MIRA INFORM REPORT

 

 

 

Report Date :

14.06.2008

 

IDENTIFICATION DETAILS

 

Name :

FENO PLAST LIMITED

 

 

Registered Office :

306-308, 3rd Floor, Chenoy Trade Center, Park Lane, Secunderabad – 500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

16.10.1975

 

 

Com. Reg. No.:

01-1942

 

 

CIN No.:

[Company Identification No.]

L25209AP1975PLC001942

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDF00369F

 

 

PAN No.:

[Permanent Account No.]

AAACF3076C

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturing of PVC Leather Cloth and PVC film.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

306-308, 3rd Floor, Chenoy Trade Center, Park Lane, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27840322/27840722/27814651

Fax No.:

91-40-27721739

E-Mail :

hyd2_fenplast@sancharnet.in / fenplast@hd2.dot.net.in / fenoexports@eth.net

Website :

http://www.fenoplast.com

 

 

Factory  :

Unit-I

PlotNo.21/A, Industrial Development Area, Patancheru, Medak Dist., Andhra Pradesh.

 

Unit-II

Survey No. 132 and 133, Nandigoan Village, Patancheru Mandal, Medak Dist., Andhra Pradesh.

 

Unit-III -

Survey No. 165 and 166, Nandigoan Village, Patancheru Mandal, Medak Dist., Andhra Pradesh.

 

 

Branches / Marketing Office :

 

Located AT :-

Mumbai

A/11, Parle Colony, CHS, Near Garware House, Sahakar Road, Vile Parle (East) Mumbai - 400 057.

 

Hosur

2,3and4, Sri Lakshmi Narasimhaswamy Complex, Venkateswara Temple Road, Hosur - 635109, Tamilnadu.

 

Kolkata

P-175, Kalindi Housing Estate, Kolkata - 700 089

 

Gurgaon

Shiv Ashram, Near Jwalla Mills, Palam-Gurgaon Road, Dundahera, Gurgaon -15.

 

New Delhi

35B and 36, Samaspur Village, Patpargunj, New Delhi -110 091.

 

Ahmedabad

544/B, Sitaram Chowk, Moti Hamam Pole, Gheekanta, Ahmedabad - 360001.

 

Chennai

 

Kolkatta

 

 

DIRECTORS

 

Name :

Mr. H. Narsaiah

Designation :

Chairman

 

 

Name :

Mr. H. Kishen

Designation :

Managing Director

Qualification :

B.Com.

Date of Appointment :

16.10.1975

Previous Employment

Textile Business

 

 

Name :

Mr. H. Krishna Kumar

Designation :

Whole-time Director

Qualification :

M.A.

Date of Appointment :

01.09.1982

 

 

Name :

Mr. R. Shankarnarayanan

Designation :

Director

 

 

Name :

Mr. B. Kamalaker Rao

Designation :

Director

 

 

Name :

Dr. K. Malhar Rao

Designation :

Director

 

 

Name :

Mr. H. Dayakiran

Designation :

Whole Time Director

Qualification

B.Sc

Date of Appointment :

10.07.1979

 

 

KEY EXECUTIVES

 

Name :

Mr. Sk. Khadar Vali

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters' holding

 

 

1. Indian Promoters

2635300

57.29

Foreign Promoters

--

--

2. Persons acting in concert

--

--

Sub-Total

2635300

57.29

B. Non-Promoters' holding

 

 

3. Institutional Investors

 

 

a) Mutual Funds & UTI

--

--

b) Banks, Financial Institutions, Insurance Companies

--

--

c) Foreign Institutional Investors

--

--

4.

--

--

Sub - Total

--

--

Others

 

 

a) Private Corporate Bodies

380938

8.28

b) Indian Public

1417458

30.81

c)NRIs/ OCBs

166304

3.62

Sub-Total

1964700

42.71

GRAND TOTAL

4600000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of PVC Leather Cloth and PVC film.

 

 

Products :

Product Descriptions

ITC Code

Textile fabrics coated with PVC (PVC Leather Cloth)

59031000

PVC Cellular Sheets

39211200

PVC Film and Sheets (Rigid)

39204100

PVC Film and Sheets (Flexible)

396204200

 

 

Exports :

 

Countries :

  • Bahrain
  • Caribbean Islands         
  • Chile
  • Cyprus 
  • Bolivia  
  • Eritrea
  • France 
  • Costa Rica       
  • Germany
  • Kenya  
  • Kuwait 
  • Holland
  • Madagascar     
  • Maldives           
  • Mauritius
  • Mozambique     
  • Namibia           
  • Saudi Arabia
  • South Africa     
  • Tanzania          
  • U.A.E.
  • U.S.A. 
  • United Kingdom
  • Zambia
  • Sri Lanka         
  • Singapore         
  • Ethiopia

 


 

PRODUCTION STATUS

 

Particulars

Unit

 

 

Installed Capacity

PVC Leather Cloth / Cellular Sheets

LLM

 

 

75.00

PVC Film

MT

 

 

5000.00

 

 

GENERAL INFORMATION

 

Customers :

  • Ajanta Pharma
  • Merck Limited
  • Pfizer Limited
  • Abbott India Limited
  • Nicholas Piramal India Limited
  • Pharmacia Healthcare Limited
  • RPG Life Sciences Limited
  • Aristo Pharmaceuticals Limited
  • Aurobindo Pharma  A Closely Held Public Limited Liability Company
  • Cadila Pharmaceuticals  A Closely Held Public Limited Liability Company
  • AstraZeneca Pharma India Limited
  • Medreich Sterilab  A Closely Held Public Limited Liability Company
  • U.S.Vitamins Limited
  • Strides Arcolab Limited
  • The Himalaya Drug Company
  • Eastern Medikit  A Closely Held Public Limited Liability Company
  • Hindustan Syringes and Medical Devices  A Closely Held Public Limited Liability Company
  • Romsons Scientific and Surgical Inds.  A Closely Held Public Limited Liability Company
  • Emil Pharmaceutical Industries  A Closely Held Public Limited Liability Company
  • Franco Indian Remedies Private Limited
  • Johnson and JohnsonLimited
  • Albert David Limited
  • Emcure Pharmaceuticals Limited
  • Hetero Drugs  A Closely Held Public Limited Liability Company
  • Biological E. Limited,
  • Orchid Healthcare Limited
  • Aventis Pharma  A Closely Held Public Limited Liability Company
  • Alfred Berg Company
  • Hindustan Antibotics Limited
  • Eveready Industries India Limited
  • BPL Soft Energy Systems Limited, Bangalore
  • Indo National Limited, Chennai
  • Matsushita Lakanpal Battery India Limited
  • Schiffer and Menezes, Goa
  • The Paper Print Products, Mumbai
  • Ajay Home Products Limited, Delhi
  • Needle Industries (India) PrivateLimited, Nilgiris
  • Royal Brushes

 

 

No. of Employees :

600

 

 

Bankers :

Ř       Canara Bank

Ř       Syndicate Bank

Ř       The Lakshmi Vilas Bank Limited

Ř       Union Bank of India

 

 

Facilities :

SECURED LOANS [ Figures are in Rupees Millions]

31.03.2006

Term Loans :

 

From Banks

76.183

 

 

Working Capital Finance :

 

            From Banks

161.807

            From others

1.461

                                                            TOTAL

239.451

 

 

UNSECURED LOANS

 

From Corporate

3.810

                                                            TOTAL

3.810

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M. Anandam and Company

Chartered Accountants

Address :

7A, Surya Towers, S. P. Road, Secunderabad.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60,00,000

Equity Shares

Rs. 10/- each

Rs. 60.000 Millions

60,00,000

Preference Shares

Rs. 10/- each

Rs. 60.000 Millions

 

                        TOTAL

 

Rs. 120.000 millions

 

Issued, Subscribed and Paid-up Capital :

No. of Shares

Type

Value

Amount

4,600,000

Equity Shares

 Rs. 10/- each

Rs. 46.000 Millions

Less:

Calls in Arrears

 

Rs.   0.032   Million

 

Total

 

Rs. 45.968 Millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

45.968

45.968

45.967

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

217.033

204.699

202.675

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

263.001

250.667

248.642

LOAN FUNDS

 

 

 

1] Secured Loans

244.868

239.451

247.925

2] Unsecured Loans

3.808

3.810

4.756

TOTAL BORROWING

248.676

243.261

252.681

DEFERRED TAX LIABILITIES

22.271

24.499

26.159

 

 

 

 

TOTAL

533.948

 

 

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

205.472

220.928

234.908

Capital work-in-progress

10.398

0.000

0.000

 

 

 

 

INVESTMENT

4.673

4.672

4.672

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

107.716
78.207

 

Sundry Debtors

 
290.137
278.488

 

Cash & Bank Balances

544.309
32.866
25.974

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
85.786
86.393

Total Current Assets

544.309

516.505

469.062

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Current Liabilities

231.637
205.177
169.021

 

Provisions

 
18.758
12.139

Total Current Liabilities

231.637

223.935

181.160

Net Current Assets

312.672
292.570
287.902

 

 

 

 

MISCELLANEOUS EXPENSES

0.733

0.257

0.000

 

 

 

 

TOTAL

533.948

518.427

527.482

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

 

 

 

 

Sales Turnover

1005.250

1001.564

862.456

Other Income

2.862

1.806

1.259

Total Income

1008.112

1003.370

863.715

 

 

 

 

Profit/(Loss) Before Tax

33.439

18.755

3.802

Provision for Taxation

12.203

17.920

1.558

Profit/(Loss) After Tax

21.236

0.835

2.244

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

0.000

140.835

134.866

Total Earnings

 

140.835

134.866

 

 

 

 

Imports :

 

 

 

 

Raw Materials

0.000

95.704

87.336

 

Stores & Spares

0.000

0.000

0.028

 

Others

0.000

0.816

0.969

Total Imports

0.000

96.520

88.333

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing, Administrative and Selling Expenses

161.737

772.380

687.023

 

Raw Material Consumed

753.055

156.070

123.758

 

Interest and Finance Charges

48.264

44.926

47.271

 

Depreciation & Amortization

11.617

11.240

10.861

Total Expenditure

974.673

984.616

868.913

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2007

1st Quarter

30.09.2007

2nd Quarter

31.12.2007

3rd Quarter

Sales Turnover

241.200

245.800

247.700

Other Income

0.900

0.200

0.800

Total Income

242.100

246.000

248.500

Total Expenditure

215.900

221.000

224.000

Operating Profit

26.200

25.000

24.500

Interest

13.700

11.800

12.000

Gross Profit

12.500

13.200

12.500

Depreciation

2.900

3.000

3.000

Tax

3.300

3.600

0.200

Reported PAT

6.100

6.700

9.000

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

1.67

1.89

2.04

Long Term Debt-Equity Ratio

0.52

0.66

0.77

Current Ratio

1.26

1.27

1.30

TURNOVER RATIOS

 

 

 

Fixed Assets

3.63

3.81

3.47

Inventory

9.99

11.89

12.23

Debtors

3.80

3.89

3.83

Interest Cover Ratio

1.69

1.42

1.08

Operating Profit Margin(%)

8.43

6.77

6.49

Profit Before Interest And Tax Margin(%)

7.39

5.75

5.35

Cash Profit Margin(%)

2.97

2.04

1.38

Adjusted Net Profit Margin(%)

1.92

1.02

0.24

Return On Capital Employed(%)

20.82

16.78

13.53

Return On Net Worth(%)

14.46

8.62

1.85

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

Incorporated by H Kishan and K Seshagiri Rao as a private limited company in 1975, Fenoplast was converted into a public company in Aug.'94. Initially, the company started its operations in 1977 by setting up a PVC leather cloth unit with an installed capacity of 30 lac sq mtr pa at Patancheru, Andhra Pradesh. The success of its first unit encouraged the company to set up a second unit in 1983 at Nandigaon (Medak district) with an installed capaity of 30 lac mtr pa of PVC leather cloth at a project cost of Rs 12.100 Millions.  

 
The company is presently engaged in the manufacture of PVC leather cloth with an installed capacity of 60 lac sq mtr pa and PVC calendered film with an installed capacity of 5000 TPA. 

 
The company received awards as the second best exporter in the PVC leather cloth Industry for two consecutive years in 1991-92 and 1992-93 from the Plastic and Linoleum Export Council (PLEXOCIL). In 1991-92, the company under the diversification programme, took up the manufacture of 5000-tpa PVC calender film which was part financed through a public issue in Oct.'94. Commercial production commenced in Aug.'93.

 

 

OPERATIONS:

 

For the year production of PVC Leather Cloth was 6.572 Millions Ln.Mtrs. as against the previous year's production of 74.64 Ln.Mtrs. Production of PVC Film was 5919.11 MT as against the previous year's production of 5360.39.

 

MARKETING:

 

It is heartening to state that the demand for PVC Leather Cloth and PVC Film are showing healthy signals, as both automobile and pharmaceutical industry are doing well. Efforts are being made to increase the Company's share in both the segments.

 

EXPORTS:

 

During the year 2006-2007, the Company made exports to various countries aggregating to Rs.132.316 Millions as against the previous year exports of Rs.143.854 Millions

 

 

Fixed Assets:

 

 

AS PER WEBSITE

 

Profile

 

They were incorporated in 1975. In the last quarter of the century They have expanded their product range from manufacture of PVC Leather Cloth to manufacture of Non-toxic Rigid PVC Film for blister packaging, meant primarily for Pharmaceutical Industry and Rigid and Soft PVC Films for stationery and other applications

 

Nearly 30 % of the volumes produced are being exported to over 28 countries through out the world. The speciality of the company is to manufacture quality products, meeting national and international standards for various applications ranging as wide as Automobile Upholstery to Shoe uppers for leather cloth and Blister packaging for Pharmaceutical industry to door trims and Automobile interiors for PVC films. The whole operations of Fenoplast Limited have been tuned to manufacture products as per customers' requirements. The products are tailor-made to the specifications of the buyers, solely with the objective of customer's satisfaction. They have the unmatchable capability to manufacture more than 950 shades of Leather Cloth, with the shades matching exactly to the master samples given by the customers. They can also consistently reproduce the shades matching the shades of the earlier lots, when the repetitive orders are placed.

 

Their strengths include two transfer coating lines with coating heads, imported from Stork of Holland and RCM of Italy, for manufacturing coated PVC Leather Cloth and also one calender line imported from Battenfield Extrusiontechnik GmbH, Germany, for manufacturing PVC Films.

 

They have knitting machines to manufacture knitted fabrics. In total, three machines are dedicated for the purpose, out of which two are from MAYER & CIE, GERMANY and other is from TERROT STRICKMASCHINEN GMBH, GERMANY, manufactured in India by M/s Lakshmi Automatic Loom Works Limited, Coimbatore.

 

Fenoplast-The name behind the finest automotive upholstery

Often, the elegance and comfort of an automobile is best reflected in its upholstery. Whether it is a tiny two-wheeler or powerful four-wheeler, among all the parts of an automobile, what lends easily for an aesthetic touch is the upholstery with which people are in intimate touch.

For decades now, Fenoplast is a name that has been at the core of the finest automotive upholstery. Known for making world-class quality PVC Leather Cloth, Fenoplast has been  preferred by many Indian as well as International automobile majors for automotive upholstery. Today, Fenoplast has a formidable presence far and wide - in over 20 countries, including UK, USA, Germany, France, Holland, South Africa and Singapore. Since its inception, Fenoplast has come a long way. The single-product unit it was in 1975 has grown to become a multi product, multi-unit group.

Fenoplast - The genesis of Growth

1976 -- Fenoplast begins manufacture of PVC Leather Cloth

Investment  : Rs. 7 million

Production Capacity : 3 million square meters per annum

Technology : Direct Coating

 

1983 -- Fenoplast new unit setup

Production Capacity   : 3 million square meters per annum

Technology : Transfer coating using Release Paper

Machinery :   imported from Italy, Japan, Taiwan

 

1987 -- First plant modernized assimilating the Transfer Coating technology.

 

1988 -- Fenoplast new unit setup to manufacture PVC Rigid/Soft Film

Investment : Rs. 150 million

Technology : Calendering with two stage planetary extrusion.

Machinery : from Battenfeld Extrusions Technic  GmbH, Germany

It is to the credit of Fenoplast to acquire and adopt, for the first time in India, the fully automatic and advanced technology, known as C7 Calenderette.The project is equipped with fully automatic no-break generator with a capacity of 1300 kva, enough to run the entire plant and machinery, to ensure optimal and uninterrupted utilization of the plant.

Fenoplast - The plants and Products Presently, the Fenoplast Group has five manufacturing units in its ambit, each producing a specialized range of PVC and PVC - related products. Together, the five units of Fenoplast constitute an integrated facility, enabling the company reap rich economies of scale in production and ensure excellent quality in its products, which in turn get passed on to the end-users.

Fenoplast - The Quality Control Fenoplast places special accent on the quality of its products. Fenoplast has adopted a comprehensive quality control process to ensure excellence at every stage of production, The 8 - stage quality control system leaves virtually no aspect to chance.

 

PRODUCT. PROCESS. TECHNOLOGY                     

THE PRODUCT RANGE OF FENOPLAST LIMITED CAN BE BROADLY CLASSIFIED AS FOLLOWS

I.  PVC LEATHER CLOTH

II. PVC FILM

 

I.  PVC (Poly Vinyl Chloride) Leather Cloth            

This product is internationally classified under Chapter No. 59.03 of the Harmonised System of Nomenclature.

Indian trade jargon for this product is "Rexine" - which is similar to how copiers are mentioned as "Xerox".

I. PVC Leather Cloth can be made by direct coating process, transfer coating process or by lamination with a calendered flexible film. The product PVC Leather Cloth is also referred to as expanded vinyl Artificial Leather Cloth or Synthetic Leather.

The original technology to manufacture PVC Leather Cloth was by direct coating method, where the backing fabric is usually woven fabric. In direct coating method, at three different stations, the Plastisol is directly coated on to the fabric and passed through ovens simultaneously and later embossed in line for the end product. But the application for direct coated product was limited - was extensively and mostly used for travel bags and luggage industry.

In the early 70s, there was a demand for a more supple and softer PVC Leather Cloth, which can be used in wider applications such as domestic upholstery, automobile upholstery, ladies bags, footwear industry, garment lining, belts, etc. This gave birth to a new technoloy called transfer coating technology by release paper method. In the transfer coating technology, the coating is done on a release paper and different substrates (backing fabric) can be used and not just fabric. The substrates in the transfer coating technology is usually knitted fabric. Since the knitted fabric did not have the dimensional stability, coatings were done on release paper and later on, the film was released by the release paper and laminated on to the fabric. This product finds wide applications such as upholstery, ladies bags, foot wear, etc.

Today most of the coaters in the world over, use transfer coating method using release paper for the manufacture of PVC Leather Cloth. Modifications to this technology has mostly been subtle and are more in terms of having better coating heads at different stations, different surface finish machines, various types of release paper and a whole new family of additives which enhance the life and finish of PVC Leather Cloth, such as those which help incorporation of properties such as flame retardancy, cold flex, anti oxidants, UV stability , anti fog agents, micro biocides and other processing aids which can sustain this product to extreme weatherable conditions.

Fenoplast limited, based at hyderabad, has two transfer coating lines having a capacity to manufacture a maximum of 500 thousand meters of pvc leather cloth per month. Fenoplast limited is producing high quality pvc leather cloth for export and domestic markets.

Fenoplast limited has imported a state-of-the-art coating head, fully automatic, in the year 1996 and has kept itself abreast of the latest techniques of production in transfer coating technology.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.87

UK Pound

1

Rs.83.41

Euro

1

Rs.66.11

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions