MIRA INFORM REPORT

 

 

 

Report Date :

13.06.2008

 

IDENTIFICATION DETAILS

 

Name :

ACCURATE TRANSFORMERS LIMITED

 

 

Registered Office :

8, Local Shopping Centre, Vardhaman Sidhant Plaza, New Delhi -110092, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

18.04.1988

 

 

Com. Reg. No.:

095092

 

 

CIN No.:

[Company Identification No.]

L74899DL1988PLC095092

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTA00834B

 

 

PAN No.:

[Permanent Account No.]

AACCA7126L

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Electrical Transformers, Power Transformers, Distribution Transformers and Repair of Old Transformers.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 1350000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company meeting its normal commitments timeously. Trade relations are fair. General financial position is good.

 

The company can be considered good for normal business dealings.

 

LOCATIONS

 

Registered Office :

8, Local Shopping Centre, Vardhaman Sidhant Plaza, New Delhi – 110092, Delhi, India

Tel No.:

91-11-22161926

Fax No.:

91-11-22149456

E-Mail :

accurate_group@gmail.com

accuratetransformer@yahoo.com

Website :

http://www.accuratetransformers.com

 

 

Factory 1 :

Meerut Road ,Opp. Raj Nagar Chowki, Ghaziabad, Uttar Pradesh, India

 

 

Factory 2 :

D-16-17, UPSIDC Industrial Area, Greater Noida, Uttar Pradesh, India

 

 

Factory 3 :

A-97, UPSIDC Industrial Area, Sikandrabad, Uttar Pradesh, India

 

 

Factory 4 :

1394/2, M. Langha Road, Dehradun, Uttranchal

 

 

Factory 5 :

Plot No.2, Sector 8A, Integrated Industrial Area, Rani Pur Haridwar, Uttranchal.

 

 

Factory 6 :

F-88, Industrial Area, Jamalpur Khurd, Bahadrabad, HaridwarUttranchal.

 

DIRECTORS

 

Name :

Mr. C. L. Sharma

Designation :

Chairman Cum Managing Director

 

 

Name :

Mr. M. K. Basak

Designation :

Whole Time Director

 

 

Name :

Mr. K. L. Chauhan

Designation :

Independent Director

Address :

G-2, Block, Sterling Apartments, Charm wood Village, Eros Garden, Suraj kund Road, Faridabad, Haryana.-122016, India

Date of Birth/Age :

10.02.

1935Date of Appointment :

31.01.1997

Qualifications :

B.E (Electrical Engineering)

Profile:

Mr. Kundan Lai Chauhan joined his first service as Assistant Engineer with Punjab State Electricity Board, Patiala in 1960. With the hard work, dedication and sincerely ha has attained various senor positions with the Board. He held the position as in charge of Procurement of Centrally. Purchase Engineering Equipments for several years. He also worked as Director Monitoring responsible for timely implementation of new thermal and hydro plants. He was reporting to Chairman in this assignment. He also held the position of Deputy Secretary (Personal) as well as Executive Engineer System Study. He was elevated to the position of Engineer in Chief .as well as officer on special duty. .

 

 

Name :

Mr. O. P. Sharma

Designation :

Whole Time Director

 

 

Name :

Mr. Bhupal Singh

Designation :

Independent Director

Address :

357, Civil Lines, Kutcheri, Meerut, Uttar Pradesh, India

Date of Birth/Age :

04.10.1929

Date of Appointment :

31.01.2007

Qualifications :

B. Sc., B. E.

Profile:

Mr. Bhupal Singh started his illustrious carrier in 1953 by joining service with Ministry of Power, U.P Govt. as Assistant Engineer, later on U.P State Electricity Board was carved out of Ministry of Power and his services were transferred to the said Board. He served in various senior positions with the Board. By dedication, sincerity and hard work he rose to the position of Chairman of U.P State Electricity Board. He retired from the position of Chairman 1989 after serving for about 37 years. During his illustrious carrier he has opportunity to visit and examine closely Electricity installations and Power utilities of Globe including at U.S. A, Japan, italy, France, Sweden and Switzerland etc. since then he worked as Electrical Consultant.

 

 

Name :

Dr. Om Prakash Sharma

Designation :

Independent Director

Date of Birth/Age :

01.12.1949

Date of Appointment :

31.01.2007

Qualifications :

M.A (Pol. Sc.)

Profile:

Dr. O.P.Sharma has done M.A (Pol. Sc.) in 1974 and started his carrier as lecturer in Political Science. Thereafter he has done Doctorate in Political Science in 1987. He was promoted to the position of principal of Mr. Jai Singh Inter College, Pachauta, (Distt. Bulandshahr), U.P. In 1995. He is an ardent sports lover. He is a dedicated worker of Bharat Scouts and Guides. Presently he is a Chief Commissioner of District Bulandshahr Bharat Scouts and Guides.

 

 

KEY EXECUTIVES

 

Name :

Mr. V. K. Chhabra

Designation :

Company Secretary

Tel No.:

91-11-22161926

Mobile :

91-9810035031

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 31.03.2007)

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

Promoters

1111900

36.59

Indian Public

1925200

63.41

 

 

 

Total

3037100

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electrical Transformers, Power Transformers, Distribution Transformers and Repair of Old Transformers.

 

 

Products :

Products Descriptions

Item Code No

 

 

Electrical Transformers

85042100

Electrical Transformers

85042200

Electrical Transformers

85042300

 

·       Power Transformers

·       Distribution Transformers

·       Repair of Old Transformers

 

PRODUCTION STATUS

 

Particulars

Actual Production

 

 

Distribution

9933

Power Transformers

66

 

 

GENERAL INFORMATION

 

Suppliers :

·       Airen Metals (Private) Limited

·       Heritage Promoters Private Limited

·       Heritage Promoters Private Limited

·       Ami Shree Electrical

·       Indian Paints

·       Electrical Engineers

·       Kesri Oil Private Limited

·       electrical Engineers India

·       M.C.S Ceramics

·       S&S Engg. Carporation

·       Matal Corp.

·       Arhant Industries (Meerut)

·       Shiv Engineer Works

·       Auto Mech. Industries

·       Neptune Stamping

·       Advance Steel Tube Limited

·       Nu-Cork Products Private Limited.

·       Aditya Power Devices

·       Kejriwal Metal Industries

·       Maruri Weld Limited

·       Kriton Power India Private Limited

·       Navin Dhatu Udyog

·       The Conventional Fasteners

 

 

Bankers :

·       Bank of Maharashtra

Preet Vihar, Delhi – 110092, India

 

·       Induslnd Bank

World Trade Centre, Nehru Place, New Delhi – 110019, India

 

 

Facilities :

Secured Loans

31.03.2007

(Rs. In Millions)

 

 

From Bank of Maharastra, New Delhi

(In Cash Credit Accounts against hypothecation of Stocks, Book Debts, Plant and Machinery, Stores, Spares and Personal guarantee of the Direcetors of the company)

119.052

From Indusind Bank

(In cash credit account against First pari passu charge on current assets of the company both present and future and second charge on Plant & Machinery and other movable assets)

49.402

Loan from Bank of Maharashtra, New Delhi

(Secured against receivables from respective Electricity Boards, and Hypothecation of stock of the project)

58.336

Loan from SIDBI

(Secured against hypothecation of Land Building. Plant and Machinery at Haridwar)

10.400

Term Loans from UPFC for Power Transformers Division Project

(Secured by mortgage of Fixed Assets of Power Transformers Division and Personnel guarantee of the Directors of the company)

3.702

Vehicle Loan from ABN AMRO and ICICI BANK

against hypothecation of vehicles

2.257

 

 

Total

243.150

 

Unsecured Loans

 

 

 

Business Loan from ICICI Bank

0.678

From Share Holders & Directors

0.333

From Others

7.685

 

 

Total

8.696

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S. Lal and Company

Chartered Accountant

Address :

87/88, Navyug Market Ghaziabad, Uttar Pradesh, India

 

 

Associates/Subsidiaries :

·       Accurate Meters Limited

·       Modern Instruments Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3037100

Equity Shares

Rs.10/- each

Rs.30.371 Millions

 

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3037100

Equity Shares                 

Rs.10/- each

Rs.30.371 Millions

 

Less : Call Money Due   

 

Rs.0.682 Million

 

 

 

Rs.29.689 Millions

 

Add : Share Application Money Pending Allotment

 

Rs.22.749 Millions

 

 

 

 

 

Total

 

Rs.52.438 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

52.438

29.636

29.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

217.361

152.962

108.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

269.799

182.598

138.300

LOAN FUNDS

 

 

 

1] Secured Loans

243.150

154.173

90.900

2] Unsecured Loans

8.696

5.629

4.400

TOTAL BORROWING

251.846

159.802

95.300

DEFERRED TAX LIABILITIES

2.171

2.605

0.000

 

 

 

 

TOTAL

523.816

345.005

233.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

55.520

58.889

57.000

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.936

0.936

0.900

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

38.684

70.498

50.500

 

Sundry Debtors

698.233

519.104

387.300

 

Cash & Bank Balances

160.250

105.384

29.900

 

Other Current Assets

77.531

49.939

0.000

 

Loans & Advances

47.512

28.274

46.800

Total Current Assets

1022.210

773.199

514.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

540.673

483.377

336.500

 

Provisions

14.177

4.661

2.500

Total Current Liabilities

554.850

488.038

339.000

Net Current Assets

467.360

285.161

175.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.019

0.200

 

 

 

 

TOTAL

523.816

345.005

233.600

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1690.795

1531.301

1087.600

Other Income

21.678

2.697

3.600

Total Income

1712.473

1533.998

1091.200

 

 

 

 

Profit/(Loss) Before Tax

73.482

48.999

31.700

Provision for Taxation

9.084

4.775

3.600

Profit/(Loss) After Tax

64.398

44.224

28.100

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

1349.878

1287.920

864.100

 

Manufacturing Expenses

49.279

44.838

77.000

 

Personnel Expenses

19.022

11.994

11.600

 

Raw Material Consumed

0.000

0.000

22.700

 

Administrative Expenses

150.096

92.132

7.400

 

Consumption of stores and spares parts

0.000

0.000

0.000

 

Increase/(Decrease) in Finished Goods

0.000

0.000

0.000

 

Salaries, Wages, Bonus, etc.

0.000

0.000

52.700

 

Managerial Remuneration

1.301

1.094

1.200

 

Financial Charges

62.363

41.094

17.900

 

Interest

0.000

0.000

0.000

 

Insurance Expenses

0.000

0.000

0.000

 

Power & Fuel

0.000

0.000

0.000

 

Depreciation & Amortization

7.052

6.927

4.900

 

Other Expenditure

0.000

0.000

0.000

Total Expenditure

1638.991

1485.999

1059.500

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2007

1st Quarter

30.09.2007

2nd Quarter

31.12.2007

3rd Quarter

31.03.2008

4th Quarter

 

 

 

 

 

Sales turnover

264.000

333.600

425.600

947.000

Other income

0.800

1.500

0.800

2.000

Total income

264.800

335.100

426.400

949.000

Total expenditure

235.900

301.300

394.300

873.500

Operating profit

28.900

33.800

32.100

75.500

Interest

10.600

18.000

9.600

35.400

Gross profit

18.300

15.800

22.500

40.100

Depreciation

1.300

2.200

1.800

2.000

Tax

2.000

2.400

1.900

4.200

Reported PAT

15.000

11.200

18.800

33.900

 
 
KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt Equity Ratio

0.96

0.79

0.87

Long Term Debt Equity Ratio

0.12

0.15

0.21

Current Ratio

1.26

1.24

1.26

TURNOVER RATIOS

 

 

 

Fixed Assets

17.39

16.20

13.73

Inventory

33.07

26.13

23.57

Debtors

2.97

3.49

2.96

Interest Cover Ratio

2.18

2.19

2.77

Operating Profit Margin (%)

7.91

6.14

5.01

Profit Before Interest and Tax Margin (%)

7.53

5.70

4.56

Cash Profit Margin (%)

3.95

3.24

3.03

Adjusted Net Profit Margin (%)

3.57

2.80

2.58

Return on Capital Employed (%)

32.31

31.30

21.37

Return on Net Worth (%)

29.97

27.61

22.61

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operation:

 

The company achieved a turnover of Rs.1743.083 Millions as against Rs.1510.173 Millions for the previous year. The net Profit after tax at Rs.64.358 Millions which is higher as compared to the Previous year by Rs.44.224 Millions. The company accordingly has registered an increase of Rs.232.910 Millions in turnover and Rs.20.174 Millions In net profit during the Financial Year 2006-2007.

 

Till now the Company's product are being sold to State Electricity Boards / Govt. Sectors. With a view to diversify its marketing strategy to private sector and public sector undertakings the Company has initiated proactive steps, the results of which shall be visible in near future.

 

The Company is manufacturing Power Transformers upto 40 MVA capacity. There is tremendous scope: of growth and better profitability in higher capacity Power Transformers. Keeping the same in mind, the company has started developing prototype Power Transformers of 160 MVA which is likely to be completed by June 2008. In order to obtain benefit of tax exemption efforts are being made to utilize maximum capacity of Haridwar and Dehradun plants.

 

The Company has diversified its activities by obtaining substantial business in two Projects of rural electrification one at Etah District of Uttar Pradesh and another at Nanital District of Uttaranchal. Both the projects shall be completed in F. Y 2007 08. Efforts are being made to obtain further projects in near future

 

Revocation of Suspension of Trading

 

The Equity Shares of the Company are listed at Bombay, Delhi, Ahmedabad, Jaipur, and Kanpur Stock Exchanges. The trading is not in operation at Delhi, Ahmedabad, Jaipur and Kanpur Exchanges due to paucity of business. Trading of Equity Shares was lying suspended for last several years at Bombay Stock Exchange on account of non-compliance of a few clauses of the listing agreement. The company had complied with the requirements of Bombay Stock Exchange and normal trading has resumed w.e.f. 19-06-2007

 

 

Management Discussion and Analysis Report

 

Overview:

 

Subject has its registered office at Delhi and manufacturing units located at the following locations:

 

·       Meerut Road (Opp. Raj Nagar Chowki, Ghaziabad, U.P.

·       D-16-17, UPSIDC Industrial Area, Greater Noida, U.P.

·       A-97, UPSIDC Industrial Area, Sikandrabad, U.P

·       1394/2, M, Langha Road, Dehradun, Uttranchal

·       Plot No.2, Sector 8 A, Integrated Industrial Area, Rani pur, Haridwar, Uttranchal.

·       F-88, Industrial Area, Jamalpur Khurd, Bahadrabad, Haridwar, Uttranchal.

 

The Directors' Report gives in detail the performance of the Company and therefore, please refers to "Review of operations" in this regard.

 

The Company has achieved 12% higher sales and 45% higher net profit as compared to last year. The better profitability has been achieved by effective management of resources, better product mix, and diversification in rural electrification projects.

 

A number of opportunities exist for Transformer Industry. The need of the hour is to take proactive steps both internal and external to the organisation.

 

Globalization and Liberalization have opened up a New World for the Indian economy offering new opportunities along with new challenges. The Govt. of India has an ambition mission of "POWER FOR ALL BY 2012". The present installed capacity of the Company is 1,15,000 MW. To achieve the goal additional power generation of 85,000 MW is to be implemented by 2012. Various projects in Thermal, Hydro-electric and Nuclear Power Sector are under implementation to which the Company may be benefited immensely.

 

Opportunities in Power Sector

 

Recognizing the fact that the power sector is of vital importance for development of the economy, the Government of India has taken many policy initiatives in the recent past like:-

 

·       Setting up of Central Electricity Regulatory Commission in 1998

·       The Electricity Act. 2003

·       The National Power Policy. 2005

·       Rajiv Gandhi Grameen Vidyutikaran Yojana (RGGVY)

·       Clean-up of State Electricity Board losses.

·       Guidelines for private investment in transmission, 2006

 

Upswing in the Indian Economy, high GDP growth of around 9 %, reasonable interest rate and free availability of credit resulting in boom in reality sector, thrust on development of infrastructure etc, have also contributed significantly for growth of electrical equipment industry.

 

Additional capacity of 85,000 Mega Watt is being implemented through several initiatives of Govt. of India for setting up of several new projects in public and private sectors. Eight Ultra Mega Projects of 4000 MW each are at various stages of implementation. Proposals are under consideration to implement Nuclear Power Projects of 45,000 MW capacity through public private partnership.

 

Power Sector needs investment of Rs.10000000.000 Millions in the llth Five Year Plan, i.e. 2007-12. To meet the huge funding requirement the Govt. of India is considering a number of initiative including lending by Banks to Power Sector may be treated as priority sector lending. Further a proposal is under consideration to issue Vidyut Vikas Patras of Rs.500000.000 Millions which shall also be tax exempt for investors.

 

 

Industry size, Growth rate:

 

The Transformer Industry in India has been in the forefront for over 50 years and has a well matured technology base up to 800 KV class. There is a strong base of about 150 Transformer Companies in India, with an overall production over 90,000 MVA per annum. The production capacity is estimated to increase to 1,50,000 MVA per annum by 2012. Besides meeting the domestic requirement, India is exporting transformers to over 50 countries covering USA, Europe, South Africa, Cyprus, Syria, Iraq and other Middle East and Far East countries all over the world.

 

Transformer industry growth due to: -

 

·       Government spending

·       Replacement demand

·       Industrial Demand

·       Captive power

·       Huge Infrastructure Development

·       Exports

 

With every Megawatt of generating capacity being added, an additional requirement of 5 times transformer capacity is needed. This provides opportunity for players in the transformer manufacturing space to benefit to the most. This demand coupled with demand arising out of the replacement market also poses a promising future for the players in the sector. The average life of a transformer is 20-30 years, which means that the transformers installed during the IVth Vllth plan would be replaced now.

 

Indian Power Scenario:

 

The growth of the economy calls for matching rate of growth in infrastructure facilities. The Indian Power Sector is a core component of the Indian infrastructure and its expansion is essential for the success of economic liberalization of India. At present, a ratio of infrastructure development of around 1.5 to G.D.P is projected. Therefore, in order to support a rate of growth of GDP of around 9 % per annum, the rate of growth of power supply needs to be over 14 % annually. This is evident from ever increasing power demand of the country's vibrant economy leading to a widening gap between the supply and demand.

 

Per capita consumption of electricity is expected to rise to over 1000 kilowatt hours per annum in next 10 years (from present level of 580 kwh). .Developed countries has per capita consumption of 10,000 kwh per annum reflecting huge growth potential for the sector

 

Strength of the Company

 

·       The company has a proven track record of successfully operating in the power sector, hence continue to be in the priority list of various State Electricity Boards.

·       Company's major customers are various SEBs who have initiated restructuring for better efficiency hence the business prospects of the company is good. In most of the cases, payments are made out of Word Bank Funds.

·       The exposure falls under SSI sector which is their thrust area.

·       Rural Electrification Projects is another profitable area where Company has gained substantial ground.

·       Two of their manufacturing units are located in tax exemption zone leading to substantial tax savings.

 

Threats:

 

·       Major customers of the company are various SEBs .

Though the SEBs is under restructuring process, they are still facing with liquidity constraint resulting in delayed payments to their suppliers.

 

·       The entry of multi-nationals in the field of power and distribution transformers can not be ruled out. This may result in cut throat competition.

 

Fixed Assets:

 

·       Land

·       Building

·       Factory Sheds

·       Furniture and Fixture

·       Electric and Fittings

·       Plant and Machinery

·       Air Conditioners

·       Office Equipments

·       Vehicles

·       Computers

 

 

 

History:

 

Subject was established in 1987, and pioneered the manufacture of Transformers at a time when most electrical equipment was imported. The total personnel strength was then around 50 and Turnover was a mere Rs.10.000 Millions

 

The first plant was set up at Ghaziabad. Since then further plants have been added which are situated at Greater Noida, Sikandrabad, Dehradun, and Haridwar

 

The company was maintaining closely held status till 1995 and came out with its first IPO of Equity Shares of Rs.10 each at a premium of Rs.5 Per Share. The issue was oversubscribed and Pro-rata allotment was made to subscribers. The Equity Shares of the company are listed at BSE, Delhi, Jaipur, Kanpur and Ahmedabad Stock Exchanges.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.81

UK Pound

1

Rs.83.75

Euro

1

Rs.66.10

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions