![]()
|
Report Date : |
07.06.2008 |
IDENTIFICATION
DETAILS
|
Name : |
MEENAKSHI
POLYMERS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
36, Sabarwal Market, Sadar Bazar, Delhi -
110006 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2006 |
|
|
|
|
Date of Incorporation : |
16.07.1986 |
|
|
|
|
Com. Reg. No.: |
55-24860 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U74899DL1986PTC024860 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELM08349F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACM3392G |
|
|
|
|
Legal Form : |
Private Limited
Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of
different Vehicle’s Seats related Products |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 359000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established company having satisfactory track. Trade relations are fair.
Financial position is satisfactory. Payments are usually correct and as per
commitments. The company can
be considered good for normal business dealings at usual trade terms and conditions. |
INFORMATION PARTED
BY
|
Name : |
Mr. Murli |
|
Designation : |
System Incharge |
|
Date : |
03.06.2008 |
LOCATIONS
|
Registered Office : |
36, Sabarwal
Market, Sadar Bazar, Delhi – 110006, India |
|
Tel. No.: |
91-11-23675475 |
|
Mobile No.: |
91-9818596808 / 9910398570 /
9810020882 |
|
E-Mail: |
|
|
Web-Site: |
|
|
|
|
|
Factory : |
Plot No. 33,
Sector 34, Gurgaon – 122001, Haryana |
|
Tel. No.: |
91-124-2373639 /
2210432 |
|
|
|
|
Branches: |
|
DIRECTORS
|
Name : |
Mrs. Anita Soni |
|
Designation : |
Director |
|
Address : |
81, The Mall,
Civil Lines, Ludhiana – 141001, Punjab, India |
|
Date of Birth/Age : |
27.01.1959 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.08.1996 |
|
|
|
|
Name : |
Mrs. Punam Soni |
|
Designation : |
Director |
|
Address : |
81, The Mall,
Civil Lines, Ludhiana – 141001, Punjab, India |
|
Date of Birth/Age : |
01.01.1961 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.08.1991 |
|
|
|
|
Name : |
Mr. Sanjeev Soni |
|
Designation : |
Director |
|
Address : |
81, The Mall,
Civil Lines, Ludhiana – 141001, Punjab, India |
|
Date of Birth/Age : |
15.10.1957 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.06.2006 |
|
|
|
|
Name : |
Mr. Raj Kumar
Soni |
|
Designation : |
Director |
|
Address : |
81 The Mall,
Ludhiana – 141001, Punjab, India |
|
Date of Birth/Age : |
01.03.1926 |
|
Date of Appointment : |
24.01.2007 |
|
Other Directorship : |
A K Silk Woollen
Mills Limited U17113DL1962PLC003737 Murari Woollen
Mills Limited U17113DL1966PLC004686 Jabco Industries
Private Limited U74899DL1962PTC003763 Kaam Dhenu Wool Private
Limited U17117DL1996PTC076942
|
KEY EXECUTIVES
|
Name : |
Mr. Bhupesh
Wadhwa |
|
Designation : |
Manager |
|
|
|
|
Name : |
Rajnish K Sharma
and Associates |
|
Designation : |
Company Secretary
|
|
Address : |
C/o. Khanna Ashwani and Associates Off. No – 4, 2nd
Floor, Industrial Estate Road, Guru Har Rai Complex, Near Manju Theatre,
Ludhiana |
|
Mobile No.: |
91-9814111799 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Anita Soni |
3950 |
29.92 |
|
Punam Soni |
4645 |
35.19 |
|
Arjun Soni |
1700 |
12.88 |
|
Kunal Soni |
850 |
6.44 |
|
Rahul Soni |
850 |
6.44 |
|
Bharat Soni |
1005 |
7.61 |
|
Raj Kumar and
Sons |
200 |
1.51 |
|
Total |
13200 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of
different Vehicle’s Seats related Products |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Chemicals |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cash and Credit |
GENERAL
INFORMATION
|
Customers : |
|
|
|
|
|
No. of Employees : |
220 |
|
|
|
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Financial Institution : |
Hero Honda
Finance Limited 34 Community
Centre Basant Lokvasant Lok, Vasant Vihar, New Delhi – 110057, India |
|
|
|
|
Auditors : |
|
|
Name : |
Nanda and Bhatia Chartered
Accountants |
|
Address : |
Red Cross Bhawan,
The Mall, Ludhiana – 141001, Punjab, India |
|
Tel. No.: |
91-124-2444948 /
2449986 |
|
|
|
|
Associates/Subsidiaries : |
U17113DL1962PLC003737
U17113DL1966PLC004686
U74899DL1962PTC003763
U17117DL1996PTC076942
|
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1,00,000 |
Equity Shares |
Rs 100/- each |
Rs 10.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
13,200 |
Equity Shares |
Rs 100 /- each |
Rs 1.320 Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.320 |
1.320 |
1.320 |
|
|
2] Share Application Money |
7.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
63.574 |
49.517 |
35.698 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
71.894 |
50.837 |
37.018 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
72.643 |
43.329 |
24.126 |
|
|
2] Unsecured Loans |
48.737 |
4.241 |
3.944 |
|
|
TOTAL BORROWING |
121.380 |
47.570 |
28.070 |
|
|
DEFERRED TAX LIABILITIES |
5.737 |
5.055 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
199.011 |
103.462 |
65.088 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
109.627 |
75.123 |
42.498 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
20.049
|
25.965 |
4.280 |
|
|
Sundry Debtors |
25.239
|
10.886 |
31.924 |
|
|
Cash & Bank Balances |
86.950
|
53.168 |
34.588 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
11.980
|
11.345 |
7.350 |
|
Total
Current Assets |
144.218
|
101.364 |
78.142 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
47.614
|
66.285 |
49.277 |
|
|
Provisions |
7.220
|
6.740 |
6.275 |
|
Total
Current Liabilities |
54.834
|
73.025 |
55.552 |
|
|
Net Current Assets |
89.384
|
28.339 |
22.590 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
199.011 |
103.462 |
65.088 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
|
|
|
|
|
|
|
Sales Turnover |
507.658 |
416.749 |
306.104 |
|
|
Other Income |
1.969 |
0.054 |
0.209 |
|
|
Total Income |
509.627 |
416.803 |
306.313 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
21.956 |
21.881 |
18.094 |
|
|
Provision for Taxation |
7.902 |
8.065 |
6.953 |
|
|
Profit/(Loss) After Tax |
14.054 |
13.816 |
11.141 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Cost of Material |
|
318.263 |
233.588 |
|
|
Manufacturing Expenses |
|
25.391 |
22.391 |
|
|
Establishment |
487.671 |
19.446 |
14.686 |
|
|
Administration Expenses |
|
25.932 |
12.917 |
|
|
Sales and Distribution Expenses |
|
1.714 |
1.410 |
|
|
Financial Charge |
|
1.164 |
0.962 |
|
Total Expenditure |
487.671 |
391.910 |
285.954 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2006 |
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
2.76
|
3.31 |
3.64 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.32
|
5.25 |
5.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.65
|
12.40 |
15.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31
|
0.43 |
0.49 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.45
|
2.37 |
2.26 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.63
|
1.39 |
1.41 |
LOCAL AGENCY
FURTHER INFORMATION
Trade References:
Fixed Assets
Bankers Charges
Report as per Registry
|
Name of the
company |
MEENAKSHI
POLYMERS PRIVATE LIMITED |
|
1) Date and description
of instrument creating the change |
1] Agreement of
Hypothecation of Plant and Machinery dated 1st June 2006 – Rs. 15.000 Millions |
|
2) Amount secured
by the charge/amount owing on the securities of charge |
Rs 15.000 Millions |
|
3) Short particular
of the property charged. If the property acquired is subject to charge, date
of the acquired of the property should be given |
1] Hypothecation
of Plant and Machinery. |
|
4) Name and
Address and description of the person entitled to the charge. |
Hero Honda
Finance Limited 34 Community
Centre, Basant Lokvasant Lok, Vasan Vihar, New Delhi, Delhi - 110057 |
|
5) Date and brief description of instrument
modifying the charge |
Deed of
Hypothecation dated 1st June 2006 |
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U74899DL1986PTC024860 |
|
Name of the
company |
MEENAKSHI
POLYMERS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
36, Sabarwal
Market, Sadar Bazar, Delhi – 110006, India |
|
Type of charge |
Movable Property |
|
Particular of
charge holder |
Hero Honda
Finance Limited 34 Community
Centre Basant Lokvasant Lok Vasant Vihar New Delhi – 110057,
India |
|
Nature of
description of the instrument creating or modifying the charge |
|
|
Date of
instrument Creating the charge |
20.11.2006 |
|
Amount secured by
the charge |
Rs. 7.500
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Rate of Interest
is 5.95 % flat per annum for 36 months Terms of
repayment The Principal
amount financed is Rs. 7.500 Millions which alongwith Interest @ 5.95% flat
per annum for 36 months is Rs. 1.339 Millions amount to total of Rs. 8.838
Millions which is payable by way 36 Equated monthly Installment which is
payable in arrear on or before 10th of each succeeding month and 1st
EMI payable dated based on actual disbursement. Margin 25 % Extent operation
of the charge
|
|
Short particulars
of the property charged |
Complete with
Fittings, Tools an Accessories. Located at Borrower’s Premises. |
As Per Website
Subject was established in the year 1987. Today, they are the unmatched
manufacturer and exporter of Two wheeler
Seat Cushion (P.U. Bare Foam), Two Wheeler Seat Plates (Sheet Metal), Two
Wheeler Seat Covers, Two Wheeler Seat Assy. Component, Bicycle Seat Cushion,
Tractor Seats, Bus Seat Cushion and Sofa/Chair Cushions. The products
manufactured by them are globally recognized for the quality and durability.
They have acknowledge the needs of their customers and have served them with
the quality and variety of products. They follow a customer centric approach
and their name has become synonymous with the quality and reliability. All
their quality procedures match the national as well as international quality
standards Their focus on delivering high quality products along with proactive
client services have positioned them way ahead of their competitors in the industry.
Product
Their commitment towards quality and client satisfaction has taken them to
epitome of the success and today, they are regarded as the most reputed company
in the field of polymers.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 42.79 |
|
UK Pound |
1 |
Rs. 83.77 |
|
Euro |
1 |
Rs. 66.71 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|