MIRA INFORM REPORT

 

 

 

Report Date :

23.06.2008

 

IDENTIFICATION DETAILS

 

Name :

KIRLOSKAR BROTHERS LIMITED

 

 

Registered Office :

Udyog Bhavan, Tilak Road, Pune – 411 002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

15.01.1920

 

 

Com. Reg. No.:

11-670

 

 

CIN No.:

[Company Identification No.]

L29113PN1920PLC000670

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK0011E

 

 

PAN No.:

[Permanent Account No.]

AAACK7300E

 

 

Legal Form :

Public  limited liability company. The company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturing and Marketing of Power Driven Pumps, Metal Cutting Including Grinding Machines, Reduction Gear Units, Valves, Ploughs, Alloy Iron Castings including Steel Castings, Cast Iron Castings and Cast Iron Castings including Alloy Steel Castings for Automotive Purposes.

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 25000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Kirloskar Group, a well established and diversified industrial house. Available information indicates high financial responsibility of the company. Trade relations are fair. Financial position is healthy. Fundamentals are strong and healthy. The company is doing very well.

 

It can be considered good for any normal business dealings.

 

The company can be regarded as a promising business partner in a medium to long run.

 

LOCATIONS

 

Registered Office /

Corporate Office :

Udyog Bhavan, Tilak Road, Pune – 411 002, Maharashtra, India

Tel. No.:

91-20-24440770 / 24444455 / 24444444/ 24402189

Fax No.:

91-20-24440824 / 24444198 / 24442780 / 24440156 / 24434198 / 24440822/ 24270879

E-Mail :

kblin@kbl.co.in

Website :

1.       http://www.kirloskars.com

2.       http://www.kbl.co.in

 

 

Factory :

Kirloskarvadi , Dewas, Shirval, Kondhapuri, - 416 308, Dist. Sangli (India)

Tel No. 91-2346-222301 – 05

 

Opposite Railway Station, Ujjain Road, Dewas - 455 001, India

Tel No. 91-7272-228582 – 87

 

Gat No. 252/2 + 254/2, Kondhapuri Tal : Shirur, Dist. Pune - 412 208, India

Tel No. 91-2137-270115

 

Shirval 4.  Gat No. 117, Shindevadi Tal. Khandala, Dist. Satara-412 801, India

Tel No. 91-2169-244360 / 244370

 

Printing Press, Kirloskar Kisan Compound, 13A, Karve Road, Kothrud, Pune - 411038, Maharashtra, India

Tel. No. 91-20-5412471-4

 

 

Branches :

Located at: -

 

New India Centre, 17-A Cooperage Road, Colaba, Mumbai – 400 039, Maharashtra , India

Tel. No. 91-22-22020828

Fax No. 91-22-22026267

 

Jeevan Tara Building, 5 Sansad Marg, New Delhi – 110 001, India

Tel. No. 91-11-23341484 / 23347233 / 23347234

 

Also at Ahmedabad, Bangalore, Bhubaneshwar, Chennai, Jaipur, Kochi, Kolkata, Lucknow, Nagpur and Secunderabad.

 

 

Overseas Office :

Germany, United Arab Emirates, Kenya, Lao PDR, Malaysia, Singapore and Vietnam.

 

 

Projects & Marketing Engineering

"Chintan", 408/15, Mukund Nagar, Pune 411 037 ( India)

Phone: 91-20-24440770

Fax: 91-20-24270879

 

DIRECTORS

 

Name :

Sanjay Kirloskar

Designation :

Chairman & Managing Director

Age :

48 years

Qualification :

Bachelor of Science (M.E), Illinois Inst. Of Tech. USA

Experience :

27 years

Date of Appointment :

02/05/1983

 

 

Name :

Gautam Kulkarni

Designation :

Vice Chairman

 

 

Name :

Vikram Kirloskar

Designation :

Executive Director

Age :

46 years

Qualification :

Bachelor of Science (Mech.) MIT, USA

Experience :

23 years

Date of Appointment :

06/06/2001

 

 

Name :

M. S. Kirloskar

Designation :

Director

 

 

Name :

S. S. Marathe

Designation :

Director

 

 

Name :

Shivraj Gupta

Designation :

Director

 

 

Name :

S. N. Inamdar

Designation :

Director

 

 

Name :

M. G. Padhye

Designation :

Director

 

 

Name :

Rahul Kirloskar

Designation :

Director

 

 

Name :

Kumar Bakhru (Upto 06.06.2005)

Designation :

Director

 

 

Name :

U. V Rao

Designation :

Director

 

 

Name :

R. K. Srivastava

Designation :

Whole Time Director

Age :

58 years

Qualification :

M. Tech (LIT. Bombay)

Experience :

33 years

Date of Appointment :

15/05/1989

 

 

Name :

G. Ramaiya (Upto 20.04.2005)

Designation :

Whole Time Director

Age :

56 years

Qualification :

B. E. (Mech)

Experience :

35 years

Date of Appointment :

06/04/2000

 

 

Name :

K S. Jawadekar (from 19.02.2005)

Designation :

Director

 

 

Name :

J. R. Sapre (from 29.04-2005)

Designation :

Whole Time Director

Age :

62 years

Qualification :

Bachelor of Science

Experience :

41 years

Date of Appointment :

01.04.2002

 

 

Name :

Mr. B S. Jawadekar

Designation :

Director

 

 

Name :

Mr. A. N. Alawani

Designation :

Director

 

 

Name :

Mrs. Lalita D Gupte

Designation :

Director

 

 

Name :

Mr. P S Jawadekar

Designation :

Director

 

 

Name :

Mr. Anant R Sathe

Designation :

Director

Age :

54 years

Qualification :

CA, LLB

Experience :

31 years

Date of Appointment :

01.11.2003

 

 

Name :

Mr. Sanjeev S Date

Designation :

Director

Age :

57 years

Qualification :

BE (Mechanical), DIIT (Industrial Design), BE (Electrical )

Experience :

37 years

Date of Appointment :

20.07.1970

 

 

Name :

Mr. Avinash W Purandare

Designation :

Director

Age :

47 years

Qualification :

BE Electrical

Experience :

25 years

Date of Appointment :

01.03.2005

 

 

Name :

Mr. Lakhpat Singh

Designation :

Director

Age :

55 years

Qualification :

BE Mechanical

Experience :

32 years

Date of Appointment :

15.11.1975

 

KEY EXECUTIVES

 

Name :

G. P Kulkarni

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders (as on 31.03.2008)

No. of Shares

Percentage of Holding

Shareholding of promoter and promoter Group

 

 

Individuals / Hindu Undivided Family

1639759

1.55

Bodies corporate

63974820

60.49

Public Shareholding

 

 

Institutions

 

 

Mutual Funds / UTI

7072009

6.69

Financial Institutions / Banks

154773

0.15

Insurance Companies

5424836

5.13

Foreign institutional Investors

2679529

2.53

Non Institutions

 

 

Bodies Corporate

4263252

4.03

Individual Holding nominal share capital

 

 

upto Rs. 0.100 million

15942133

15.07

In Excess of Rs. 0.100 million

4374663

4.14

Any other – NRI

209514

0.20

Clearing Members

29067

0.03

Total

105764355

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Power Driven Pumps, Metal Cutting Including Grinding Machines, Reduction Gear Units, Valves, Ploughs, Alloy Iron Castings including Steel Castings, Cast Iron Castings and Cast Iron Castings including Alloy Steel Castings for Automotive Purposes.

 

 

Products :

Item Code No. (ITC Code)                 84.13

Product Description                          Pumps for Liquids

                                                     

Item Code No. (ITC Code)                 84.81

Product Description                          Valves

                                                     

Item Code No. (ITC Code)                 84.59

Product Description                          Machines Tools

                                                     

Item Code No. (ITC Code)                 39.08

Product Description                          Anti Corrosiv Prod

 

 

Exports to :

Africa, Germany, Gulf Countries, Hong Kong, Indonesia, Malaysia, New Zealand, Singapore, U.K. and U.S.A

 

 

Imports from :

Africa, Germany, Gulf Countries, Hong Kong, Indonesia, Malaysia, New Zealand, Singapore, U.K. and U.S.A

 

PRODUCTION STATUS (as on 31.03.2006):-

 

 

Particulars

                                                                         Unit

Licensed Capacity

Installed Capacity

Actual Production

Power Driven Pumps

Nos.

194000

194000

@ 162185

Metal Cutting including Grinding Machines

Nos.

736

736

--

Reduction Gear Units

Nos.

1200

1200

--

Valves

Nos.

70070

70070

15767

Ploughs

Nos.

3216

3216

--

Alloy Iron Castings

including Steel Castings

M.T.

120

120

 

Cast Iron Castings

M.T.

2500

2500

888.633

Cast Iron Castings including Alloy Steel Castings for Automotive purposes

M.T.

5000

5000

 

Turbines

Nos.

--

--

--

Electric Motors

Nos.

--

--

13587

Anti-Corrosion Products

Ltrs.

--

--

84002.84

 

GENERAL INFORMATION

 

No. of Employees :

2960

 

 

Bankers :

  • Bank of India
  • Canara Bank
  • HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

 

31.03.2007

(Rs. in millions)

Loans and advances from banks

 

Cash/Export Credit facilities [Secured by hypothecation of tangible movable assets and book debts of the company]

904.391

 

 

Other loans and advances

 

From Exim bank

 

I) Foreign currency loan

31.906

II) Rupee loan [Secured by way of hypothecation of movable fixed assets and mortgage of immovable properties of the company ( both present and future).

416.666

For Rupee loan, there is an additional security by way of pledge of shares in SPP Pumps Ltd., UK.]

 

Total

1352.964

 

 

UNSECURED LOANS

 

From others-interest free loan under Sales Tax Deferral Scheme

55.462

 

Total

55.462

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

M/s. R G. Bhagwat

Chartered Accountants

 

 

Associates :

v      Better Value Holdings Private Limited

v      Kirloskar Oil Engines Limited

v      The Mysore Kirloskar Limited

v      Kirloskar Ebara Pumps Limited

v      Hematic Motors Limited

v      Pressmatic Electro Stampings Limited

v      Quadramatic Engineering Private Limited

v      Kirloskar Proprietory Limited

v      Kirloskar Kenya Limited, Kenya

v      Kirloskar Ebara Pumps :Limited

v      Kirloskar Trading Pte Limited, Singapore

v      Kirloskar Pneumatic Company Limited

 

 

Membership :

Confederation of Indian Industry

 

 

Joint Ventures :

 

  • Kirloskar Ebara Pumps Limited.
  • HCC - KBL Joint Venture
  • KBL - MCCL Joint Venture
  • KCCPL-IHP-BRC-TAIPPL-KBL JV

 

 

 

Subsidiaries :

  • Kirloskar Copeland Limited.
  • Pooja Credits Private Limited.
  • Kirloskar Silk Industries Limited.
  • SPP Pumps Ltd. (UK)
  • SPP (South Africa) (pty) Limited.

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000000

Equity Shares

Rs. 2/- each

Rs.500.000 millions

 

Issued Capital :

No. of Shares

Type

Value

Amount

105907030

Equity shares

Rs. 2/- each

Rs.211.814 millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

105764355

Equity shares

Rs. 2/- each

Rs.211.528 millions

 

Out of the above

( i ) 165000 (165000) equity shares of Rs.2/-(Rs.2/-) each were allotted as fully paid up pursuant to contract for

consideration other than cash.

 

( ii ) 88499975 (88499975) shares of Rs.2/- (Rs.2/-) each were allotted as fully paid up bonus shares by capitalization of General Reserve and Share Premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

211.528

211.528

70.509

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5808.726

2932.481

1832.031

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6020.254

3144.009

1902.540

LOAN FUNDS

 

 

 

1] Secured Loans

1352.964

211.864

568.117

2] Unsecured Loans

55.462

44.885

88.335

TOTAL BORROWING

1408.426

256.749

656.452

DEFERRED TAX LIABILITIES

61.953

0.000

1.644

 

 

 

 

TOTAL

7490.633

3400.758

2560.636

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1593.564

948.602

518.737

Intangible Assets

17.236

9.078

17.035

Capital work-in-progress

0.000

0.000

11.086

 

 

 

 

INVESTMENT

3376.981

1014.380

828.267

DEFERREX TAX ASSETS

0.000

4.964

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories
870.812

657.354

 

 

Gross amount due from customers for project related contract work
391.668

225.614

484.685

 

Sundry Debtors
5137.534

3702.388

336.575

 

Cash & Bank Balances
494.807

502.544

2690.606

 

Other Current Assets
274.606

140.131

582.754

 

Loans & Advances
1626.085

1604.006

92.861

Total Current Assets

8795.512

6832.037

4187.481

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

5118.536

4517.428

3297.755

 

Gross amount due to customers for project related contract work
777.686

522.579

162.033

 

Provisions

396.438

368.296

300.190

Total Current Liabilities

6292.660

5408.303

3759.978

Net Current Assets

2502.852

1423.734

1185.511

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

7490.633

3400.758

2560.636

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

13399.512

9246.318

7441.392

Other Income

2408.719

749.534

0.000

Total Income

15808.231

9995.852

7441.392

 

 

 

 

Profit/(Loss) Before Tax

3750.135

1786.569

537.930

Provision for Taxation

385.135

62.708

30.601

Profit/(Loss) After Tax

3364.917

1723.861

507.328

 

 

 

 

Export Value

2268.583

688.364

1005.050

 

 

 

 

Import Value

986.144

606.708

261.584

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

9290.454

6092.541

 

Salaries, Wages, Bonus, etc.

621.978

596.203

 

 

Interest

83.734

54.775

6903.462

 

Depreciation & Amortization

121.180

96.678

 

 

Other Expenditure

1940.750

1369.086

 

Total Expenditure

12058.096

8209.283

6903.462

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2007

30.09.2007

31.12.2007

31.03.2008

Type

1st Quarter

2 Quarter

3 Quarter

4 Quarter

Sales Turnover

3155.200

3181.200

3225.000

5690.100

Other Income

59.100

199.600

46.900

123.900

Total Income

3214.300

3380.800

3271.900

5814.000

Total Expenditure

2795.900

2955.200

3110.700

4967.800

Operating Profit

418.400

425.600

161.200

846.200

Interest

31.200

36.600

53.700

47.400

Gross Profit

387.200

389.000

107.500

798.800

Depreciation

40.500

42.900

43.100

55.600

Tax

85.200

76.100

16.700

216.600

Reported PAT

257.100

270.000

47.700

526.600

 

KEY RATIOS

 

Year

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

0.18

0.18

0.47

Long Term Debt-Equity Ratio

0.08

0.10

0.23

Current Ratio

1.23

1.23

1.19

TURNOVER RATIOS

Fixed Assets

6.56

5.98

5.32

Inventory

18.11

16.75

16.76

Debtors

3.13

2.99

3.14

Interest Cover Ratio

12.00

9.77

5.59

Operating Profit Margin(%)

15.97

16.03

11.11

Profit Before Interest And Tax Margin(%)

15.10

15.02

9.79

Cash Profit Margin(%)

13.23

14.25

8.84

Adjusted Net Profit Margin(%)

12.35

13.24

7.53

Return On Capital Employed(%)

38.57

48.21

28.52

Return On Net Worth(%)

37.29

50.19

32.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

The company was incorporated on 15th January, 1920 at Pune in Maharashtra having Company Registration Number 670.

 

The company was promoted by Mr. S. L. Kirloskar in 1920.

 

During the year 1997-98, the company inaugurated its Anti Corrosion coating plant at Kirloskarvadi having a capacity of 150 tpa. In 1998-99, the company tied up with one of the world leaders in hydro-turbines-Ebara Corporation, Japan to offer turnkey execution facilities.

 

The work of the Company’s first mini hydel electric project site at Murkurthy Tamil Nadu was commissioned and the plant has generated over half a million units of electric power. For the domestic segment, the agricultural and domestic pumps group launched all round “PP” shallow well Jet pump and the group has received ISO 14001 accredition, the globally recognised standard for environmental management systems for its Dewas and Shirval plant.

 

During the year 2000-01 the company had completed the project of NTPC by supplying them Concrete Volute Pumping-systems for 2500 MW at Simhadri in Andhra Pradesh. The company had implemented ERP systems SAP R/3 in place for the Marketing and Distribution activities.

 

During 2003-04, the Company acquired SPP Pumps Limited of United Kingdom, which is dealing in SPP Pumps selling its pumping packages for various applications like construction, irrigation, fire fighting, water supply etc. This acquisition is expected to help the Company to strengthen its presence in European and Common-wealth Markets

 

SUBSIDIARY COMPANIES: 

The company has received approval from Central Government under section 212(8) of the Companies Act, 1956 for not attaching the annual reports of subsidiary companies. The company will send copy of annual reports of subsidiary companies to shareholders upon request. The annual accounts of subsidiary companies are kept open for inspection at the registered office of the company. 

 
During the year, 'Kirloskar Copeland Limited' (KCL) ceased to be the subsidiary, as the company has sold its entire 51% shares held in KCL to Copeland Corporation, USA. This disinvestment was made with a view to focus on core business of pumps and pumping systems. 

 
The company also acquired 100% shares of Chennai based Aban Constructions Private Limited (ACPL) during the year. ACPL is mainly into the business of oil and gas cross country pipe lines and civil construction projects such as tunnels, bridges, roads, water and sewerage and other industrial plants.

 

The business of ACPL is complimentary to that of the company and there are significant synergy benefits between both the companies. 

 

Management discussion and analysis 

Economy: 
The year 2006-07 has been characterized by robust growth buoyed by the strong performance in the industry and services sector, despite weak agricultural growth. The deficit at 3.7% of Gross Domestic Product (GDP) improved upon the budgeted target of 3.8%. One of the reasons why the fiscal numbers were good as compared with budget estimates, is the consistent growth. Estimates made by the Central Statistical Organisation had put the growth in Gross Domestic Product at 9.2% in 2006-07 higher than what the Government had anticipated. The momentum of growth in India picked up in 2003-04 and, since then, has remained on course. The economy registered a compounded average growth rate of 8.5% between 2003-04 and 2006-07. 

 
A more heartening feature of this growth momentum has been the revival of the manufacturing sector. While the growth scenario surpassed expectations, so did the inflationary scenario -resulting in a series of monetary tightening measures adopted by the Central Bank. The rate of inflation based on the Wholesale Price Index, scaled up to a high of 6.7% versus the Reserve Bank of India's target range of 5 to 5.5% for the year. 

 
Overall economic buoyancy and bullish domestic stock markets boosted investor sentiments, thereby attracting significant in-flows of foreign capital into the economy. However, major intervention by the Reserve Bank of India restricted significant gains of the rupee, thus keeping the export competitiveness of the rupee in check. 
 
Revival of industrial growth, streamlining of tax rates and expanding base of service tax, led to improved buoyancy since 2003-04. Considering that their tax structure is heavily biased towards industry, industrial activity remains the key driver of tax performance. 

 

Outlook for the current year 2007-08: 

Given the growth momentum and prevailing buoyancy in both the industrial and services sector, we expect the pace to continue during the next fiscal, albeit with some moderation. The monetary tightening over the last two years is expected to affect corporate bottom lines, with moderation in overall demand. They expect the overall Gross Domestic Product to grow in the range of 7.9 to 8.4% in 2007-08. 

 
Assuming a normal monsoon, the Gross Domestic Product growth in agriculture can be expected to continue in alignment with the long term average growth of 3% per annum. If the buoyancy in services remains unchanged, about 9.5% growth seems feasible, while industrial growth will be expected to deliver about 8.4%. 

 
Even though the recent dip in global crude oil prices and the downward revision in the domestic prices of petrol and diesel have limited the pressures on the Wholesale Price Index inflation for the moment, continued effort from Organisation of the Petroleum Exporting Countries is likely to keep the pressure up to push it back, thus not providing a sustained comfort for headline Wholesale Price Index inflation. They expect the average inflation for the year 2007-08 to remain in the 5-5.5% range. 

 
A significant differential in interest rate with respect to international markets, together with an upbeat sentiment, may attract significant capital inflows, thereby adding liquidity to the market. However, this influx could offset the RBI's objective of monetary tightening. To ensure retention of export competitiveness, any significant appreciation in the currency is expected to be monitored carefully by the RBI. They also expect the Rupee to trade at 40-42 against the Dollar by the end of this fiscal.

 

Growth drivers: 

An analysis of the components of aggregate demand in recent years indicates, that it has been driven predominantly by a sharp rise in domestic consumption as well as private and public investments. 

 
A) Domestic consumption: 

The main drivers of domestic consumption in recent years have been – 

 
* A burgeoning middle class estimated at 250 million. 

* Significantly higher wages, especially in IT and IT-enabled services, financial services and back-office services. 

* Increase in the supply of consumer goods and services, with more players entering the fray. 

 
* Macro - economic policies such as lowered tax and interest rates, increased disposable income and decreased cost of borrowing encouraged consumption. 


* The increase in private consumption has been the most important contributor to aggregate demand. 
 
B) Government consumption: 

Recent increases in Government consumption have not kept pace with corresponding increases in domestic consumption and investment. The most encouraging feature of Government consumption is the increasing fiscal responsibility that it has exhibited. 

 

C) Investment: 

The trend of increasing investment in the economy, both public and private, continues unabated. Gross Domestic Capital Formation at current market prices was 33% of Gross Domestic Product, as compared to 31.5% for the previous year. 

 
Private investment is influenced primarily by: 

 
* Cost of borrowing, as determined primarily by market rate of interest. 


* Expectations of future profit. 

 
Private sector investment grew by 22% over the previous year of which, a significant portion about 8.1% of Gross Domestic Product, has come from retained earnings. Increasing investment and the efficiency with which it is being used augurs well for the economy. 

 
Public investment in the economy is also increasing, though at a slower pace than that of the private sector. Similarly lagging behind is the power sector, which aspires to take major leaps in the XIth plan. 

 

Pump industry scenario: 

The global pump market, estimated by market research agencies of international repute stands approximately over Rs.1.34 trillion (US $30 billion) today. Growing at about 3 to 4% per annum, it is expected to reach US $36 billion by 2010. Of the entire international demand, 65% comprises centrifugal pumps. Subject operates in the centrifugal pump market only. The growth rate of markets in India, China and developing countries is higher than the mature markets in developed world like North America, Europe and Japan. 

 
Internationally, water and sewage sectors comprise about 52% of the pump market demand, while 13% comes from oil and gas sector. The chemical and process sector demand is estimated at 26% and about 9% from power sector. 
 
The estimated size of the Indian pump market is over Rs.32000 million, which continues to grow at a compounded average growth rate of 12-15% in various segments. KBL's strategy to cater to this huge market potential is to provide innovative, reliable and cost effective total pumping solutions.

 

They are determined to not just retain their leadership, but increase their market share and profitability by focusing on product differentiation and provide services that satisfies their customers, global as well as domestic, in the coming years. 


From the sales perspective, KBL's net sales have now reached Rs.13,400 million which is about 1% of the global pump market turnover. KBL is ranked 15th in the global ranking of pump industry, (including the turnover of SPP Pumps Ltd. and Kirloskar Ebara Pumps Ltd.). Having reached this coveted slot already, they have now set theirselves a new target to emerge as one of the top five pump companies in the world by 2015. 

 

Strategy: 
The global pump market can be divided into 4 main segments - domestic, agricultural, industry, utilities (power, water supply, sewage, irrigation and infrastructure). Infrastructure pump projects can be defined as mega water projects with three pronged applications i.e. irrigation, water supply, and power generation with pumping related projects valued at over Rs.1000 million. 

 
Market characterization of each segment is distinctly different from one another. Agricultural and domestic pump market is, for instance, mostly high volume, cost driven, retail based and perceived as a 'consumer durables' market. Customers in this market are reached almost always by their extensive dealer network.

 
At the other extreme lies the multi billion rupee infrastructure pump projects market. For example, the world's largest pumping scheme on Saurashtra branch canal, originating from Sardar Sarovar Dam on Narmada and mega irrigation projects in Andhra Pradesh. Years of work are required, in tandem with Government authorities to conceptualize and engineer these projects, and implement them successfully. 

 
Midway lie the markets for small / medium pump projects for water supply, power and irrigation; and for industrial pumps which is further divided into water, waste-water and process pumps. This segment is served by various niche products as well as value added packaged pumping systems. 

 

The industrial pump market at the lower end provides standard cast iron pumps for water, whereas at the higher end it provides for energy efficient, lowest life cycle cost pumps, packaged pumping systems, various special material / design pumps and pumping systems for chemicals as well as waste water. 

 
Naturally, marketing strategies for each of these segments are unique. KBL deploys segment specific strategies to win over customers. 

 

Another major shift in market is coming from water related projects to water management as a business. Manufacturers are expected to supply and manage water on a Build, Own, Operate and Transfer (BOOT) / Build, Operate and Transfer (BOT) basis and meet expenses through water tariffs. Having sensed a market need, they plan to enter this segment and are currently in the preparatory phase for the deployment of water management strategies. 
 
In 2006, SPP Pumps Limited, a KBL subsidiary in UK, continued its up swing registering a sale of Rs.2542 million,

growth of 17% with respect to previous year. Profitability too improved with respect to 2005. 

 
Aban Constructions Private Limited, a civil construction and pipeline company, was acquired considering the tremendous growth in infrastructure as also to strengthen the civil and piping business wing of KBL further.

 

Their sales turnover for 2006-07 is Rs.234.69 million. 

 
Performance of joint venture companies: 

Kirloskar Copeland Limited was sold to focus even more on their core business of hydraulic machines and systems, and water business. 

 
Kirloskar Ebara Pumps Limited on the other hand continues to make steady progress. Their product range comprises API process pumps for refineries and petrochemicals, boiler feedpumps and EUiot steam turbines. Their sales turnover for 2006-07 is Rs.629 million. 

 
Anti-Corrosion products business group was hived off last year into a joint venture company (Kirloskar Corrocoat Private Limited) with the technology licensed from Corrocoat Limited -UK. Their sales turnover for 2006-07 is Rs.150.61 million. 

 

Valves business group; 

The Valves Business Group, with operations at Kondhapuri, has been turned around and is in the process of formulating long term strategies to enhance capabilities and business. The production doubled with respect to previous year with no addition in the workforce. The wage settlement has been satisfactorily signed. 

 
The group has won many major orders braving stiff price competition. They are also planning to step up the awareness campaign regarding The company valves amongst their prospective customers. 

 
IVRCL, Pratibha Industries, Kaveri Infrastructure, CESPO, Lanco Infratech Limited, Patel Engineering-Mumbai (for Veravalli Tunnel Job), L and T Chennai (for Delhi Jal Board's water supply project), JMD Engineering-Mumbai (for A/C and Refrigeration project), Simplex Concrete Piles India Limited are a few of their notable customers. 
 
New development of sluice valves, a few models of butterfly valves and a turbine inlet valve has been completed in record time. Re-approval of The company Valves for steel sector was also done at MECON. 

 

International papers presented: 

  1. Numerical Experiments on solid handling pumps presented at American Society of Mechanical Engineers, Fluids Engineering Division Summer Meeting 2006 at Miami, USA 

 

  1. Numerical Simulation on a pump operating in a turbine mode at 23' International Pump Users Symposium March 2007, Houston, Texas, USA

 

Corporate international division: 

International marketing and projects execution was focused by this group successfully this year with an expansion of reach, qualifications and business. Chemiline - Singapore, Rand Water -South Africa, Engico - Egypt, Enelven - Termozulia power project - Venezuela through MAN Ferrostaal of Germany and National Water Commission, Jamaica are a few examples. 

 
Their wide spread spectrum of export sales features major contribution from Africa, thanks to their 'Focus Africa' strategy. Their largest export order, so far, worth US dollars 27 million from Senegal has been successfully executed. 

Fixed Assets :

 

 

It is in trade terms with: -

 

v      Public Health Engineering Departments, Haryana

v      Karnataka Urban and Water Supply Drainage Board

v      Mahanadi Coalfields Limited

v      L and T Limited

v      ETA Engineering Limited

v      National Thermal Power Corporation

v      Bechtel International Inc, USA

v      Surat Municipal Corporation

v      Andhra Pradesh  Irrigation Department

v      Karnataka Krishna Jal Bhagya Nigam

v      Andhra Pradesh Power Project

v      Kalsons Powertech

v      Power Himalayas Limited

v      Auto Steel and Rubber Industry Private Limited

v      Cougar Paints Private Limited

v      Kankoo Paints Private Limited

v      Rathi Transpower Private Limited

v      Palus Engineering Industries Private Limited

v      Saveeta Engineering Company Private Limited

v      The Vikas Industrial Co-operative Organisation Limited

v      Khare Agromech Industries Private Limited

v      Mahila Udyog Limited

v      Barvepco Cast Alloys Private Limited

v      Varun Engineering Private Limited

v      Pradhan Engineering Enterprises Private Limited

v      Vakasa Electricals Limited

v      Dynamic Pumps Private Limited

v      M. M. Core Suppliers

v      Fluro Tech Industries

v      Srinivasa Enterprises

v      Bharat Industries

v      Hi-Tech Agro Industries

v      SPS Engineering Corporation

v      Tata Electric Company Limited

v      Tanir Bavi Power Project

v      Gujarat Electricity Board

v      Tamilnadu Electricity Board

v      Meta Strips Limited

 

The company imports Pump Components, Machine Tool Accessories, Engines, Metals, etc.

 

The company has been accredited with ISO 9001 certification.

 

The company bagged the All India Trophy for largest exporters of pumps by the Engineering Export Promotion Council for export performance with continuous excellence.

 

CONTINGENT LIABILITIES:-

 

Contingent Liabilities Not Provided For:-

31.03.2007

(Rs. in millions)

Guarantee

 

By the company to ICICI Bank Limited on behalf of SPP Pumps limited, UK

299.075

By the Company to Barclays Bank Limited on behalf of SPP Pumps Limited, UK

85.450

by the company to Indian Overseas Bank Limited on behalf of Aban Constructions Private Limited, Chennai

21.000

Central Excise  (mAtter Subjudice)

3.542

Sales Tax (Matter Subjudice)

66.068

Income  Tax (Matter Subjudice)

----

Labour Matters (Matter Subjudice)

26.870

Other Legal Cases (Matter Subjudice)

27.074

Letter of Credit Outstanding

141.981

 

Construction Contracts:

31.03.2007

(Rs. in millions)

Contract revenue recognized as revenue for the year ended 31.03.2007

5703.736

The aggregate amount of contract costs incurred recognized profits less recognized losses upto 31.03.2007

15855.307

Amount of advances received as no on 31.03.2007 for contracts in progress

445.201

Amount of retentions as on 31.03.2007 for contracts in progress.

1787.889

 

AS PER WEBSITE

They are a 600 Million US Dollars engineering conglomerate driving critical industries. They are century old pioneers in their areas of specialization like power, construction and mining, agriculture, industry and transport, oil and gas and environment protection with a range of world-class industrial products and turnkey services.

They are made up of 8 major group companies, each led by the best engineering and managerial talent in India. In addition to engineering, they have interests in civic utility systems and in Information Technology and communication.

Their multi-unit, multi-product, multi-location conglomerate is built on the plinths of Experience, Expertise, Quality, Innovation and Values in the business. Their best play is successful work and creation of a new industrial order where they can provide tailor made solutions to the customers.

At The Company, listening to the customer and his needs is a tradition as old as the group itself. For it is they who drive us further, make them reach higher, and engineer better solutions. In the customer's often unspoken wish for better implements lies the seed for a new invention, a path-breaking industrial concept.

They are the Kirloskar Group of Companies.

Projects

 

The company clearly recognises the customers' expectations of complete solutions to their needs, and strives hard to meet these expectations. Be it design and manufacture of engines to meet precise requirements, or fluid handling solutions, or refrigeration needs, or stand-by and prime power needs. They do their best to provide complete solutions.

The Kirloskar Group anticipated the change in customer expectations from products to complete solutions long before it occurred. It evolved as a group, offering total solutions that range from concept to commissioning, from a group of companies supplying multiple products. Integrating systems design and engineering with the quality products, setting the trend for high quality and customised solutions at competitive prices are the lead norms at the company.

Their capabilities spread across a range of core industries like steel, cement, power generation, chemicals, fertilizers, food processing and others. Their expertise is increasingly sought at home and overseas by nations like Algeria, Egypt, Guatemala, Honduras, Iran, Iraq, Kenya, Lao, Morocco, Malaysia, Panama, United Arab Emirates, Tanzania, Saudi Arabia, Vietnam and Zambia.

Press clippings

 

Kirloskar Bros bags contract from AP - 1/29/2004 6:53:01 PM

 

 Kirloskar Brothers Limited (KBL), the largest manufacturer and exporter of pumps in the country is to execute the prestigious Rs. 8440.000 millions Devadula project in a joint venture for the purpose of supplying drinking water and irrigating the parched Telangana region in Andhra Pradesh. This project is expected to bring relief to over millions of people across over 500 villages within a period of one and a half years. The Devadula project will utilize the waters of Godavari to irrigate over 200000 hectares of arid lands in Telangana region.

 

The Devadula project would be one of the most remarkable examples of how water can be made efficiently and easily accessible through technical innovation involving metallic volute pump technology, to areas where drinking water is a luxury. KBL, the leader in providing fluid handling solutions will be responsible for the design, manufacture, and erection and commissioning of pumping stations with allied electro-mechanical systems for a value worth Rs.1240.000 Millions.

 

In keeping with the Kirloskar corporate philosophy of 'Enriching Lives', KBL hopes to flood the lives of millions of people with joy and usher in the Green Revolution in the region.

 

Speaking on this occasion, Mr. Sanjay Kirloskar, the Chairman and Managing Director, Kirloskar Brothers Limited said, "KBL has all along been engineering joy in the lives of people by making contributions to infrastructure development in India as well as in many countries around the world. This is one of many to come and will, no doubt give us a satisfying experience once more, by bringing prosperity to millions of people in the Telangana Region".

 

In the first phase, the KBL designed pumping system will lift water at the rate of 10,000 liters per second from Godavari River near Gangaram. Each pump will be driven by an electric motor of 8500 kW maximum capacity, the largest ever used for pumping in India. The water will be transported in steel pipes of 2.5-meter diameter through a distance of 135 kms across a difficult terrain, with a total pumping head 400 meters and delivered at a location near Ghanpur railway station. The water will be then distributed for purpose of irrigation and drinking.

 

The innovative scheme offered by KBL will consume only 52 Mw against 67 Mw envisaged by international consultants, thus saving 15 Mw power and Rs.600.000 Millions in capital cost apart from huge saving in running costs.

 

The Tadipudi Lift Irrigation Scheme and Purushothapatnam Lift Irrigation Scheme projects exclusively undertaken by KBL for a value of Rs.820.000 Millions to irrigate more than 150000 hectares of agriculture land in West Godhavari and East Godhavari districts of Andhra Pradesh, will involve large Kirloskar Vertical Pumps and pipelines measuring up to 56 kms length in total.

 

KBL has been continuously focusing its attention on the infrastructure segment and half of its current sales turnover is achieved through undertaking projects of this kind.

 

K-Group participates in Largest Defexpo Yet

- January, 2006

KOEL's Large Engines Business Group along with its collaborator SEMT Pielstick (France), KOEL-MEBG and Kirloskar Pneumatic participated in Defence Expo 2006, organised by the Confederation of Indian Industry (CII)and the Ministry of Defence. More than400 Indian and international exhibitorshad stalls at the show held at Delhi'sPragati Maidan, Jan. 31- Feb. 03. Held every alternate year, the Expo isan occasion for discussing the latest trendsand technology in defence productionand for showcasing state-of-the-art prod-ucts for the defence services.Inaugurating Defexpo 2006, Union Defence Minister Pranab Mukherjee saidthe fact that 31 countries were taking partthis year as compared to 19 in 2004 wasindicative of the rising stature of the Expo. It was also, he pointed out, an example of the synergy between the government and the industry. For the Defence Ministry, the emphasis was on quality and competi-tive products, regardless of whether the pro-ducer was a private player or a public sec-tor undertaking. Shri Atul Kirloskar, Chairman, CII National Committee on Defence, in hisvote of thanks, said the changed environ-ment in the Defence sector was evident from the fact that 189 Indian private sector companies were taking part this year. KOEL, along with other K-Group companies, has been participating in Defexporight from the first exhibition in 1999. There sponse to the Kirloskar stall was over-whelming. Defence Minister Shri Pranab Mukherjee and Chief of Naval Staff Ad-miral Arun Prakash were among the dig-nitaries who visited the stall, as also several foreign delegates and officials of Indian Navy and Indian Coast Guard. As Chair-man of the Defence Committee, Shri Atul Kirloskar was present throughout the Defexpo at various functions and forums

 

KOEL Plays Key Role in Presidential Fleet Review

-February, 2006

 

Year 2006, for the first time, the 9th Presidential Fleet Review was held at the Eastern Naval Command, Vizag, all previous ones being sited at the Western Naval Command, Mumbai. Since 1953, the President of India, as the Supreme Commander of the Defence Services, personally reviews the Naval Fleet once during his tenure. KOEL LEBG’s Associate Vice-President, Shri M.R. Chandrachud provides a first-hand account of the glittering review event – in which 14 ships propelled by Kirloskar-Pielstick engines played a stellar role – and a memorable meet with the First Citizen of India, His Excellency Dr. A.P.J. Abdul Kalam.

 

NOT only the Navy, but the entire city of Vizag was upbeat and decorated for the mega-event. A grand reception, a concert by the Naval Band, Presidential Banquet, operational demonstration of Navy’s prowess, Fly Past by the Navy’s air wing, Presentation of Colours to the Eastern Fleet filled up the three days. However, at the core of the program was the Ceremonial Review of the Navy’s warships and some Coast Guard vessels. Fifty-seven ships participated in the Review, including nine submarines. Of the 42 surface ships, 21 are propelled by turbines. Fourteen ships propelled by Kirloskar-Pielstick engines made up the majority of the 21 surface ships powered by diesel engines.

Preparations for this review were underway for over a year, and KOEL’s Product Support rendered dedicated and speedy service throughout. Off the coast, in the Bay of Bengal, the ships were anchored in four rows (see plan); four ships in one line, with the President himself on the first ship ‘INS Sukanya’, glided between the rows. Incidentally, all these four ships are powered by Kirloskar- Pielstick engines. As the President’s ship sailed past each warship, the crew, lined up on the deck in dazzling whites and holding their hats in hand, shouted ‘Jai’ three times as per tradition. This was a very moving part of the ceremony. Ministers, Chiefs of the three Services, foreign delegates, and several dignitaries were present at all the glittering functions, and security was at its highest level.

I was fortunate to be among the invitees, representing KOEL. For several years, I have dreamt of meeting their great scientist-President Dr. APJ Abdul Kalam personally. And my dream came true! I was introduced to the President at the evening reception. “So you are from Kirloskars,” the First Citizen of India said in such a simple and affectionate tone, I was suddenly overcome by humility. “Yes,” I said, “I am a mechanical engineer.” While their host, C- in-C of the Eastern Naval Command Vice-Admiral Sureesh Mehta, informed him that KOEL supplied diesel engines for their ships, smilingly the President advised, “Start working on Bio- Fuel engines.” His advice springs, as always, from the vision he has created for the nation. To the Navy he suggested, “I am impressed with the three-dimensional presence of the Navy, on the surface of the sea, above it, and below. Now the Navy should extend to a fourth dimension – Space. You must have the own satellites.”

KBL to supply Pumps to Angola

 

 

February, 2005

Kirloskar Brothers Limited, India’s largest manufacturer and exporter of pumps has received an order worth US$ 5.54 million (Rs. 240. 000 Millions) from Ministry of Agriculture, Government of Angola. This order involves supply and commissioning of variety of diesel engine and electric motor driven pumpsets for irrigation purpose.

 

Angola a country in Africa, enjoying peace after decades of strife, has plans of investing in agriculture on a large scale to bring the economy back on track. Agriculture suffered during the civil war in Angola, because of landmines spread across the country.

 

Under this contract, KBL will supply, erect and commission nearly 300 pumpsets of different capacities to irrigate the fields. KBL will also set up an office in Luanda, the capital city of Angola to render service back up and train the Angolan personnel in operation and maintenance of the pumping systems.

 

 

 

The first stage of World’s second highest lift irrigation scheme successfully commissioned

 

As a part of the State Government Jalayagnam program, the first stage of Devadula Project in Warangal district is successful. The pumps have started lifting water from the Godavari River.

 

KBL engineers were working from last month to commission this scheme, and the mission was successful on 6th February 2008, which was graced by the presence of irrigation minister Mr. Ponnala Laxmaiah. Now the water is flowing through the pipes from Gangaram reservoir to Bhimganapur reservoir.

 

The first stage of Devadula project consists of motors being installed with a capacity of 8.5 MW for raising water through a lift of 130 m which is said to be the highest in the country. This is the first time in the country where such large capacities of motors are installed for irrigation pumping scheme. Warangal district has got special recognition all over the country because of this project which is the largest Lift Irrigation Project in India.

 

This project (which happens to be pumping scheme with the 2nd highest lift in the world) diverts about 30 billion cubic meters (132 trillion gallons) of water of Godavari River, which would have gone waste into the Bay of Bengal. There is no dam here, and water is tapped directly from the river through a jack-well. This scheme is expected to provide drinking water to millions and irrigation to 656694 acres of land in Warangal, Karimnagar, Nalgonda and Medak districts. These districts are perennially drought prone with very low economic development and high poverty here. The Godavari project will bring economic development to this region and help the government to address socio economic problems.

 

Due to typical topography of this region Godavari River water will be required to be lifted almost by 540 meters and a distance of close to 200 km. The pumping has been planned to be done through stages and utilizing natural water reservoirs en-route. In this way the diversion of the river water with application of the indigenous technology will solve the water problem of this region.

 

KBL successfully executes the order from Ministry of Water Resources and Meteorology (MOWRAM), Kingdom of Cambodia.

 

MINISTRY OF WATER RESOURCES & METEOROLOGY (MOWRAM) KINGDOM of CAMBODIA AND KIRLOSKAR BROTHERS LTD (KBL) PUNE-INDIA

 

For Design, Manufacture, Supply, Installation and Commissioning of 180 Pump sets with accessories valued at US$ 5,200,000.20 CIF (Rs. 210 M)

 

1. Contract financed by Export Import Bank of India- Mumbai against a line of credit.

 

2. Contract consisting of 180 sets of Pumps (MF25-30-Mruga), Diesel Engine (HA694-65HP / 1500 RPM), M.S. Base plate, Trolley, M.S. Suction Pipe (5 M), M.S. Delivery Pipe (15 M), 90 deg Bend and Foot Valve.

 

3. Contract Signed in New Delhi on Dec 11’ 2007 with the Minister of Water Resources and Meteorology-Phnom Penh-Cambodia.

 

4. Export Import Bank of India approved the contract on February 14’ 2008.

 

5. All 180 Pump sets and accessories shipped out by March 18’ 2008.

 

6. Contract executed within 35 days!!

 

7. Photograph shows ‘’Contract signing ceremony’’ in Delhi on Dec 11’ 2007. LH DABI signed the contract with HE Lim Kean Hor- Minister of Water Resources and Meteorology-Phnom Penh-Cambodia.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.97

UK Pound

1

Rs.84.7

Euro

1

Rs.66.72

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions