MIRA INFORM REPORT

 

 

 

Report Date :

17.06.2008

 

IDENTIFICATION DETAILS

 

Name :

SURAJ FILAMENTS PRIVATE LIMITED

 

 

Registered Office :

Block No. 171, Behind Siddhi Gas, Mamsa, Bhavnagar – 364 001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

22.04.1997

 

 

Com. Reg. No.:

04-32147

 

 

CIN No.:

[Company Identification No.]

U72200GJ1997PTC032147

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of High Tenacity Polypropylene Multifilament Yarn.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nagin Makwana

Designation :

Chief Executive Officer

Contact No.:

91-9825094923

Date :

11.06.2008

 

 

LOCATIONS

 

Registered Office / Factory :

Block No. 171, Behind Siddhi Gas Mamsa, Bhavnagar – 364 001, Gujarat, India

Tel. No.:

91-278-2438266 / 2438113 / 2438128

Mobile No.:

91-9825094923

Fax No.:

91-278-2438280

E-Mail :

info@surajfilaments.com

Website :

http://www.surajfilaments.com/

Area :

10000 Sq. ft.

Location :

Owned

 

 

Branch Office :

Dr. Ambedkar Circle, Nari Road, Bhavnagar – 364 006, Gujarat, India

Tel. No.:

91-278-2883431

Fax No.:

91-278-2883244

E-Mail :

 

 

 

Corporate Office :

U/L 24, Pattni Plaza, Devubaug Road, Bhavnagar – 364 002, Gujarat, India

 

 

 

DIRECTORS

 

Name :

Mr. Yogeshbhai Devjibhai Makwana

Designation :

Director

Address :

Kumbharwada Circle, Nari road, Bhavnagar – 364 006, Gujarat, India

Date of Birth/Age :

31 Years

Qualification :

MBA

Date of Appointment :

15.01.04

 

 

Name :

Mr. Pareshbhai Saubhagychand Mehta

Designation :

Director

Address :

625/F Deri Road, Krishnanagar, Bhavnagar – 364 002, Gujarat, India

Date of Birth/Age :

41 Years

Qualification :

M. Com

Date of Appointment :

25.02.2004

 

 

KEY EXECUTIVES

 

Name :

Pramod S Shah and Associates

Designation :

Company Secretary

Address :

3/11, Kotak Kunj, 36 Chowpatty Road, 9 Near Bhartiya Vidya Bhawan, Mumbai – 400 007, Maharashtra, India 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

No. of Shares

Valijbhai Premjibhai Makwana

15991

D P Makwana

9

Devjibhai P. Makwana

4000

Ghanshyam N. Makwana

5000

N V Makwana

2000

G D Makwana

2000

Ms. Jayaben N. Makwana

2000

V P Makwana

2000

Ms. Varshaben G Makwana

2000

Nanji L. Parmar

2000

A V Makwana

2000

D P Makwana, HUF

2000

Natwarlal P. Makwana, HUF

2000

Nandlal P. Makwana, HUF

2000

Yogesh D. Makwana

2000

Ms. Maniben  N. Makwana

2000

D V Makwana

2000

V J Chavda

3000

K N Makwana

2000

D P Makwana, HUF

2000

Ms. Siruben J Chavda

2000

Girdhar Dharamshibhai

2000

Dhirubhai Rupabhai

2000

Karsanbhai Arjanbhai

2000

Ms. Champaben D Makwana

2000

Ms. Puriben P Makwana

2000

Trambak D. Makwana

70000

Others

5000

 

 

Total

145000

 

Equity share breakup (percentage of total equity)

(As on 30.09.2007)

Category

Percentage

Directors or relatives of directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of High Tenacity Polypropylene Multifilament Yarn.

 

 

Products :

·         High Tenacity Yarn

·         High Tenacity Twine

·         Webbing

·         Crimp Yarn

·         Low Tenacity Yarn

 

 

Exports :

 

Countries :

Many African Countries

 

 

Imports :

 

Countries :

Korea

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C – T/T (Telegraphic Transfer)

 

 

GENERAL INFORMATION

 

Customers :

All types of Customers

 

 

No. of Employees :

60

 

 

Bankers :

·         HDFC Bank

·         IDBI Bank

·         Bank of India

 

·         Bank of Baroda

Shastrinagar Branch, Bhavnagar – 364 001, Gujarat, India

 

·         UCO Bank

Darbargadh Branch, Darbargadh, Near Clock Tower, Bhavnagar – 364 001, Gujarat, India

 

 

 

 

Banking Relations :

Sastisfactory

 

 

Auditors :

V.M. Shah and Company

Chartered Accountants

103, Radha Apartment, Waghawadi Road, Bhavnagar – 364 001, Gujarat, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs. 100/- each

Rs. 20.000 millions

 

 

 

 

 

Total

 

Rs. 20.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

145000

Equity Shares

Rs. 100/- each

Rs. 14.500 millions

 

 

 

 

 

Total

 

Rs. 14.500 millions

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.500

14.500

14.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

11.804

7.905

2.056

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

26.304

22.405

16.556

LOAN FUNDS

 

 

 

1] Secured Loans

1.974

0.356

3.376

2] Unsecured Loans

3.146

2.992

6.422

TOTAL BORROWING

5.120

3.348

9.798

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

31.424

25.753

26.354

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.280

5.952

7.017

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.431

0.301

0.090

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5.646

1.530

4.149

 

Sundry Debtors

19.771

18.792

11.809

 

Cash & Bank Balances

0.538

1.299

1.753

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

13.030

10.898

8.317

Total Current Assets

38.985

32.519

26.028

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

6.991

7.242

4.786

 

Provisions

8.281

5.781

2.003

Total Current Liabilities

15.272

13.023

6.789

Net Current Assets

23.713

19.496

19.239

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.004

0.008

 

 

 

 

TOTAL

31.424

25.753

26.354

 

PROFIT & LOSS ACCOUNT

 

 

 

31.03.2007

31.03.2006

Sales Turnover

 

118.134

92.106

Other Income

 

0.000

2.243

Total Income

 

118.134

94.349

 

 

 

 

Profit/(Loss) Before Tax

 

6.299

9.442

Provision for Taxation

 

2.372

3.568

Profit/(Loss) After Tax

 

3.927

5.874

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

 

1.727

1.730

 

Other Expenditure

 

110.108

83.177

Total Expenditure

 

111.835

84.907

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

3.32

6.23

-

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.33

10.25

-

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.62

24.54

-

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.42

-

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.78

0.73

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.55

2.50

3.83

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References :

 

·         IFFCO

·         RCF

 

Form No. 8

 

Name of the company

SURAJ FILAMENTS PRIVATE LIMITED

Presented By

Mr. Y D Makwana

1) Date and description of instrument creating the change

Deed of Hypothecation dated 21.06.2004 and other ancillary agreements.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 4.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All inventory likes stocks, work in process, stores and spares, book debts, other current assets present as well as future and entire block of plant and machinery and other fixed assets.

4) Gist of the terms and conditions and extent and operation of the charge.

Charge to secure working capital facility of Rs. 4.000 millions having breakup of L. C. of Rs. 1.000 millions and C. C. of Rs. 3.000 millions.

·         Interest application monthly and the rate will be 13.50% per annum.

·         The facilities are subject to renewal basis annually.

·         The margin will be as under : 25% in case of stocks and 50% in case of book debts.

·         L.C. margin  will be 25%

5) Name and Address and description of the person entitled to the charge.

UCO Bank

Darbargadh Branch, Darbargadh, Near Clock Tower, Bhavnagar – 364 001, Gujarat, India

6) Date  and brief description of instrument modifying the charge

The supplmentary Deed of Hypo. Dtd. 19.07.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Increases in L. C. facility from Rs. 1.000 million to Rs. 4.000 millions and new Bank Guarantee for Rs. 1.000 millions. Margin 25% in the form of Bank’s FDR.

 

 

Corporate identity number of the company

U72200GJ1997PTC032147

Name of the company

SURAJ FILAMENTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Block No. 171, Behind Siddhi Gas, Mamsa, Bhavnagar – 364 001, Gujarat

This form is for

Modification of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

UCO Bank

Darbargadh Branch, Darbargadh, Near Clock Tower, Bhavnagar – 364 001, Gujarat, India

Nature of instrument creating charge

·         Deed of Hypothecation of Movable Plant and Machinery to secure A Term Loan

·         Hypothecation of goods to secure a demand Cash Credit.

·         Hypothecation and Book Debts to secure Demand Cash Credit

·         Bank Guarantee Letter

Date of instrument Creating the charge

20.07.2007

Amount secured by the charge

Rs. 8.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of Interest

Subject to Bank Norms

 

·         Terms of repayment

Within One Year the date of sanction

 

·         Margin

25% on Stock, 50% on Book Debts, 25% Bank’s FDR

 

·         Extent and operation of the charge

Full extent over plant and machineries, book debts and over all present and future movable properties of the company.

Particulars of the property charged

The whole of the Borrower’s tangible movable property viz., raw materials, stock in process, and stock in trade, plant and machinery, equipments, furnitures and fixtures, implements, and appliances. Book debts both present and future. Hypothecation of entire raw materials, work in process, finished goods, spares and parts, and consumable stores stored at factory’s premises and kept at various sites or elsewhere.

Particulars of the present modification

Securuties described in Col. No. 14 cover the principal charge 1) C.C. Limit of Rs. 3.000 millions 2) L.C. Inland Limit Rs. 4.000 millions 3) L.C. Foreign Rs. 1.000 million which in now modified and Bank has extend the charge over Raw Materials such as Nylon threads, Twine and Stiching threads and modified the Limits as follows:-

·         Cash Credit against Hypo Stocks – Rs. 3.000 millions

·         Cash Credit against Hypo Book Debts – Rs. 3.000 millions

·         Bank Guarantee – Rs. 2.000 millions.

 

 

Company Profile


The Company, since its inception in 1997 has come to occupy an enviable position in the domestic as well as international market with its range of products that are known for their variety of shades, constructions, strength and durability.


With an installed capacity of 6000 Mt per year we are one of the largest manufacturer of PP Multifilament yarn in India. They are one of the few companies in India who has marked its presence in both FDY and POY industry. They have state of art European production technology for our FDY products and Japanese technology for POY products.

They have grown to be a force to reckon with within the Industrial Textile industry. They are continuously diversifying to meet new challenges and reach new horizons. At SFPL we serve the need of diverse industries.


The company, since its establishment has been steadily following a policy of regular up gradation of its technology. This has been achieved through development of innovative and quality products. Their core mission is to provide world class quality value products to our clients at affordable prices & deliver customer delight.

“Sujlon” is the registered trademark of our company’s product and it represents quality PP Multifilament Yarn. Sujlon is the most preferred brand across the Indian and Global market catering to widest range of Industries and Applications. THeir persistent commitment to quality, well equipped manufacturing facilities and understanding our customer needs have propelled their growth as a leading manufacturer of PP multifilament yarn and other related products.


Clients

The quality of their products & the timely delivery of services have won us a laudable market presence. The list of our satisfied clients transcended boundaries. Their products have found acceptance at both the domestic & international markets.

 

Our Products

High Tenacity Yarn

 

They produce High Tenacity Polypropylene Multi Filament Yarn under the brand name of SUJLON with State of Art production technology from Europe with a denier range from 100D to 5000D and a tenacity range of 6 to 7 gpd for various industrial applications.


They produce both flat and twisted yarn with a twist range of 50 TPM up to 300 TPM in both S and Z direction.

 

Our yarn is used for following applications:

1)  Filter and Industrial fabric,
2)  Geo Fabrics,
3)  HDPE & PP woven Sack mouth and bottom closing
4)  Sewing Thread for FIBC (Fully integrated Bulk Container),
5)  Shoe Stitching ,
6)  PVC Hose Pipe Reinforcement,
7)  High tenacity slings.
8)  Tapes or narrow woven fabrics for school and luggage bags.

High Tenacity Twine

They are manufacturing all types of two and multiple plied twine commonly used as Stitching and Sewing Threads for sealing bags in sugar, rice and fertilizers industry. Apart from these applications their product is also used for manufacturing fishing nets. They produce the twine with below mentioned construction:

a) 210*3*2
b) 210*4*2
c) 500*2
d) 600*2
e) 700*2
f) 840*2
g) 1000*2
h) 840*3
i) 840*2*3
j) 840*3*3

Webbing

As part of our strategy towards downward integration they have started manufacturing PP narrow woven fabric. They market our webbing under the brand name of “Surya”. Their webbing is used for manufacturing soft luggage, traveling/school bags. They also produce high tenacity webbing used in jumbo bags. They produce webbing with size ranging from 10 mm up to 75mm.

Crimp Yarn

SFPL is manufactures Polypropylene Multifilament Crimp yarns in different shades and deniers, the range being Deniers from 65 to 210.  They can also supply Crimp Yarn in different shades depending customer requirement and specifications. They also supply PP HE (High Elongation yarn) our yarn is used in manufacturing of elastic tape and in garment industry.

Low Tenacity Yarn

SFPL also specializes in manufacturing low tenacity colour yarn. Their range of products includes both flat (FDY) and twisted yarn in wide range of shades shade card. They produce yarn with round as well as trilobal cross section filaments. Denier range includes 210 to 1000. Their products are mainly used in braided dori, narrow woven fabric, mallai dori, and hosiery industry.

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.92

UK Pound

1

Rs.84.48

Euro

1

Rs.66.66

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions