MIRA
INFORM REPORT
|
Report Date : |
12.06.2008 |
IDENTIFICATION
DETAILS
|
Name : |
OERLIKON BALZERS COATING INDIA LIMITED |
|
|
|
|
Formerly Known As : |
BALZERS (INDIA) LIMITED INDO BALZERS COATINGS LIMITED |
|
|
|
|
Registered Office : |
EL-22, J Block, MIDC, Bhosari, Pune – 411026, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
01.11.1993 |
|
|
|
|
Com. Reg. No.: |
11-74820 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U28920MH1993PLC074820 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
PNEB03704B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACI3916N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Industrial Coating |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 2500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established and reputed company meeting its normal
commitments timeously. Trade relations are fair. Business is active. General financial
position is good. The company can be considered good for normal business dealings. |
INFORMATION PARTED
BY
|
Name : |
Mrs. Swati Bane |
|
Designation : |
Accountant |
|
Date : |
12.06.2008 |
|
|
|
|
Name : |
Mr. Amrut Ambulkar |
|
Designation : |
H R Manager |
|
Contact No.: |
91-9371086461 |
|
Date : |
12.06.2008 |
LOCATIONS
|
Registered Office : |
EL-22, J Block, MIDC, Bhosari, Pune – 411026, Maharashtra, India |
|
Tel. No.: |
91-20-30616000 |
|
Mobile No.: |
91-9371086461 |
|
Fax No.: |
91-20-27121571 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1.8 Acres |
|
Location : |
Owned |
|
|
|
|
Factory 1: |
Plot No. GP 55, Sector No.18, HSIDC Industrial Area
Gurgaon 122015 Haryana State India |
|
Tel No.: |
91-124-4567200 |
|
Fax No.: |
91-124-2348280 |
|
Email : |
|
|
|
|
|
Factory 2: |
Plot No. 109, KIADB Plot, Bommasandra , IV Phase Industrial Area, Bangalore – 560099, India |
|
Tel No.: |
91-80-7831791/
7835102 |
|
Fax No.: |
91-80-7831792 |
|
Email : |
|
|
|
|
|
Factory 3: |
Plot No
C-14, Near Industrial Estate Road No 3, Adityapur Jamshedpur |
|
Tel No.: |
91-657-2203375/ 76 |
|
Email : |
DIRECTORS
|
Name : |
Mr. Ramesh Vasant Keskar |
|
Designation : |
Managing Director |
|
Address : |
49/a, 32 Asirwad Gulmohar Path Off Law Collage Road, Erandawane Pune –
411004, Maharashtra, India |
|
Date of Birth/Age : |
05.09.1951 |
|
Date of Appointment : |
19.08.2000 |
|
|
|
|
Name : |
Mr. Anand Vithal Bodve |
|
Designation : |
Director |
|
Address : |
Plot No.94/A, Rakshak Society, Pimple NilakhAundh, Pune – 411027,
Maharashtra, India |
|
Date of Birth/Age : |
13.03.1937 |
|
Date of Appointment : |
01.11.1993 |
|
|
|
|
Name : |
Mr. Valentine Buehler |
|
Designation : |
Director |
|
Address : |
Berghalanden STR, 52 A CH 8053, Zurich, Switzerland |
|
Date of Birth/Age : |
07.063.1962 |
|
Date of Appointment : |
28.03.2003 |
|
|
|
|
Name : |
Mr. Mookassat Rajgopal |
|
Designation : |
Director |
|
Address : |
B/29 New Devrup Daulat Nagar, Santacruz (West), Mumbai – 400054,
Maharashtra, India |
|
Date of Birth/Age : |
17.10.1945 |
|
Date of Appointment : |
01.09.2004 |
|
|
|
|
Name : |
Mr. Benjamin Bukkhwi Loh |
|
Designation : |
Director |
|
Address : |
33 Building No.76 FU TE Dong Sax Road, Pudong, Shanghai, China –
200131 |
|
Date of Birth/Age : |
28.10.1963 |
|
Date of Appointment : |
20.03.2004 |
|
|
|
|
Name : |
Mr. Andreas Widl |
|
Designation : |
Director |
|
Address : |
Unit 60 Dong Jiao Villas Lane 398, ZF ZHU Road, Shanghai 200131 |
|
Date of Birth/Age : |
26.01.1966 |
|
Date of Appointment : |
14.02.2008 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 21.09.2005)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Unaxis Holding AG |
|
3299995 |
|
Unaxis Trading AG |
|
1511820 |
|
Mr. Anand Vithal Bodve |
|
1 |
|
Mr. Balzers Revetement SA |
|
1 |
|
Mr. Ramesh Vasant Keskar |
|
1 |
|
Mr. Milind B. Kasodekar |
|
1 |
|
Balzers Limited |
|
1 |
|
Total |
|
4811820 |
(As on 31.03.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Foreign Holding (FIIs, FCs, FFIs, NRIs, OCBs, or Others) |
|
99.99 |
|
Directors or relatives of directors |
|
0.01 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Industrial Coating |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL
INFORMATION
|
Customers : |
OEM’s |
|
|
|
|
No. of Employees : |
70 |
|
|
|
|
Bankers : |
Bank of Baroda |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountant |
|
Address : |
KPMG 703, Godrej Castlemain, Bund Garden, Pune – 411001, Maharashtra,
India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7000000 |
Equity Shares |
Rs.10/- each |
Rs.70.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7000000 |
Equity Shares |
Rs.10/- each |
Rs.70.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
70.000 |
70.000 |
48.118 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
424.598 |
272.319 |
123.497 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
494.598 |
342.319 |
171.615 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
2.776 |
3.911 |
3.585 |
|
|
2] Unsecured Loans |
71.780 |
83.843 |
44.769 |
|
|
TOTAL BORROWING |
74.556 |
87.754 |
48.354 |
|
|
DEFERRED TAX LIABILITIES |
18.627 |
16.289 |
20.526 |
|
|
|
|
|
|
|
|
TOTAL |
587.781 |
446.362 |
240.495 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
309.888 |
279.936 |
191.223 |
|
|
Capital work-in-progress |
5.095 |
13.701 |
4.857 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
25.932
|
16.624 |
7.410 |
|
|
Sundry Debtors |
143.178
|
90.628 |
64.065 |
|
|
Cash & Bank Balances |
127.054
|
59.117 |
17.275 |
|
|
Other Current Assets |
9.646
|
21.619 |
7.137 |
|
|
Loans & Advances |
14.517
|
11.856 |
9.427 |
|
Total
Current Assets |
320.327
|
199.844 |
105.314 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
34.036
|
30.876 |
52.452 |
|
|
Provisions |
13.494
|
16.243 |
8.447 |
|
Total
Current Liabilities |
47.530
|
47.119 |
60.899 |
|
|
Net Current Assets |
272.797
|
152.725 |
44.415 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
587.781 |
446.362 |
240.495 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
547.195 |
377.423 |
251.788 |
|
|
Other Income |
4.967 |
6.289 |
4.277 |
|
|
Total Income |
552.162 |
383.712 |
256.065 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
234.117 |
130.236 |
89.776 |
|
|
Provision for Taxation |
80.338 |
45.138 |
36.461 |
|
|
Profit/(Loss) After Tax |
153.832 |
85.098 |
53.315 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw Material Consumed |
10.291 |
5.154 |
0.157 |
|
|
Purchases made for re-sale |
0.000 |
0.054 |
0.306 |
|
|
Consumption of stores and spares parts |
99.586 |
82.413 |
47.513 |
|
|
Increase/(Decrease) in Finished Goods |
0.000 |
0.000 |
0.000 |
|
|
Salaries, Wages, Bonus, etc. |
30.626 |
25.276 |
20.099 |
|
|
Managerial Remuneration |
1.574 |
0.000 |
0.000 |
|
|
Payment to Auditors |
0.464 |
0.420 |
0.449 |
|
|
Interest |
2.626 |
1.290 |
1.597 |
|
|
Insurance Expenses |
0.920 |
0.676 |
0.676 |
|
|
Power & Fuel |
28.199 |
17.733 |
13.245 |
|
|
Depreciation & Amortization |
42.004 |
37.532 |
22.113 |
|
|
Other Expenditure |
101.756 |
82.928 |
60.134 |
|
Total Expenditure |
318.045 |
253.477 |
166.289 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
27.86
|
22.18 |
20.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
42.78
|
33.94 |
35.06 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
37.15
|
27.14 |
30.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.47
|
0.38 |
0.52 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.25
|
0.39 |
0.64 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
6.74
|
4.24 |
1.73 |
LOCAL AGENCY
FURTHER INFORMATION
Trade Reference:
· Celco Sand Wik Limited
· Slco India Limited
Milestones in the company's
history
2006
With September 2006 Balzers is called Subject and commits to
its hundred years of industrial history and the traditional strengths of the
Oerlikon Corporation.
2005
ISO 14001:2004 certification for Pune centre in June
ISO 9001:2000 certification for Bangalore coating centre
2003
Introduced BALINIT® X.TREME (monolayer) for End mills.
Introduced BALINIT® Excell for Forming Dies
2002
Recertification as per new standards of ISO 9001:2000 in
April for Pune and Gurgaon centres
Introduced BALINIT® FUTURA NANO, advanced version of BALINIT
FUTURA
2001
Third coating centre started in June at Bangalore
1999
ISO 9002:1994 Certification for Gurgaon centre in May
Multilayer BALINIT® FUTURA coating introduced in Indian
Market
1998
Second coating centre started in Gurgaon (Delhi) in November
ISO 9002:1994 certification for Pune centre in December
1997
BALINIT® B (TiCN) coating introduced in August
1994
First coating centre started at Pune in November. BALINIT® A
coating was introduced by Subject
Profile:
Subject the Coating Services segment is the world’s
supplier of coating equipment and processes for tools and precision components.
The equipment is both sold to customers and deployed in own coating centers.
Coating tools protects them from wear and friction, for
increased service life and performance. This in turn drastically reduces the
cost of wear, machine downtime, scrap, and repair work. Coated components
exhibit much lower friction coefficients. In the automotive industry, for
example, coated engine components are deployed to boost fuel economy and reduce
atmospheric emissions.
Over 20000 customers worldwide benefit from company coatings
and coating equipment. Key customer segments are the automotive industry and
its suppliers, the aircraft industry, the general engineering industry, tool
manufacturers as well as the metalworking and plastics processing industries.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.89 |
|
UK Pound |
1 |
Rs.83.80 |
|
Euro |
1 |
Rs.66.45 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|