MIRA INFORM REPORT

 

 

 

Report Date :

19.06.2008

 

IDENTIFICATION DETAILS

 

Name :

MASTEK LIMITED

 

 

Registered Office :

804/ 805, Persiden House, Opposite C. N. Vidyalaya, Near Ambawadi Circle, Ahmedabad-380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

30.06.2007

 

 

Year of Establishment :

14.05.1982

 

 

Com. Reg. No.:

5215

 

 

CIN No.:

[Company Identification No.]

L74140GJ1982PLC005215

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM00447G

 

 

PAN No.:

[Permanent Account No.]

AAACM9908Q

 

 

Legal Form :

Public Limited Liability Company. Company's Shares are Listed on the Stocks Exchange

 

 

Line of Business :

Export of Software and Software Products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established software development company having fine track. Financial position is good. Trade relations are fair. Payment are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms.

 

It can  be reported as a promising business partner in a medium to long run.

 

 

LOCATIONS

 

Registered Office :

804/ 805, Persiden House, Opposite C. N. Vidyalaya, Near Ambawadi Circle, Ahmedabad-380006, Gujarat, India

Tel. No.:

91-79-26564340/37

Fax No.:

91-79-26564339

Website :

http://www.mastek.com

 

 

Head Office :

#106, SDF IV, SEEPZ Andheri (East), Mumbai-400096, Maharashtra, India

Tel. No.:

91-22-66952222

Fax No.:

91-22-66951331

 

 

Overseas Office :

Located At:-

  • USA
  • Germany
  • Belgium
  • UK
  • Malaysia
  • Singapore
  • Hongkong 
  • Japan

 

 

 

Factory 1 :

Unit 106, SDF IV, Seepz, Andheri (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-669522222

 

 

Offshore development Centre :

Unit No. 106 / 107, SDF IV, Seepz, Andheri (East), Mumbai - 400 096

Tel. No. 91-22-829 0635 / 8247999

Fax No. 91-22-829 0557

 

# 183, SDF VI, Seepz, Andheri (East), Mumbai – 400 096

Tel. No. 91-22-829 0635 / 8247999

Fax No. 91-22-829 2624

 

# IT 5/6, SDF VII, Seepz, Andheri (East), Mumbai – 400 096

Tel. No. 91-22-829 0635 / 8247999

Fax No. 91-22-829 2387

 

# IT 7/8, SDF VIII, Seepz, Andheri (East), Mumbai – 400 096

Tel. No. 91-22-829 0635 / 8247999

Fax No. 91-22-829 2069

 

2011, Sadashiv Peth, Opp. Janata Sahakari Bank, Tilak Road, Pune - 411 030, Maharashtra, INDIA

Tel. No. 91-20-433 2634 / 5216

Fax No. 91-20-433 1433

 

 

Branches :

A-7 # 401/ G1, Millennium Business Park, TTC, Off Thane Belapur Road, Mahape, Navi Mumbai-400710, Maharashtra, India

Tel. No.:

91-22-27781272

Fax No.:

91-22-27781332

 

 

Branches :

2nd Floor, Building No. B-1 and B-2, The Cerebrum IT Park, Kumar City, Kalyani Nagar, Pune-411006, Maharashtra, India

Tel. No.:

91-20-66072000

Fax No.:

91-20-66072003

 

 

Branches :

6th Floor, # 605, ‘A’ Wing, 1, Carlton Towers, Airport Road, Bangalore-560008, India

 

 

DIRECTORS

 

Name :

Mr. Sudhakar Ram

Designation :

Chairman cum Director

 

 

Name :

Mr. Ashank Desai

Designation :

Director

 

 

Name :

Mr. Ketan Mehta

Designation :

Non Executive Director

 

 

Name :

Mr. R. Sunder

Designation :

Director

 

 

Name :

Mr. Raj Nair

Designation :

Director

 

 

Name :

Mr. Diwan Arun Nanda

Designation :

Director

 

 

Name :

Mr. Amit Shah

Designation :

Director

 

 

Name :

Mr. Rajesh Mashruwala

Designation :

Additional Director

 

 

KEY EXECUTIVES

 

Name :

Me. O. Banerjee

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2007

Names of Shareholders

No. of Shares

Percentage of Holding

Indian Promoters

11465960

40.28

Mutual Funds and UTI

1841384

6.47

Financial Institutions/Banks

830

0.01

Insurance Companies

618378

2.17

Foreign Institutional Investors

8954263

31.47

Bodies Corporate

1279279

4.49

Individuals Holding Nominal Capital upto Rs. 0.100 Millions

3469865

12.18

Individuals Holding Nominal Capital More than Rs. 0.100 Millions

316398

1.11

Non-Resident indians

517824

1.82

Total

28464181

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Export of Software and Software Products.

 

 

Products :

Product Description

ITC Code

Computer Software and Consulting Services

85249113

 

 

GENERAL INFORMATION

 

Bankers :

  • ICICI Bank Limited
  • The Vysya Bank Limited

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

 

 

Memberships :

Confederation of Indian Industry

 

 

Associates/Subsidiaries :

  • MajescoMastek USA
  • Mastek UK Limited, UK
  • Mastek GmbH, Germany
  • Mastek Asia Pacific Pte. Limited, Singapore
  • Mastek MSC Sdn. Bhd., Malaysia
  • Mastek Outsourcing Services Private Limited
  • Mastek MSC Thailand Company Limited
  • Carretek LLC, USA

 

 

CAPITAL STRUCTURE

 

As on 30.06.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

40000000

Equity Shares

Rs. 5/- each

Rs. 200.000 Millions

2000000

Preference Shares

Rs. 100/- each

Rs. 200.000 Millions

 

Total

 

Rs. 400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

28464181

Equity Shares

Rs. 5/- each

Rs. 142.321 Millions

 

Total

 

Rs. 142.321 Millions

 

Of the above :

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2007

30.06.2006

30.06.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

142.321

140.688

69.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2675.250

1886.413

1577.200

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2817.571

2027.101

1646.600

LOAN FUNDS

 

 

 

1] Secured Loans

3.742

5.675

6.100

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

3.742

5.675

6.100

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2821.313

2032.776

1652.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

684.771

819.131

566.000

Capital work-in-progress

316.174

61.663

60.300

 

 

 

 

INVESTMENT

1513.615

992.107

933.600

DEFERREX TAX ASSETS

75.712

63.224

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

832.092

739.231

437.700

 

Cash & Bank Balances

318.289

136.353

25.800

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

103.537

71.716

71.900

Total Current Assets

1253.918

947.300

535.400

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

624.187

519.133

246.600

 

Provisions

398.690

331.516

196.000

Total Current Liabilities

1022.877

850.649

442.600

Net Current Assets

231.041

96.651

92.800

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2821.313

2031.776

1652.700

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

30.06.2007

30.06.2006

30.06.2005

 

 

 

 

Information Technology Services and Products

4981.944

3867.298

2554.100

Other Income

90.336

147.063

82.200

Total Income

5072.280

4014.361

2636.300

 

 

 

 

Profit/(Loss) Before Tax

657.003

531.618

484.300

Provision for Taxation

[958.530]

38.995

10.600

Profit/(Loss) After Tax

1025.533

492.623

473.700

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

4914.766

3793.158

0.000

 

 

 

 

Imports :

 

 

 

 

Capital Goods

36.584

76.487

0.000

 

 

 

 

Expenditures :

 

 

 

 

Power and Fuel

0.000

0.000

23.200

 

Other Manufacturing Expenses

0.000

0.000

145.900

 

Employee Cost

0.000

0.000

1425.700

 

Selling and Administration Expenses

0.000

0.000

342.300

 

Miscellaneous Expenses

0.000

0.000

34.600

 

Operational Expenses

3844.693

2989.074

0.000

 

Interest and Financial Costs

2.165

2.046

2.100

 

Depreciation & Amortization

252.286

217.579

178.200

 

Other Expenditure

316.133

274.044

0.000

Total Expenditure

4415.277

3482.743

2152.000

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

31.09.2007

1ST Quarter

31.12.2007

2nd Quarter

31.03.2008

3rd Quarter

 Sales Turnover

1401.700

1371.900

1470.900

 Other Income

54.400

31.500

24.000

 Total Income

1456.100

1403.400

1494.900

 Total Expenditure

1209.500

1118.300

1095.600

 Operating Profit

246.600

285.100

399.300

 Interest

1.300

1.100

1.600

 Gross Profit

245.300

284.000

397.700

 Depreciation

63.200

74.800

66.400

 Tax

15.700

23.400

15.300

 Reported PAT

169.500

187.200

320.300

 

KEY RATIOS

 

PARTICULARS

 

30.06.2007

30.06.2006

30.06.2005

Debt-Equity Ratio

0.00

0.00

0.00

Long Term Debt-Equity Ratio

0.00

0.00

0.00

Current Ratio

1.25

1.20

1.22

TURNOVER RATIOS

 

 

 

Fixed Assets

2.87

2.54

2.17

Inventory

0.00

0.00

0.00

Debtors

6.34

6.57

7.00

Interest Cover Ratio

297.27

266.80

231.62

Operating Profit Margin(%)

18.19

19.42

26.02

Profit Before Interest And Tax Margin(%)

13.13

13.80

19.04

Cash Profit Margin(%)

16.56

18.36

25.52

Adjusted Net Profit Margin(%)

11.50

12.74

18.55

Return On Capital Employed(%)

26.95

28.96

33.07

Return On Net Worth(%)

23.65

26.82

32.35

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

History

 

The company was incorporated on 14th May, 1982 at Ahmedabad in Gujarat under the name and style of Management and Software Technology Private Limited as a Private Limited Liability Company having Company Registration Number 5215. Its' name was changed to Mastek Private Limited.  Subsequently the company was converted into a Public Limited Liability company under the name and style of Mastek Limited.

 

Subject was promoted by Mr. Ashank Desai, Mr. Ketan Mehta and Mr. R. Sundar.  The company had venture funding support from TDICI.  It started with providing turnkey software solutions to domestic clients.

 

A) RESULTS OF OPERATIONS: 


  Group Global Operations:

 
 The company delivered a consolidated income of Rs.8.10 billion for the year ended June 2007 which is a 16% increase over the total income of Rs.7.01 billion for the year ended June 2006. For the full year ended June 2007, the company's performance reflects contributions from the erstwhile joint venture with Deloitte Consulting (DC JV) only till 9 March 2007. Despite no contribution from the DC JV during the last quarter of the year, the company delivered progressive revenues for the fiscal. Net profits (before extraordinary items) for the year also increased from Rs. 691 million in FY2006 to Rs.796 million in FY2007, recording a 15% increase. 

 
 During the year, the UK operations contributed Rs.5.106 million in revenues, amounting to about 64% of overall consolidated revenues. Mastek has a strong presence in this market and the company has been successful in entering into partnerships with large systems integrators and service, providers in the UK, and is actively evaluating options of additional partnerships in that market. 

 
 In the US market, where the company has seen better traction during the year, revenues were Rs. 1.637 million, an increase of 28% over the preceding year. During the fiscal year, the company strengthened its management team in the US, inducting William McCarter, who has substantial technology and domain expertise in the insurance and financial services sectors, as President of its North American operations. Mr. McCarter's previous roles have been at leadership positions in organizations such as ePolicy and the Allianz Group. 

 
 Mastek's German and Asia-Pacific (including Japan and India) operations contributed Rs.524 million to overall consolidated revenues in FY2007, implying a growth of 15% over the preceding year, The company also established a new marketing office in Bangkok, Thailand, and Seoul, Korea, 

 
 During the year, Deloitte Consulting LLP, a subsidiary of Deloitte & Touche USA LLP, acquired Mastek's interest in the Mastek-DC Offshore Development Company Private Limited joint venture on March 9, 2007. In line with the terms of an agreement, Mastek sold its entire equity interest in the JV to affiliates of Deloitte Consulting LLP. Resultantly, the consolidated financial performance of Mastek for FY2007 reflects only about 8 months of contribution from the JV to revenues and earnings. 

 
 Mastek also terminated the Alliance Agreement with Carreker Corporation, and 100% of Carreker's shareholding in Carretek was purchased by Mastek's US subsidiary Majesco Mastek with effect from January 1, 2007. Mastek continues to execute the existing contracts in that operation, but the company is not considering actively growing it. 

 
 During 2006-07, Mastek added two new members to its Board of Directors, Mr. Diwan Arun Nanda, a leading figure in India's strategic marketing and advertising industry, and Mr. Amit Shah, a prominent US-based venture capitalist. The new Directors bring individual dynamism and experience in creating world-class organizations to the Mastek Board and have already started contributing significantly to catalyze the company to the next level of growth. 


 
 B) Mastek Ltd. Operations: 


 On a stand-alone basis, Mastek recorded a total income of Rs.5 billion for the year ended June 2007, an increase of 26% compared to Rs.4 billion for the year ended June 2006, demonstrating a growth of 25%. The Profit after Tax grew by 108% to Rs.1.026 million in 2006-07 from Rs.493 million in 2005-06. 

 
 3. BUSINESS OUTLOOK: 

 
 The Indian IT industry continued to chart a growth trajectory during the year, exceeding its forecasted growth, and almost touching the US$ 40 billion mark in aggregate revenues. The outlook for next year too is, encouraging, with NASSCOM expecting Indian IT software and services revenues to expand to US$ 50 billion in fiscal 2008, 

 
 Mastek made significant progress during the year in implementing initiatives aimed at meeting its long-term objectives. The company continued to strengthen its relationships with existing customers, while exploring new opportunities along its focus verticals of insurance and government, thus creating a robust pipeline for future growth. The company's new SOA-based Elixir has generated significant interest in the marketplace. In view of the manner in which the company has been able to increase its presence in the US and deliver a healthy performance in the UK and other markets, the business outlook is positive. 

 

Fixed Assets:

 

AS PER WEBSITE

 

Profile:

 

Ready for tomorrow since 1982

 

Every little step taken today is geared to help take flight, and stay true to the dreams. We have lived by our commitment to be a solutions provider, a world-class one at that, enabling businesses to apply technology to create business transformation.


The word Mastek has evolved out of the 'best of management practices and software technology'. They engage with their clients in delivering strategic IT programs and platforms that enable their business innovation and transformation..  Therefore, it is a matter of pride that Fortune 500 companies are their clients now, and their solutions are poised to create many-a-first in their respective industries.


Their range of enterprise solutions to the Insurance and Government verticals is the foremost proof of this passion. As the Third wave hits the Indian IT industry, Mastek is poised to become a bellwether for Wave 3 companies out of India.

 

PRESS RELEASE

 

IDBI Fortis launches their business on Mastek’s Elixir™


Mumbai 21 May 2008

 

Policy Administration System module

 

Signs contract for Second Phase

 

 

 

 

 

Mumbai, 21st May, 2008, Mastek Ltd, a leading IT solutions player with global operations in providing new technology and IP-led enterprise solutions to insurance, government and financial service organizations worldwide, and IDBI Fortis Life Insurance Co Ltd, a joint venture between three leading financial conglomerates – IDBI, Federal Bank and Fortis, each of which enjoys a significant status in their respective business segments, have jointly announced the launch of their Insurance business in India on Mastek’s Elixir™ Policy administration system.

 

After the successful launch, both companies which are headquartered in Mumbai also announced the signing of the contract for the second phase, which would enhance the scope of Mastek to provide additional modules of Elixir™ covering Channel Management, Claims, Re-Insurance etc. in addition to basic policy administration.

 

Mastek’s ‘Elixir™’, is a component-based solution for policy administration specifically targeted to insurance companies that want to launch hybrid products and improve the efficiency of their distribution networks. This single solution is designed to support all product lines including traditional life, health, unit linked, annuities and pension products. It is an end-to-end policy administration platform that integrates the front and back office.

 

Commenting on the contract, Mr. Sudhakar Ram, Chairman, Group CEO & Managing Director, Mastek, said: "At Mastek, it has been our constant endeavor to provide our customers with high value propositions. We are proud to partner with IDBI Fortis and create value for their customers. Mastek has consistently demonstrated its capability to address and comprehend insurance sector requirements across the world. Having implemented similar projects successfully across geographies we are confident that through our capabilities and experience we will be able to support the aggressive growth plans of IDBI Fortis and help them service their customers better."

 

"India is a strategic market for Mastek in terms of growth in the insurance vertical and with a strong track record and a unique set of proprietary frameworks and competencies, such as Elixir™, which is an end-to-end solutions platform for the insurance industry we see tremendous growth coming from this region."

 

Speaking on the occasion IDBI Fortis MD & CEO G.V. Nageswara Rao said "IDBI Fortis is looking to rapidly expand its life insurance business and an effective IT solution is an essential prerequisite for us. We need a solution that enables us to launch innovative products in quick time and is able to deliver high quality service to our customers by implementing an efficient operations process. We are glad that in Mastek we found the right IT partner to enable this. We selected the Elixir Policy Administration System based on Mastek’s extensive exposure in the insurance field, its technology expertise, proven implementation skills and a commitment to cater to the insurance markets across the world.

 

After a detailed evaluation of several competing solutions, we found that Mastek offered a technology that best suited our business requirements"

 

Maarten Kerbert, COO has this to add "We have been working with the Mastek team on the end to end Indian Elixir implementation. Just a few weeks ago we launched our company. The Mastek team has certainly put their best foot forward. At the final stage things are always hectic, last minute changes and requirements, that is all part of the game.

 

I am happy to say that the implementation was successful, thanks to the flexibility and the commitment of the entire Mastek team"

 

Benefits to IDBI Fortis


This engagement has given IDBI Fortis an opportunity to undertake a green-field implementation allowing them to inherit best practices that Mastek has to offer from a domain stand-point. The implementation of the system will consequentially result in a host of benefits that will accrue to IDBI Fortis in the form of ease and ability to launch new products faster and thereby serving customers and meeting their needs better. It would also be able to launch newer channels in the markets easily. The implementation will enable them to adhere to high levels of flexibility in adapting to changing needs of their customers. Maintaining the software would be relatively easy and the cost of ownership would also be low. This contract entails all the Modules of Elixir™ which are: Product Architect Suite, New Business/underwriting, Policy Servicing, Point of Sale, Channel Management, Re-insurance, Claims and Finance.

 

Details of the implementation


The implementation of the globally successful system is to be done in two phases, the first of which went live in March 2008 effectively and helped IDBI Fortis launch their business in India. The second phase would be implemented over a period of next eight months.

 

About Mastek Ltd


Mastek, is a Rs. 810 crore, US $184 million (FY 2007) publicly held, leading IT player with global operations providing enterprise solutions to insurance, government, and financial services organizations worldwide. With its principal offshore delivery facility based at Mumbai, India, Mastek operates across US, Europe, Japan and Asia Pacific regions. Incorporated in 1982, Mastek has been in the forefront of technology, which along with proven methodologies and processes, increase IT value generation to its customers through onsite and offshore deliveries. For further information visit:http://www.mastek.com.

 

About IDBI Fortis


IDBI Fortis Life Insurance Co Ltd, is a joint venture between three leading financial conglomerates – India’s premier development and commercial bank, IDBI, India’s leading private sector bank, Federal Bank and Europe’s premier Bancassurer, Fortis, each of which enjoys a significant status in their respective business segments. In this venture, IDBI owns 48% equity while Federal Bank and Fortis own 26% equity each. IDBI Fortis launched its first set of products across India in March 2008, after receiving the requisite approvals from the Insurance Regulatory Development Authority (IRDA). Today, we offer our services through a vast nationwide network across the branches of IDBI Bank and Federal Bank in addition to a sizeable network of advisors and partners.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.90

UK Pound

1

Rs.83.74

Euro

1

Rs.66.46

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions