![]()
|
Report Date : |
09.06.2008 |
IDENTIFICATION
DETAILS
|
Name : |
MANACO EXIM PRIVATE LIMITED |
|
|
|
|
Registered Office : |
D-3, 2nd Floor, 21/22, 1st Cross Street, Off TTK
Road, Alwerpet, Chennai – 600018, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
10.05.1994 |
|
|
|
|
Com. Reg. No.: |
027512 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51101TN1994PTC027512 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CHEM02331A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Importer of all types coated papers and board. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 26000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established and reputed company meeting its normal
commitments timeously. Trade relations are fair. Business is active. The company can be considered good for normal business dealings. |
INFORMATION PARTED
BY
|
Name : |
Mr. Chandra Shekhar |
|
Designation : |
Finance Director |
|
Contact No.: |
91-9840318886 |
|
Date : |
09.06.2008 |
LOCATIONS
|
Registered Office : |
D-3, 2nd Floor, 21/22, 1st Cross Street, Off TTK
Road, Alwerpet, Chennai – 600018, Tamilnadu, India |
|
Tel. No.: |
91-44-24359427 |
|
Mobile No.: |
91-9840175558 |
|
Fax No.: |
91-44-24345032 |
|
E-Mail : |
|
|
Area : |
1500 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Warehouse : |
Madhavram, Near to Chennai, India |
|
Area : |
5000 sq. ft. |
|
Location : |
Rented |
DIRECTORS
|
Name : |
Mrs. Geetha Bhupatrai |
|
Designation : |
Director |
|
Address : |
1A, Velliyam Road, Kotturpuram, Chennai – 600085, India |
|
Date of Birth/Age : |
12.09.1951 |
|
Date of Appointment : |
10.05.1994 |
|
|
|
|
Name : |
Mrs. Priti Hiren Shah |
|
Designation : |
Director |
|
Address : |
Waikiki Flat No.207, 3rd Floor, No.289 Purasawalkam High
Road, Vepery, Chennai – 600007m India |
|
Date of Birth/Age : |
19.11.1965 |
|
Date of Appointment : |
10.05.1994 |
|
|
|
|
Name : |
Mr. Hiren Shah |
|
Designation : |
Director |
|
Address : |
Waikiki Flat No.207, 3rd Floor, No.289 Purasawalkam High
Road, Vepery, Chennai – 600007m India |
|
Date of Birth/Age : |
17.07.1960 |
|
Qualifications : |
Graduate |
|
Date of Appointment : |
10.05.1994 |
|
|
|
|
Name : |
Mr. B. Ramanlal |
|
Designation : |
Director |
|
Address : |
1A, Velliyam Road, Kotturpuram, Chennai – 600085, India |
|
Date of Birth/Age : |
31.10.1946 |
|
Qualifications : |
Graduate |
|
Date of Appointment : |
01.07.1995 |
|
|
|
|
Name : |
Mr. Chandrashekhar |
|
Designation : |
Director |
|
Address : |
No.1, 23rd Street, Nangalore, Chennai – 600061, India |
|
Date of Birth/Age : |
28.11.1957 |
|
Qualifications : |
Graduate, Chartered Accountant |
|
Date of Appointment : |
01.02.1999 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 29.09.2005)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mrs. Geetha Bhupatrai |
|
4957 |
|
Mrs. Priti Hiren Shah |
|
4958 |
|
Mr. Ashok L. Vyas |
|
150 |
|
Mr. Dhhimant T. Shah |
|
150 |
|
|
|
|
|
Total |
|
10215 |
(As on 31.03.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Importer of all types coated papers and board. |
|
|
|
|
Products : |
· Label Paper · C2s art Paper/
Boards · Packaging
Papers/Boards · Metallized
Papers · Metallic Papers/
Boards · Cast Coated
Papers/ Boards · Sticker Adhesive
Papers |
|
|
|
|
Imports : |
|
|
Countries : |
· USA · Italy · Spain · Indonesia · Taiwan · Japan |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (60-90 days) |
|
|
|
|
Purchasing : |
L/C CDA/ DP |
GENERAL
INFORMATION
|
Customers : |
· Wholesalers · Printers |
|
|
|
|
No. of Employees : |
10 |
|
|
|
|
Bankers : |
· State Bank of
India · Standard
Chartered Bank Mylapore Branch, Chennai, India · Union Bank of
India No.67, Chamiens Road Branch, Alwarpet, Chennai - 600018, India |
|
|
|
|
Facilities : |
Rs.15.000 Millions From Standard Chartered Bank Rs.8.000 Millions From Union Bank of India Rs.23.000 Millions Total |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Chandran and Raman Chartered Accountant |
|
Address : |
Paragon, No.2 Dr. Radhakrishnan Road, 2nd Street, Mylapore,
Chennai – 400004, Tamilnadu, India |
|
|
|
|
Associates/Subsidiaries : |
Manaco Anergy Solutions Private Limited Every Saving Equipments A-16 and D-3, 2nd Floor, 21/22, 1st Cross
Street, Off TTK Road, Alwerpet, Chennai – 600018, Tamilnadu, India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Shares |
Rs.100/- each |
Rs.2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10220 |
Equity Shares |
Rs.100/-
each |
Rs.1.022
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.022 |
1.022 |
1.022 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
4.275 |
0.591 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
(0.626) |
|
|
NETWORTH |
5.297 |
1.613 |
0.396 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1.407 |
3.133 |
0.956 |
|
|
2] Unsecured Loans |
2.988 |
5.635 |
4.835 |
|
|
TOTAL BORROWING |
4.395 |
8.768 |
5.791 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
9.692 |
10.381 |
6.187 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.136 |
1.388 |
1.745 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.360 |
0.360 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.207 |
0.177 |
0.129 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
13.550
|
18.495 |
17.445 |
|
|
Sundry Debtors |
16.973
|
7.736 |
1.761 |
|
|
Cash & Bank Balances |
0.759
|
0.478 |
0.494 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1.850
|
8.508 |
4.190 |
|
Total
Current Assets |
33.132
|
35.217 |
23.890 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
23.406
|
25.996 |
19.421 |
|
|
Provisions |
1.737
|
0.765 |
0.156 |
|
Total
Current Liabilities |
25.143
|
26.761 |
19.577 |
|
|
Net Current Assets |
7.989
|
8.456 |
4.313 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
9.692 |
10.381 |
6.187 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.58
|
22.03 |
64.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32
|
1.31 |
1.22 |
LOCAL AGENCY
FURTHER INFORMATION
Trade Reference:
· Olyphrmic Cards Limited, Chennai
· Dutta Press, New Delhi
· Narayana Offset works, Nagpur
· Manipal Press, Bangalore
Form 8:
|
Name of the company |
MANACO EXIM PRIVATE LIMITED |
|
Presented By |
Fiat Sundaram
Auto Finance Limited, No.21 Patullos Road, Chennai – 600002, India |
|
1) Date and description of instrument creating the change |
Loan Agreement
Dated 23.03.2002 Loan Agreement
No. HC – 0178 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 0.362 Million Including Finance
Charge of Rs.0.062 Million |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
On the security
of 1 No. Fiat Palio Car 2002 Model Bearing E. No.0514719, Ch. No.8023741 as mentioned
in the 1st Schedule of the enclosed copy of the loan agreement. |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
The total amount
of Rs.0.360 Million is repayable in 36 monthly installment as follows: - The 1st
installment of Rs.0.010 Million and the rests of the 35 monthly installment
of Rs.0.010 Million each, the 1st hire money falls due on
23.03.2002 |
|
5) Name and Address and description of the person entitled to the charge. |
Fiat Sundaram
Auto Finance Limited No. 21 Patullos
Road, Chennai – 600002, India |
|
6) Date and brief description of instrument modifying the charge |
NA |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
NA |
|
Corporate
identity number (CIN) Foreign company registration number |
U51101TN1994PTC027512 |
|||||||||||||||
|
Name of the
Company |
MANACO EXIM PRIVATE LIMITED |
|||||||||||||||
|
Address |
D-3, 2nd Floor, 21/22, 1st Cross Street, Off TTK
Road, Alwerpet, Chennai – 600018, Tamilnadu |
|||||||||||||||
|
This form is for |
Modification of
Charge |
|||||||||||||||
|
Type of Charge |
Book Debts Movable Property
(not being pledge) |
|||||||||||||||
|
Particulars of
the charge holder |
Union Bank of India Chamiers Road Branch, No.67, Chamiers Road, Alwarpet, Chennai – 600018, India |
|||||||||||||||
|
Nature or description
of the instrument(s) creating or modifying the charge |
Hypothecation
Agreement of Goods and Debts (SD-06) for Rs.4.000 Millions Hypothecation of
Agreement of Goods and Debts (SD-06) for Rs.4.800 Millions Both dated
30.06.2007 and relate to one and the same modification. |
|||||||||||||||
|
Date of the
instrument creating or modifying the charge |
30.06.2007 |
|||||||||||||||
|
Amount secured by
the charge |
Rs.8.800 Millions |
|||||||||||||||
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interests
: Interests @1%
p.a. above BPLR, Presently 14.25% p.a. monthly rests Terms of
Repayment: Working Capital
Repayable on Demands Margin: For CC
(Hypothecation) Stock 25%, Book Debts 50% Import LC: Cash
Margin – 25% Extent and
Operation of the Charge: The charges on
the Hypothecation assets of the company shall continue to be held as security
for the due repayment of the present enhanced credit limit of Rs.8.800
Millions together with interests, Costs, Charges and Other expenses by the
company to the Bank as recorded in the Book Debts of Accountant of the Bank. Others: The Overall
Credit Limit of Rs.8.800 Millions Companies of: Cash Credit
(Hypothecation): Rs.4.800 Millions (Enhanced from
Rs.3.500 Millions) Import LC :
Rs.4.000 Millions (Enhanced from
Rs.2.000 Millions) |
|||||||||||||||
|
Short particulars
of the property charged (including location of the property) |
Hypothecation of
all types of Coated paper, paperboard, synthetic paper etc., and all stocks such
as raw materials, semi finished and finished goods, consumable stores/
spares, movable property of any kind, present and future book debts,
outstanding moneys, deposits receivable claims, bills, contract securities,
investment stocks and book debts etc. Held at New No.71 Linghi Chetty Chennai
01 (Ground Floor) and Continental ware housing corporation NDR Estates, GNT
Road, Madhavaram, Chennai – 110, India |
|||||||||||||||
|
Particular of the
present modification |
By the present
modification, the credit facility sanctioned to the company has now been
enhanced from Rs.5.500 Millions to Rs.8.800 Millions as hereunder: (Rs. In Millions)
|
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.79 |
|
UK Pound |
1 |
Rs.83.77 |
|
Euro |
1 |
Rs.66.71 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|