MIRA INFORM REPORT

 

 

Report Date :

11.06.2008

 

IDENTIFICATION DETAILS

 

Name :

P T SOHO INDUSTRI PHARMASI

 

 

Registered Office :

Jalan Pulogadung No. 6, Kawasan Industri Pulogadung, Jakarta Timur, 13920

 

 

Country :

Indonesia

 

 

Date of Incorporation :

18.07.1951

 

 

Com. Reg. No.:

C-31452 HT.01.04.TH.2005

 

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Line of Business :

Pharmaceutical Manufacturing

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 3,684,000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

 

Name of Company 

 

P.T. SOHO INDUSTRI PHARMASI

 

 

Address

 

Head Office & Factory

Jalan Pulogadung No. 6

Kawasan Industri Pulogadung

Jakarta Timur, 13920

Indonesia

Phones             - (62-21) 4605550 (Hunting)

Fax                   - (62-21) 4603111

E-mail               - customer.service@soho.co.id

Website            - http : //www.soho.co.id

Land Area         - 8,700 sq. meters

Building Area     - 6,500 sq. meters

Region              - Industrial Estate

Status               - Owned

 

 

Date of Incorporation

 

18 July 1951

            

                

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

                                                       

Company Reg.  No.

 

The Ministry of Law and Human Rights

No. C-31452 HT.01.04.TH.2005

Dated 25 November 2005

 

 

Company Status 

 

Private National and Domestic Investment (PMDN) Company

 

 

 

 

Permit by the Government Department   

 

The Department of Finance

NPWP No. 01.002.713.4-004.000

 

The Capital Investment Coordinating Board

- No. 402/SEKR/SPPMDN/1969

  Dated 30 September 1969

- No. 158/II/EKR/PMDN/1988

  Dated 22 August 1988

- No. 51/II/PMDN/2004

  Dated 9 September 2004

 

 

Related Company

 

A Member Company of the SOHO Group

  1. ETHICA, P.T. (Pharmaceutical Manufacturing)
  2. ICI FARMASI INDONESIA, P.T. (Pharmaceutical Manufacturing)
  3. PARIT PADANG, P.T. (Wholesaler, Pharmaceutical Sole Agent & Distribution and Investment Holding)
  4. SOHO INDUSTRI PHARMASI, P.T. (Pharmaceutical Manufacturing)
  5. Etc.,                                                                 

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 73,500,000.-

Issued Capital                                  : Rp. 73,500,000.-

Paid up Capital                                : Rp. 73,500,000.-

 

Shareholders/Owners :

a. Mr. Eng Liang Tan                                                        - Rp. 29,135,400.-

    Address : Sydney, 96 Staples Street

                     Australia         

b. P.T. PARIT PADANG                                                     - Rp. 22,990,800.-

    Address : Jl. Gunung Sahari 12 No. 6-7

                    Jakarta Pusat

                    Indonesia                   

c. Mrs. Giok Nio Tan AKA Tan Giok Nio                            - Rp. 10,686,900.-

    Address : 26 Bodabah Street, Kingsgrove

                                                                    NSW 2208

                     Australia

d. Mrs. Kin Nio Tan                                                           - Rp. 10,686,900.-

    Address : 15 Warejee Street, Kingsgrove

                                                                    NSW 2208

                     Australia

                    

 

BUSINESS ACTIVITIES

                             

Lines of Business:                         

Pharmaceutical Manufacturing

 

Production Capacity :

a. Capsules                                     - 39 million pcs p.a.

b. Tablets                                        - 700 million pcs p.a.

c. Coated Tablets                             - 130 million pcs p.a.

d. Supsitoria                                    - 900 million pcs p.a.

e. Creams                                       - 300 million pcs p.a.

f. Granules                                      - 600 million pcs p.a.

g. Liquids                                        - 8.4 million pcs p.a.

h. Export Import of Food Supplement

 

Total Investment :                         

a. Owned Capital                             - Rp.   3.0 million

b. Loan Capital                                - Rp. 16.9 million

c. Total Investment                           - Rp. 19.9 million

 

Started Operation :

1952

 

Brand Name :                               

SOHO

 

Technical Assistance :                  

None

 

Number of Employee :

265 persons                                   

 

Marketing Area :                           

Domestic (Local)    - 90%

Export                    - 10%               

 

Main Customer :

a. P.T. PARIT PADANG (Sole Distributors)

b. Hospitals

 

Market Situation :                         

Very Competitive

 

Main Competitors :                       

a. P.T. KALBE FARMA Tbk

b. P.T. KIMIA FARMA Tbk

c. P.T. SAKA FARMA

d. P.T. SANBE FARMA

e. P.T. BINTANG TOEDJO

f. Etc.,

 

Business Trend :

Growing

 

BANKER, AUDITOR & LITIGATION

 

Bankers :                                      

a. P.T. Bank MANDIRI Tbk

    Plaza Mandiri

    Jalan Jend. Gatot Subroto KAv. 36-38

    Jakarta Selatan

    Indonesia

 

b. DEUTSCHE Bank AG

    Wisma Deutsche Bank

    Jalan Imam Bonjol No. 80

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :            

2005 – Rp. 240.0 billion

2006 – Rp. 260.0 billion

2007 – Rp. 280.0 billion

 

Net Profit (Loss) :                          

2005 – Rp. 16.8 billion

2006 – Rp. 18.2 billion

2007 – Rp. 19.6 billion

           

Payment Manner :                        

Average

 

Financial Comments :                    

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :                

Director                                           - Mrs. Tjoa Agustina Widiyanti

 

Board of Commissioner :              

President Commissioner                   - Mr. Eng Liang Tan

Commissioner                                 - Mr. Drs. Wijono Widjojo

                                                       

Signatories :                                 

Director (Mrs. Tjoa Agustina Widiyanti) which must be approved by Board of Commissioners.

CAPABILITIES

 

Management Capability :             

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit 

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 3,684,000 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

P.T. SOHO INDUSTRI PHARMASI (P.T. SIP) was established in Jakarta in 1951 with an authorized capital of Rp. 262,500 entirely issued and paid-up. The founders and original shareholders of P.T. SIP are the late Mr. Tan Tjhoen Lim, Mr. Bertus Soesman and the late Mr. Lie Tjoen Fa, wholly Chinese origin Indonesian businessmen. The company notary deed has been changed for a couple of times. In May 1998, the authorized capital was increased to Rp. 73,500,000 wholly issued and paid-up. On the same occasion, P.T. SIP's shareholders are P.T. PARIT PADANG, a national private company dealing with pharmaceutical and health equipment sole agent and distribution and investment holding, the heirs of Mr. Lie Tjhoen Fa, Mrs. Lie Mie Khioen, Mr. Eng Liang Tan, Mrs. Giok Nio Tan and Mrs. Tan Kin Nio.

 

According to the latest revision of notary deed, on 5 June 2008, the company latest shareholders are Mr. Ang Liang Tan (39.64%), Mrs. Giok Nio Tan (14.54%), Mrs. Kin Nio Tan (14.54%) and P.T. PARIT PADANG (31.28%). The deed of amendment was made by Mrs. Yani Indrawaty Wibawa, SH., a public notary in Jakarta, was approved by the Ministry of Law and Human Right in its Decision Letter No. C-31452 HT.01.04.TH.2005, dated November 25, 2005.

 

P.T. PARIT PADANG is affiliated with P.T. ETHICA dealing with pharmaceutical manufacturing and P.T. ICI FARMASI INDONESIA is also engaged in pharmaceutical manufacturing.  P.T. SIP is parent company of the SOHO Group, a middle-size group companies in Indonesia.

 

P.T. SIP obtained a Domestic Investment (PMDN) license for dealing with pharmaceutical manufacturing originally operated a small-sized plant located at Jalan Gunung Sahari XII/6-7, Central Jakarta operating as from 1952. But, as from 1969, the plant relocated to Kawasan Industri Pulogadung, East Jakarta. The plant has been expanded frequently for increasing its total production capacity. P.T. SIP's produces various types of medicines including tablets, capsules, coated tablet, liquid, cream, powder, granular, etc.

 

The products is entirely marketed locally through its holding company P.T. PARIT PADANG as the sole distributor, a professional company in the field of pharmaceutical goods trading and distribution under several brands among them are SOHO, FITKOF,  CURCUMA PLUS (multi vitamin), DIAPET, LELAP, ASTHMA over the counter (OTC) and many others. P.T. SIP has developed a very wide range of marketing network particularly private and state owned and military hospitals. Besides that, they also maintain wide relation with Public Health Center (Puskesmas) and also many drug stores. Besides, some 10% of the food supplement is exported to Asian countries and Middle East. P.T. SIP is classified as a medium sized company in the country dealing with pharmaceutical manufacturing by producing OTC (over the counter) and strong medicines. P.T. SIP is one of the twenty large sized pharmaceutical companies with the best performance in the country.

 

In overall we find the demand for pharmaceutical basic materials had been rising in the last five years in line with the growing of pharmaceutical industry in the country. The pharmaceutical products had been growing in the last five years up to the end 2007 as pictured in sales value of national pharmaceutical products, import value and export value issued by the Food and Drug Controlling Board (BPOM). The national pharmaceutical sales, export and import value of products are estimated to be rising by 6% to 8% in the next year. The competition is very tight on account many similar companies operating in the country. The business position of P.T. SIP is a sufficiently good for controlling marketing network in the big cities. According the BPOM that national pharmaceutical sales, import and export value of pharmaceutical products as shown are as the following table.

 

National Market Trend of Drugs, 2001-2007* (Billion Rupiah)

Year

Total Market

Ethical Drugs

Generic Drugs

2001

2002

2003

2004

2005

2006

2007*

12.850

15.483

17.458

20.872

23.629

23.173

25.027

  7.891

  9.618

10.829

12.706

14.675

13.834

13.959

1.547

1.694

1.819

2.136

2.529

2.390

2.295

         Source : Food and Drug Controlling Board (BPOM)

         *) Estimated                    

 

Until this time P.T. SIP has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 240.0 billion rose to Rp. 260.0 billion in 2006 increased to Rp. 280.0 billion in 2007 and projected to go on rising by at least 6% in 2008. The operation in 2007 yielded an estimated net profit of at least Rp. 19.6 billion and the company has an estimated total networth of at least Rp. 87.5 billion. We observe that P.T. SIP is supported by the SOHO Group, a developing business group with has financially fairly strong and sound behind it. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

The company is led by Mrs. Tjoa Agustina Widiyanti (47), a professional manager with more than 20 years of experience in industry and trading of pharmaceutical products. However, we believed that the prime mover of the company is Mr. Eng Liang Tan (60), a businessman with broad experience in the above business. He is the oldest son of the late Mr. Tan Tjhoen Lim (died in 1997), the main founder of the SOHO Group. The management is handled by a professional managers having wide relation with overseas and national private businessmen as well as with the government sectors. We observed that management’s reputation in said business is sufficiently fairly good. The company has had wide relation in the realm of the private businessmen within and outside the country. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. SOHO INDUSTRI PHARMASI is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions