MIRA INFORM REPORT

 

 

Report Date :

20.06.2008

 

IDENTIFICATION DETAILS

 

Name :

PRATIKSHA GEMS

 

 

Registered Office :

221, Varsha Society, Matawadi, L H Road, Surat-395010, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Year of Establishment :

2000

 

 

Legal Form :

Partnership Concern With an Unlimited Liability of the Partner

 

 

Line of Business :

Manufacturer of Rough Diamonds

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 11800

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed concern meeting its normal commitments timeously. Trade relations are fair. Business is active.

 

The concern can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh Monia

Designation :

Partner

Contact No.:

91-9879363721

Date :

13.06.2008

 

 

LOCATIONS

 

Registered Office :

221, Varsha Society, Matawadi, L H Road, Surat-395010, Gujarat, India

Telefax  No.:

91-261-2558297

Mobile No.:

91-9909452121

Area :

450 sq ft (Owned)

 

 

PARTNERS

 

Name :

Mr. Dinesh Monia

Designation :

Partner

Mobile No. :

91-9879363721

 

 

Name :

Mr. Devrajbhai Monia

Designation :

Partner

 

 

Name :

Mr. Ashok Monia

Designation :

Partner

Address :

Shreeji Arcade, Opera House, Mumbai, Maharashtra, India

Fax No. :

91-22-23674983

Mobile No.:

91-9833513121

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Rough Diamonds

 

 

Exports :

 

Countries :
  • New York
  • Antwerp
  • USA
  • America

 

 

Imports :

 

Products :

Rough Diamonds

Countries :
  • Antwerp (Belgium)
  • Israel

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

300 {Office 8-10, Factory-300 } ( Temporary Workers)

 

 

Bankers :
  • Union Bank of India, Ville parle Brach
  • State Bank of Saurashtra, Surat
  • Saraswat Bank, Overseas Brach
  • Union Bank of India, Fort Branch, Mumbai

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Mr Bharatbhai Patel

Chartered Accountant

Address :

Surat

 

 

CAPITAL STRUCTURE

 

 

Capital Investment :

 

Owned :

Rs. 2.376 Millions

Borrowed :

--

Total :

Rs. 2.376 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

31.03.2008

31.03.2007

Sales Turnover

 

82.000

80.000

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2.376

2.114

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2.376

2.114

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

2.376

2.114

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.000

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories
 

11.597

24.021

 

Sundry Debtors
 

0.000

0.000

 

Cash & Bank Balances
 

0.202

0.114

 

Other Current Assets
 

0.000

0.000

 

Loans & Advances
 

0.479

0.140

Total Current Assets
 

12.278

24.275

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 

Current Liabilities
 

10.142

22.376

 

Provisions
 

0.003

0.002

Total Current Liabilities
 

10.145

22.378

Net Current Assets
 

2.133

1.897

 

 

 

 

Other Assets

 

0.243

0.217

 

 

 

 

TOTAL

 

2.376

2.114

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

60.516

52.945

Other Income

 

0.000

0.000

Total Income

 

60.516

52.945

 

 

 

 

Profit/(Loss) Before Tax

 

0.388

0.451

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

0.388

0.451

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

 

4.080

2.799

 

Administrative Expenses

 

0.575

0.488

 

Purchases made for re-sale

 

31.030

31.885

 

Increase/(Decrease) in Finished Goods

 

24.021

17.047

 

Salaries, Wages, Bonus, etc.

 

0.180

0.180

 

Interest

 

0.242

0.000

 

Other Expenditure

 

0.000

0.095

Total Expenditure

 

60.128

52.494

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

PAT / Total Income

(%)
 

0.64

0.85

 

 
 

 

 

Net Profit Margin

(PBT/Sales)

(%)
 

0.64

0.85

 

 
 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)
 

3.16

1.85

 

 
 

 

 

Return on Investment (ROI)

(PBT/Networth)

 
 

0.16

0.21

 

 
 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 
 

4.26

10.58

 

 
 

 

 

Current Ratio

(Current Asset/Current Liability)

 
 

1.21

1.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade Referemces:

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.42.93

UK Pound

1

Rs.84.17

Euro

1

Rs.66.82

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions