MIRA INFORM REPORT

 

 

Report Date :

14.06.2008

 

IDENTIFICATION DETAILS

 

Name :

COSTACURTA S.P.A. VICO

 

 

Registered Office :

Via Privata Grazioli Don B., 30 20100 – Milano (MI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

15.12.1964

 

 

Com. Reg. No.:

MI146-125645

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Production of Various Material Resulting from Wire Processing.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

EUR 1.237.000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

name & address

 

Costacurta S.p.a. Vico

 

Via Privata Grazioli Don B., 30

 

20100 - Milano (MI) -IT-

 

 

SUMMARY

 

 

Fiscal Code

:

03147720159

Legal Form

:

Joint stock company

Start of Activities

:

15/12/1964

Patrimonial Consistence

:

Over 2.500.000 Eur

Turnover Range

:

35.000.000/50.000.000 Eur

Number of Employees

:

from 201 to 250

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

1.237.000 - Eur

Score

:

Risk low

Creditworthness Rate

:

Excellent

 

 

Financial/patrimonial analysis very good - Credit with very low risk

 

 

ACTIVITY

 

Production of various material resulting from wire processing.

Manufacture of metallic bridges and metallic foot-bridges.

Manufacturing of metal furniture and fittings.

 

 

LEGAL DATA

 

Legal Form                              : Joint stock company

Fiscal Code                              : 03147720159

 

Foreign Trade Reg. no.            : MI001244 since 02/12/1991

 

Foreign Trade Reg. no.            : 1244 of Milano since 02/12/1991

 

Chamber of Commerce no.      : 167025 of Lecco

 

Chamber of Commerce no.      : 681572 of Milano since 22/12/1964

 

Firms' Register                         : MI146-125645 since 19/02/1996

 

V.A.T. Code                              : 03147720159

 

Foundation Date

: 15/12/1964

Establishment Date

: 15/12/1964

Start of Activities

: 15/12/1964

Legal Duration Date

: 31/12/2100

Nominal Capital

: 2.500.000

Eur

Subscribed Capital

: 2.500.000

Eur

Paid up Capital

: 2.500.000

Eur

 

 

MEMBERS

 

Costacurta

Maria Ada

 

Born in Galbiate

(CO)

on 14/07/1925

- Fiscal Code : CSTMRD25L54D865Z

 

Residence :

Via

Pergolesi

, 9

- 20124

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Honorary President

10/01/2000

 

 

 

No Protests registered.

 

Fedeli

Valerio

 

Born in Jesi

(AN)

on 22/07/1947

- Fiscal Code : FDLVLR47L22E388X

 

Residence :

Via

La Spina

, 94

- 60044

Fabriano

(AN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/09/2006

 

 

 

No Protests registered.

 

Mondello

Paolo

 

Born in Milano

(MI)

on 29/06/1954

- Fiscal Code : MNDPLA54H29F205H

 

Residence :

Via

Monte Leone

, 2

- 20149

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

02/05/2006

 

 

Director

28/04/2006

 

 

Procurator

08/11/1982

 

 

Board Chairman

02/07/2007

 

 

 

No Protests registered.

 

Pirola

Gianfranco

 

Born in Barce

on 20/09/1938

- Fiscal Code : PRLGFR38P20Z326A

 

Residence :

Viale

Dante

, 20

- 22053

Lecco

(LC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2006

 

 

 

No Protests registered.

 

Manzoni

Osvaldo

 

Born in Missaglia

(CO)

on 17/02/1957

- Fiscal Code : MNZSLD57B17F248U

 

Residence :

Via

Delle Rose

, 9

- 23873

Missaglia

(LC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible

10/01/2000

 

 

Responsible technician

28/06/2002

 

 

 

No Protests registered.

 

Orioli

Marco

 

Born in Milano

(MI)

on 19/09/1951

- Fiscal Code : RLOMRC51P19F205K

 

Residence :

Via

Pianell Salvatore

, 21

- 20125

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

26/07/2005

 

 

 

No Protests registered.

 

Gambino

Renzo

 

Born in Milano

(MI)

on 06/08/1940

- Fiscal Code : GMBRNZ40M06F205Y

 

Residence :

Via

Mons. Cazzaniga

, 33

- 20064

Gorgonzola

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

26/07/2005

 

 

 

No Protests registered.

 

Bodega

Domenico

 

Born in Lecco

(CO)

on 05/10/1960

- Fiscal Code : BDGDNC60R05E507J

 

Residence :

Via

Soave Francesco

, 7

- 20135

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/09/2006

 

 

 

No Protests registered.

 

Mondello

Allegra

 

Born in Milano

(MI)

on 19/04/1985

- Fiscal Code : MNDLGR85D59F205F

 

Residence :

Via

Monte Leone

, 2

- 20149

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2008

 

 

 

No Protests registered.

 

Valli

Marco

 

Born in Lezzeno

(CO)

on 09/11/1968

- Fiscal Code : VLLMRC68S09E569R

 

Residence :

Via

Pescau

, 38

- 22025

Lezzeno

(CO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Person in charge

28/06/2002

 

 

 

No Protests registered.

 

 

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

MONDELLO

PAOLO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

MOFIN S.R.L.

Milano (MI) - IT -

01259550133

Managing Director

-

Ceased

MONDELLO DI BRUNO MONDELLO E MARIA ADA COSTACURTA E C. SAS

Milano (MI) - IT -

10197320152

Limited Partner

Active

Registered

PM FINANZIARIA S.P.A.

Milano (MI) - IT -

07588800156

Director

Active

Registered

PM FINANZIARIA S.P.A.

Milano (MI) - IT -

07588800156

Board Chairman

Active

Registered

 

MANZONI

OSVALDO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

ASSOCIAZIONE LOMANIGA

MISSAGLIA (LC) - IT -

01615170139

Legal representative

Dismiss

Registered

TUBETTIFICIO EUROPEO S.P.A.

Lecco (CO) - IT -

01675420135

Procurator

-

Ceased

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Costacurta S.p.a. Vico

Milano - IT -

03147720159

249.998 .Eur

9,99

Costacurta Maria Ada

Milano - IT -

CSTMRD25L54D865Z

31.528 .Eur

1,26

Pm Finanziaria S.p.a.

Milano - IT -

07588800156

2.186.946 .Eur

87,47

Mondello Paolo

Milano - IT -

MNDPLA54H29F205H

31.528 .Eur

1,26

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

Costacurta S.p.a. Vico

Milano - IT -

03147720159

249.998 .Eur

9,99

Active

CONSORZIO POLO TECNOLOGICO MAGONA

Cecina - IT -

01228620496

7.746 .Eur

8,33

Active

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 15/12/1964

in :

 

 

 

 

 

Via Privata

Grazioli Don B.

, 30

- 20100 -

Milano

(MI)

- IT -

 

 

 

 

 

Total Surface: 1.200 (Sq.Mt.)

 

 

 

 

PHONE

: 02/66202066

 

 

 

 

FAX

: 02/66202099

 

-

Branch

(Factory )

since 01/10/1979

in :

 

 

 

 

 

Via

Valmolina Inferiore

, 130

- 23852 -

Garlate

(LC)

- IT -

 

 

 

 

 

Total Surface: 20.000 (Sq.Mt.)

 

-

Branch

(Factory )

since 29/06/1998

in :

 

 

 

 

 

Via

Adda

, 20

- 23854 -

Olginate

(LC)

- IT -

 

 

 

 

 

Total Surface: 10.000 (Sq.Mt.)

 

 

 

 

Employees

: 230

 

 

 

 

Fittings and Equipment

for a value of 10.870.000

Eur

 

 

 

 

Stocks

for a value of 12.350.000

Eur

 

 

 

 

Furniture and fittings

for a value of 270.000

Eur

 

 

 

 

Vehicles

for a value of 220.000

Eur

 

 

The firm operates abroad as importer / exporter. .

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- importers

 

- its own agents

 

- direct orders from foreign companies

 

Export is mainly towards:

- Austria

 

- Francia

 

- Belgio

 

- Islanda

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Company Style modifications

 

Former Style

New Style

Changement Date

Immobiliare Manzoni S.p.A.

 

01/10/1979

 

 

 

 

Ex-Members / Ex-Positions

 

Costacurta

Maria Ada

 

Born in Galbiate

on 14/07/1925

- Fiscal Code : CSTMRD25L54D865Z

 

Residence :

Via

Pergolesi

, 9

- 20124

Milano

(MI)

- IT -

 

Position

Chairman

 

Mondello

Bruno

 

Born in TORINO

on 25/04/1927

- Fiscal Code : MNDBRN27D25L219C

 

Residence :

Via

PERGOLESI GIOVANNI BATTISTA

, 9

- 20100

Milano

(MI)

- IT -

 

Position

Managing Director

Director

Board Chairman

 

Fedeli

Valerio

 

Born in Jesi

on 22/07/1947

- Fiscal Code : FDLVLR47L22E388X

 

Residence :

Via

La Spina

, 94

- 60044

Fabriano

(AN)

- IT -

 

Position

Director

 

Mondello

Paolo

 

Born in Milano

on 29/06/1954

- Fiscal Code : MNDPLA54H29F205H

 

Residence :

Via

Monte Leone

, 2

- 20149

Milano

(MI)

- IT -

 

Position

General Manager

 

Cattaneo

Alberto

 

Born in CORTE

on 24/10/1922

- Fiscal Code : CTTLRT22R24D053O

 

Residence :

Via

GIOVANNI XXIII

, 3

- 23801

Calolziocorte

(LC)

- IT -

 

Position

Permanent Auditor

 

Monti

Patrizia

 

Born in Casale Monferrato

on 17/10/1969

- Fiscal Code : MNTPRZ69R57B885G

 

Residence :

Via

Giulio Cesare

, 150

- 21040

Cislago

(VA)

- IT -

 

Position

Temporary Auditor

 

Former seats

 

-

Secondary office

 

 

 

 

 

 

- Santpoort

- NL -

 

The firm absorbed by merging of

 

COSTACURIA E C. S.A.S.

 

, MILANO

- IT -

 

Date

:

01/10/1979

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is shorter than the sector one.

 

PAYMENTS SCORE : - No insolvency

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

OTHER DETRIMENTAL EVENTS

 

Against the firm the following events are registered:

 

 

Type

Subject

Expiry Date

Amount

Reason

Result

Closure Date

None registered

 

27/09/2004

0.

 

 

 

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

 

 

 

 

Immovable Type

Value

Real estates

10.972.868 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

The company is active since 1964

During the last years, it recorded positive net results (r.o.e. 7,3% in 2006) but without a significant increase in the turnover.

The operating result was positive in the last financial year (9,15%) and reflects the field's average.

Excellent equity structure since liquidity is higher than short term liabilities.

Moderate recourse to bank credit while the exposure towards suppliers is rather high even if it is lower than the sector's average.

Liquidity is good (3,68)

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

46.251.365

filed balance sheet

Profit (Loss) for the period

3.888.122

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

43.766.494

filed balance sheet

Profit (Loss) for the period

4.376.874

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

38.983.454

filed balance sheet

Profit (Loss) for the period

4.989.417

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2003

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

36.505.909

filed balance sheet

Profit (Loss) for the period

3.134.420

filed balance sheet

 

 

 

 

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

26.031.385

26.467.792

. Intangible assets

 

 

51.253

183.580

. Tangible fixed assets

 

 

23.165.583

22.556.508

. . Land and buildings

 

 

10.972.868

9.997.655

. . Plants, Equipm.and Machinery

 

 

10.872.241

11.443.682

. Long-term Investments

 

 

2.814.549

3.727.704

. . Financial loans

 

 

451.529

426.684

. . Own shares

 

 

175.020

175.020

CURRENT ASSETS

 

 

45.030.754

38.967.363

. Stock

 

 

12.349.829

10.612.183

. Credits

 

 

14.425.552

12.734.781

. . Credits to clients

 

 

13.401.711

12.179.766

. . Other credits

 

 

1.023.841

555.015

. Short-term financial assets

 

 

928.362

 

. Liquid assets

 

 

17.327.011

15.620.399

ACCRUED INCOME-DEFERR. ASSETS

 

 

26.529

25.501

TOTAL ASSETS

 

 

71.088.668

65.460.656

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

53.223.129

50.122.504

. Company's capital

 

 

2.500.000

2.500.000

. Reserves

 

 

46.659.899

43.070.538

. Reserves company's own shares

 

 

175.020

175.020

. Retained profits (losses)

 

 

88

72

. Profit (loss)

 

 

3.888.122

4.376.874

PROVISION FOR RISKS AND LOSSES

 

 

1.416.916

1.188.271

SEVERANCE INDEMNITY FUND

 

 

4.208.666

3.989.599

DEBTS

 

 

12.234.126

10.158.003

. Financial M/L terms

 

 

 

 

. . Financial M/L term banks

 

 

 

 

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

 

 

. . Financial short-term banks

 

 

 

 

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

7.658.367

5.758.530

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

4.575.759

4.399.473

ACCRUED EXPENSE

 

 

5.831

2.279

TOTAL LIABILITIES

 

 

71.088.668

65.460.656

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

47.600.240

44.978.866

. Revenues from sales/services

 

 

46.251.365

43.766.494

. Change of stock (products)

 

 

784.391

561.606

OPERATING EXPENSES

 

 

41.092.990

38.078.963

. Purchasing expenses

 

 

20.006.075

17.188.618

. Change of stock (raw material)

 

 

-942.450

-883.249

. Expenses from services

 

 

8.478.426

8.736.953

. Expenses from leasing

 

 

19.830

10.821

. General expenses/sundry charges

 

 

260.526

249.753

. Staff expenses

 

 

10.716.216

10.271.614

. Depreciation/Devaluation costs

 

 

2.554.367

2.504.453

FINANCIAL REVENUES (CHARGES)

 

 

407.062

337.435

. Financial charges

 

 

-78.447

4.340

. Financial revenues

 

 

485.509

333.095

FINANCIAL ASSETS CORRECTION

 

 

69.549

156.021

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

-6.413

236.110

PROFIT (LOSS) FOR THE PERIOD

 

 

6.977.448

7.629.469

TAX

 

 

3.089.326

3.252.595

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

3.888.122

4.376.874

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

2,20

2,04

1,70

Net Short-term indebtedness

Units

- 1

l

n.c.

n.c.

2,40

Current ratio

Units

=> 1

l

3,68

3,83

1,28

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

2,67

2,79

0,91

Return on Sales

%

 

l

13,92

15,72

4,20

Average stock waiting period

dd

 

l

96,12

87,26

60,87

Credits to clients average term

dd

 

l

104,29

100,15

127,42

Debts to suppliers average term

dd

 

l

96,69

79,92

146,23

Net financial revenues/ charges incidence

%

 

l

0,88

0,77

- 1,03

Labour cost incidence

%

 

l

23,16

23,46

19,34

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

1.237.000 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

SECTOR DATA

 

The values are calculated on a base of 1.713 significant companies.

 

The companies cash their credits on an average of 127 dd.

The average duration of suppliers debts is about 146 dd.

The sector's profitability is on an average of 4,20%.

The labour cost affects the turnover in the measure of 19,34%.

Goods are held in stock in a range of 60 dd.

The difference between the sales volume and the resources used to realize it is about 1,13.

The employees costs represent the 19,65% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions