr. S.C. Gupta

 

160

Mr. Ramesh Chand Tomer

 

60

Smt. Rekha Gupta

 

2790

Mr. Rishi Mittal

 

95

Ms. Rekha Garg

 

95

Mr. Ravi Mohan Gupta

 

1500

Mr. Radhey Lal

 

200

Ms. Kamlesh Goel

 

165

Ms. Anjali Mittal

 

100

Ms. Sunita Dayal

 

200

Ms. Sunita Agarwal

 

1180

Mr. Madhu Sudan Dayal

 

100

Mr. Rajeev Mohan Gupta

 

180

Smt. Raj Bala

 

150

Mr. Arun Mittal

 

150

Mr. Tarun Mittal

 

100

Mr. Mohit Garg

 

200

Mr. Ram Gopal Singhal

 

100

Mr. Brij Nandan Agarwal

 

180

Mr. Himanshu Garg

 

100

Mr. Ruchin Mohan

 

100

Total

 

11580

 

 

 

 

 

 

(As on 31.03.2007)

 

 

Category

 

Percentage

Directors or Relatives of directors

 

70.00

Others

 

30.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Dealers in all kinds of a earth moving machines, equipments, spares, appliances, implements and their accessories and components, mobile or otherwise including hydraulic equipment, cranes and mining equipments.

 

 

Products :

For Synthetic Fibre Industry

·        Fluidised Bed Crystallizer Chips Dryer (Import Substitute Equipments)

·        Single/Multi Pot T.E.G Bath (Import Substitute Equipments)

·        Fluidised Bed  Pack Cleaning System (Import Substitute Equipments)

·        Inter Floor Tubes (Import Substitute Equipments)

·        Chips Silo & Chips Hopper

·        Chips Blender

·        Diphyl Boiler

·        Spinfinish Preparation and Storage Tanks

·        C.P. Plant & Equipment and S.S.P Dryer  

 

For Chemical & Allied Industry

·        Pressure Vessels/Air Receivers

·        Reactors

·        Columns

·        Heat Exchangers

·        Agitator Equipments  

 

Storage Tanks

·        Vertical Cone Roof Storage Tanks

·        HSD Tanks

·        LD Tanks

·        Soft Water Tanks

 

Pressure Vessel/Cryogenic Vessels Under Explosive Act

·        LPG Propane Bullets and Tankers

·        Hydrogen Bullets

·        Cryogenic Vessels (Liquid Tanks)

   

Salt Refining Plant (Capacity of 10/20 MT TPD and above)

 

 

GENERAL INFORMATION

 

Customers :

·       Bhaba Atomic Research Centre, Mumbai

·      Nakoda Textile Industries Limited., Surat  

·       Jindal Polyester & Steel Limited., Gulaothi (U.P.)

·      Haryana Petrochemicals Limited., Rewari 

·      Beximco Synthetics Limited., Bangladesh            

·      Jindal Polyester Limited., Nasik

·      Flex Industries, Noida     

·      Madras Fertilizers Limited., Chennai        

·      DCL Polyester Limited., Nagpur

·      B.H.E.L. Limited., Haridwar         

·      Orkay Silk Private. Limited., Mumbai       

·      Alps Industries Limited., Ghaziabad

·      JCT Limited, Hoshiarpur  

·      Sanvik Engineers India  Private Limited., New Delhi           

·      Nova Petro Chemicals Limited., Ahmedabad

·      Alps Industries Limited., Indonesia           

·      Superfine Syntex Limited., Nigeria           

·      Bhilosa Tex-N-Twist  Private Limited., Nepal

 

 

No. of Employees :

50

 

 

Bankers :

Oriental Bank Of Commerce

Razapur Branch, Shastri Nagar, Ghaziabad-201 102, Uttar Pradesh

E-Mail: bm0076@abc.co.in

 

·       ICICI Bank

·       Punjab National Bank

·       State Bank of India

 

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sahni Bansal and Associates

Chartered Accountants

Address :

37, IInd Floor, Navyug Market, Ghaziabad-201 001, Uttar Pradesh

 

 

Memberships :

·       Federation of Indian Chambers of Commerce and Industry (FICCI)

·       Associated Chambers of Commerce and Industry of India (ASSOCHAM)

·       All India Manufacturer’s Organization (AIMO)

 

 

Associates/Subsidiaries :

·       Sathe Synthetics Private Limited

·       Sathe Petrotex Private Limited

·       Sathe Lighting Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.100/-Each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11580

Equity Shares

Rs.100/- Each

Rs.1.158 Millions

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

1.158

1.158

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

4.197

4.161

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

5.355

5.319

LOAN FUNDS

 

 

 

1] Secured Loans

 

5.993

8.994

2] Unsecured Loans

 

2.065

1.415

TOTAL BORROWING

 

8.058

10.409

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

13.413

15.728

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

4.219

4.903

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

13.538

9.660

 

Sundry Debtors

 

0.807

8.249

 

Cash & Bank Balances

 

0.092

1.072

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

0.946

1.528

Total Current Assets

 

15.383

20.509

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

6.189

9.684

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

6.189

9.684

Net Current Assets

 

9.194

10.825

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

13.413

15.728

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

27.602

15.743

Other Income

 

0.000

0.000

Total Income

 

27.602

15.743

 

 

 

 

Profit/(Loss) Before Tax

 

0.154

0.112

Provision for Taxation

 

0.118

0.11

Profit/(Loss) After Tax

 

0.036

0.002

 

 

 

 

Export Value

 

2.485

8.468

 

 

 

 

Import Value

 

0.000

0.183

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

 

0.655

0.720

 

Depreciation & Amortization

 

1.003

1.240

 

Other Expenditure

 

25.790

13.670

Total Expenditure

 

27.448

15.631

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

PAT / Total Income

(%)

 

0.13

0.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.56

0.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.78

0.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.03

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.15

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.48

1.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form No. 8

 

Name of the company

SATHE ENGINEERING COMPANY PRIVATE LIMITED

Presented By

Shri. H V Gupta (Director)

1) Date and description of instrument creating the change

Hypothecation of Assets Agreement dated : 11.08.1997

Hypothecation of Books Debts Agreement dated : 11.08.1997

2) Amount secured by the charge/amount owing on the securities of charge

Rs.6.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

v      Hypothecation of Finished Goods and Raw material including the processing fabrication and machineries:

v      Hypothecation of plant machinery

v      Equitable mortrage of property at E 199, Kavi Nagar, Industrial Estate, Ghaziabad. 

4) Gist of the terms and conditions and extent and operation of the charge.

v      Interest 3.6% Overland Above

v      Margin 12.5%

5) Name and Address and description of the person entitled to the charge.

Oriental Bank Of Commerce

Razapur Branch, Ghaziabad.

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

This form is for

Modification  of charge

Charge identification number of the charge to be modified

90274794

Corporate identity number of the company

U29214UP1984PTC006860

Name of the company

SATHE ENGINEERING COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

II A-97, Nehru Nagar, Ghaziabad-201 001, Uttar Pradesh, India

Type of charge

v      Immovable Party

v      Any Interest in Immovable Property

v      Book Debts

v      Movable Property

v      Floating charge

v      Others

v      Hypothecation of Entire Fixed Assets of Company

Particular of charge holder

v      Oriental Bank of Commerce

Razapur Branch, Shastri Nagar, Ghaziabad-201 102, Uttar Pradesh

Nature of description of the instrument creating or modifying the charge

  • Supplemental Agreement to Secure Credit/Loan Facilities [Loan Doc 13]
  • Memorandum of Extension of Charge on the Title Deeds Already Deposited [LTR 18.2]

Date of instrument Creating the charge

28.12.2007

Amount secured by the charge

Rs.16.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

  • On cash credit (Hypothecation and Book Debt.) Limit: PLR-0.5% Per Annum (Present PLR of Bank Is 13.25 % Per Annum charged on monthly rests, subject to change in PLR from time to time
  • Penal Interest @ 2% Over and Above the normal rate of interest

 

Terms of repayment

  • Cash Credit (Hypothecation and Book Debt.) Limit of Rs.6.000 Millions Already Sanctioned For One Year
  • Adhoc Cash Credit (Hypothecation and Book Debt.) Limit of Rs.5.000 Millions for a period of three months
  • Both the said limits are repayable on demand

 

Margin

  • Cash Credit (Hypothecation and Book Debt.) Limit: 25% on Stocks and Book Debts.
  • Bank Guarantee Limit : Cash Margin 15% in the Form of Unencumbered Duly Discharged FDRS/CDRS

Extent operation of the charge

  • Cash Credit (Hypothecation and Book Debt.) Limit : Rs.11.000 Millions (Inclusive of Adhoc Limit of Rs.5.000 Millions)
  • Bank Guarantee Limit : Rs.5.000 Millions

 

Others

NIL

 

 

 

 

 

 

 

 

Short particulars of the property charged

  • Equitable Mortgage of Leasehold Industrial Lands and Buildings

v      Standing in the name of company and situated at E-198, Kavi Nagar, Industrial Area, Ghaziabad, Uttar Pradesh

v      Standing in the name of Sh. Rakesh Mohan and situated at E-199. Kavi Nagar, Industrial Area, Ghaziabad, Uttar Pradesh

·         Hypothecation of stocks and spares related to fabrication of plant and machinery and equipments and receivables

·         Hypothecation of entire existing and future fixed assets of the company.

Date of latest modification prior to the present modification

15.03.2005

Particulars of the present modification 

-Total existing financial facilities of Rs.11.000 Millions consisting of

  • Cash Credit (Hypothecation and Book Debt.) Limit of Rs.6.000 Millions
  • Bank Guarantee Limit of Rs.5.000 Millions enhanced to Rs.16.000 Millions consisting of:

v      Cash Credit (Hypothecation and Book Debt.) Limit of Rs.11.000 Millions (Including Adhoc Limit of Rs.5.000 Millions)

v      Bank Guarantee limit of Rs.5.000 Millions

-          Interest @ PLR-0.5% Per Annum

-          Margin :

v      Cash Credit Limit: 25% Agst. Stocks and Receivables

v      Bank Guarantee Limit: 15% Cash Margin

 

Business:

 

Subjects operations have been approved by several organizations that include the following:

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.86

UK Pound

1

Rs.83.58

Euro

1

Rs.66.17

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions