MIRA INFORM REPORT

 

 

 

Report Date :

09.06.2008

 

IDENTIFICATION DETAILS

 

Name :

MANACO EXIM PRIVATE LIMITED

 

 

Registered Office :

D-3, 2nd Floor, 21/22, 1st Cross Street, Off TTK Road, Alwerpet, Chennai – 600018, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

10.05.1994

 

 

Com. Reg. No.:

027512

 

 

CIN No.:

[Company Identification No.]

U51101TN1994PTC027512

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEM02331A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer of all types coated papers and board.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 26000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company meeting its normal commitments timeously. Trade relations are fair. Business is active.

 

The company can be considered good for normal business dealings.

 

INFORMATION PARTED BY

 

Name :

Mr. Chandra Shekhar

Designation :

Finance Director

Contact No.:

91-9840318886

Date :

09.06.2008

 

 

LOCATIONS

 

Registered Office :

D-3, 2nd Floor, 21/22, 1st Cross Street, Off TTK Road, Alwerpet, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-24359427

Mobile No.:

91-9840175558

Fax No.:

91-44-24345032

E-Mail :

manaco@vsnl.com

manaco.exim@gmail.com

Area :

1500 sq. ft.

Location :

Rented

 

 

Warehouse :

Madhavram, Near to Chennai, India

Area :

5000 sq. ft.

Location :

Rented

 

 

DIRECTORS

 

Name :

Mrs. Geetha Bhupatrai

Designation :

Director

Address :

1A, Velliyam Road, Kotturpuram, Chennai – 600085, India

Date of Birth/Age :

12.09.1951

Date of Appointment :

10.05.1994

 

 

Name :

Mrs. Priti Hiren Shah

Designation :

Director

Address :

Waikiki Flat No.207, 3rd Floor, No.289 Purasawalkam High Road, Vepery, Chennai – 600007m India

Date of Birth/Age :

19.11.1965

Date of Appointment :

10.05.1994

 

 

Name :

Mr. Hiren Shah

Designation :

Director

Address :

Waikiki Flat No.207, 3rd Floor, No.289 Purasawalkam High Road, Vepery, Chennai – 600007m India

Date of Birth/Age :

17.07.1960

Qualifications :

Graduate

Date of Appointment :

10.05.1994

 

 

Name :

Mr. B. Ramanlal

Designation :

Director

Address :

1A, Velliyam Road, Kotturpuram, Chennai – 600085, India

Date of Birth/Age :

31.10.1946

Qualifications :

Graduate

Date of Appointment :

01.07.1995

 

 

Name :

Mr. Chandrashekhar

Designation :

Director

Address :

No.1, 23rd Street, Nangalore, Chennai – 600061, India

Date of Birth/Age :

28.11.1957

Qualifications :

Graduate, Chartered Accountant

Date of Appointment :

01.02.1999

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 29.09.2005)

Names of Shareholders

 

No. of Shares

 

 

 

Mrs. Geetha Bhupatrai

 

4957

Mrs. Priti Hiren Shah

 

4958

Mr. Ashok L. Vyas

 

150

Mr. Dhhimant T. Shah

 

150

 

 

 

Total

 

10215

 

(As on 31.03.2007)

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer of all types coated papers and board.

 

 

Products :

·       Label Paper

·       C2s art Paper/ Boards

·       Packaging Papers/Boards

·       Metallized Papers

·       Metallic Papers/ Boards

·       Cast Coated Papers/ Boards

·       Sticker Adhesive Papers

 

 

Imports :

 

Countries :

·       USA

·       Italy

·       Spain

·       Indonesia

·       Taiwan

·       Japan

 

 

Terms :

 

Selling :

Credit (60-90 days)

 

 

Purchasing :

L/C CDA/ DP

 

 

GENERAL INFORMATION

 

Customers :

·       Wholesalers

·       Printers

 

 

No. of Employees :

10

 

 

Bankers :

·       State Bank of India

 

·       Standard Chartered Bank

Mylapore Branch, Chennai, India

 

·       Union Bank of India

No.67, Chamiens Road Branch, Alwarpet, Chennai - 600018, India

 

 

Facilities :

Rs.15.000 Millions From Standard Chartered Bank

Rs.8.000 Millions From Union Bank of India

 

Rs.23.000 Millions Total

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Chandran and Raman

Chartered Accountant

Address :

Paragon, No.2 Dr. Radhakrishnan Road, 2nd Street, Mylapore, Chennai – 400004, Tamilnadu, India

 

 

Associates/Subsidiaries :

Manaco Anergy Solutions Private Limited

Every Saving Equipments

www.mes.co.in

A-16 and D-3, 2nd Floor, 21/22, 1st Cross Street, Off TTK Road, Alwerpet, Chennai – 600018, Tamilnadu, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10220

Equity Shares

Rs.100/- each

Rs.1.022 Millions

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.022

1.022

1.022

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4.275

0.591

0.000

4] (Accumulated Losses)

0.000

0.000

(0.626)

NETWORTH

5.297

1.613

0.396

LOAN FUNDS

 

 

 

1] Secured Loans

1.407

3.133

0.956

2] Unsecured Loans

2.988

5.635

4.835

TOTAL BORROWING

4.395

8.768

5.791

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

9.692

10.381

6.187

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.136

1.388

1.745

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.360

0.360

0.000

DEFERREX TAX ASSETS

0.207

0.177

0.129

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.550

18.495

17.445

 

Sundry Debtors

16.973

7.736

1.761

 

Cash & Bank Balances

0.759

0.478

0.494

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1.850

8.508

4.190

Total Current Assets

33.132

35.217

23.890

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

23.406

25.996

19.421

 

Provisions

1.737

0.765

0.156

Total Current Liabilities

25.143

26.761

19.577

Net Current Assets

7.989

8.456

4.313

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9.692

10.381

6.187

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

Debt Equity Ratio

(Total Liability/Networth)

 

5.58

22.03

64.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.31

1.22

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade Reference:

 

·       Olyphrmic Cards Limited, Chennai

·       Dutta Press, New Delhi

·       Narayana Offset works, Nagpur

·       Manipal Press, Bangalore

 

Form 8:

 

Name of the company

MANACO EXIM PRIVATE LIMITED

Presented By

Fiat Sundaram Auto Finance Limited, No.21 Patullos Road, Chennai – 600002, India

1) Date and description of instrument creating the change

Loan Agreement Dated 23.03.2002

Loan Agreement No. HC – 0178

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 0.362 Million

 

Including Finance Charge of Rs.0.062 Million

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

On the security of 1 No. Fiat Palio Car 2002 Model Bearing E. No.0514719, Ch. No.8023741 as mentioned in the 1st Schedule of the enclosed copy of the loan agreement.

4) Gist of the terms and conditions and extent and operation of the charge.

The total amount of Rs.0.360 Million is repayable in 36 monthly installment as follows: -

 

The 1st installment of Rs.0.010 Million and the rests of the 35 monthly installment of Rs.0.010 Million each, the 1st hire money falls due on 23.03.2002

5) Name and Address and description of the person entitled to the charge.

Fiat Sundaram Auto Finance Limited

No. 21 Patullos Road, Chennai – 600002, India

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

Corporate identity number (CIN) Foreign company registration number

U51101TN1994PTC027512

Name of the Company

MANACO EXIM PRIVATE LIMITED

Address

D-3, 2nd Floor, 21/22, 1st Cross Street, Off TTK Road, Alwerpet, Chennai – 600018, Tamilnadu

This form is for

Modification of Charge

Type of Charge

Book Debts

Movable Property (not being pledge)

Particulars of the charge holder 

Union Bank of India

Chamiers Road Branch, No.67, Chamiers Road, Alwarpet, Chennai – 600018, India

chennai.ssandco@vsnl.net

Nature or description of the instrument(s) creating or modifying the charge

Hypothecation Agreement of Goods and Debts (SD-06) for Rs.4.000 Millions

 

Hypothecation of Agreement of Goods and Debts (SD-06) for Rs.4.800 Millions

 

Both dated 30.06.2007 and relate to one and the same modification.

Date of the instrument creating or modifying the charge

30.06.2007

Amount secured by the charge

Rs.8.800 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interests :

Interests @1% p.a. above BPLR, Presently 14.25% p.a. monthly rests

 

Terms of Repayment:

Working Capital Repayable on Demands

 

Margin:

For CC (Hypothecation) Stock 25%, Book Debts 50%

Import LC: Cash Margin – 25%

 

Extent and Operation of the Charge:

The charges on the Hypothecation assets of the company shall continue to be held as security for the due repayment of the present enhanced credit limit of Rs.8.800 Millions together with interests, Costs, Charges and Other expenses by the company to the Bank as recorded in the Book Debts of Accountant of the Bank.

 

Others:

The Overall Credit Limit of Rs.8.800 Millions Companies of:

 

Cash Credit (Hypothecation): Rs.4.800 Millions

(Enhanced from Rs.3.500 Millions)

 

Import LC : Rs.4.000 Millions

(Enhanced from Rs.2.000 Millions)

Short particulars of the property charged (including location of the property)

Hypothecation of all types of Coated paper, paperboard, synthetic paper etc., and all stocks such as raw materials, semi finished and finished goods, consumable stores/ spares, movable property of any kind, present and future book debts, outstanding moneys, deposits receivable claims, bills, contract securities, investment stocks and book debts etc. Held at New No.71 Linghi Chetty Chennai 01 (Ground Floor) and Continental ware housing corporation NDR Estates, GNT Road, Madhavaram, Chennai – 110, India

Particular of the present modification 

By the present modification, the credit facility sanctioned to the company has now been enhanced from Rs.5.500 Millions to Rs.8.800 Millions as hereunder:

 

(Rs. In Millions)

 

Facility

Existing

Revised

Cash Credit

3.500

4.800

Import LC

2.000

4.000

 

 

 

Total

5.500

8.800

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.79

UK Pound

1

Rs.83.77

Euro

1

Rs.66.71

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions