MIRA INFORM REPORT

 

 

 

Report Date :

24.06.2008

 

IDENTIFICATION DETAILS

 

Name :

VALECHA ENGINEERING LIMITED

 

 

Registered Office :

Valecha Chambers Plot No B-6, 7th Floor, Andheri New Link Road, Mumbai - 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

05.03.1977

 

 

Com. Reg. No.:

019535

 

 

CIN No.:

[Company Identification No.]

L74210MH1977PLC019535

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV09361C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed of the Stock Exchange.

 

 

Line of Business :

Civil Contractors

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

 

 

Maximum Credit Limit :

USD 760000

 

 

Status :

Very Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established company having fine track. Directors are reported as experienced, respectable and resourceful businessmen. The company is doing very well. Payments are correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

Valecha Chambers Plot No B-6, 7th Floor, Andheri New Link Road, Mumbai - 400053, Maharashtra, India

Tel. No.:

91-22-26733625-29/ 26733238/ 3587/ 26733627-28/ 26393335

Fax No.:

91-22-26733945/ 26338001

E-Mail :

valeng@bom3.vsnl.net.in

Website :

http://www.valechaeng.com

Location:

Owned

 

 

DIRECTORS

 

Name :

Mr. J K Valecha

Designation :

Managing Director

Date of Birth/Age :

47 years

Qualification :

B.Com

Experience :

24 years

Other Company :

·         Valecha Infrastructure Limited,

·         F 2, Fun And Fitness (India) Private Limited

  • First Fitness (India) Private Limited

 

 

Name :

Mr. R H Valecha

Designation :

Whole – Time Director

Date of Birth/Age :

68 years

Qualification :

BA

Experience :

49 years

Other Company :

  • Juhu Beach Real Estate Private Limited

 

 

Name :

Mr. Umesh H Valecha

Designation :

Director

Date of Birth/Age :

30 years

Qualification :

B E (Civil)

Experience :

14 years30

Other Company :

·         Valecha Investment Private Limited ,

·         Juhu Beach Real Estates Private Limited

·         F2 Fun N Fitness (India) Private Limited

·         First Fitness (India) Private Limited

 

 

Name :

Mr. A B Gogate

Designation :

Director

Date of Birth/Age :

54 years

Qualification :

B. Tech (Civil) from IIT, Mumbai

Experience :

29 years

Other Company :

  • Valecha Engineering Limited

 

 

Name :

Mr. Dinesh H Valecha

Designation :

Director

Date of Birth/Age :

37 years

Qualification :

BE

Experience :

14 years

Date of Appointment :

·         Valecha Infrastructure Limited,

·         Valecha Investment Private Limited  and

·         Gopaldas Vasudev Construction Private Limited

 

 

Name :

Mr. V P Valecha

Designation :

Chairman

 

 

Name :

Mr. G Ramachandran

Designation :

Director

 

 

Name :

Mr. Anil Harish

Designation :

Director

 

 

Name :

Mr. I Syam Prasad Reedy

Designation :

Director

 

 

Name :

Mr. Arvind Thakkar

Designation :

Director

 

 

Name :

Mr. Shailesh Harbhakti

Designation :

Alternate Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Kavita Valecha Sharma

Designation :

Company Secretary

 

 

Name :

Mr. S B Wave

Designation :

Senior Vice President (Projects)

 

 

Name :

Mr. P H Valecha

Designation :

Senior Executive

 

 

Name :

Mr. K S Shetty

Designation :

Vice President

(Accounts And Finance)

 

 

Name :

Mr. C K Chhatre

Designation :

General Manager

(Tendering , Business Development And Contracts)

 

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 31.03.2007)

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters (including persons acting in concert)

3126885

42.85%

NRI’s

145194

1.99%

Bodies corporate

1393214

19.09%

Financial Institutions / Mutual Funds / FII)

390295

5.35%

Others:

 

 

Share held by custodians issued against GDR

324000

4.44%

Indian public

1918312

26.28%

 

 

 

Total

7297900

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Civil Contractors

 

 

Products :

·         Infrastructure Development

·         Real Estate Development

·         Wind Power Generation

 

 

GENERAL INFORMATION

 

Customers :

·         Maharashtra State Road Development Corporation Limited,  Mumbai                      

·         Western Railway, Mumbai

·         National Building Construction Corporation Limited, New Delhi

·         Ashoka Buildcon Limited, Pune

·         NTPC Limited, Rihand, Uttar Pradesh

·         Adani Port, Gujarat

·         Toyo Engineering Limited, Dahej, Gujarat

·         Oberoi Construction Private Limited, Andheri

·         Conwood Construction Private Limited, Juhu, Vile parle

·         Vinita Estate Private Limited, Borivali

·         K.Raheja Developers, Prabhadevi

·         Wadhva Builders, Bandra

·         Swastik Builders, JVPD, Vile Parle

·         J.K.Shah, JVPD, Vile Parle

·         Empire Audio Private Limited, Andheri

·         Richa Relators, JVPD, Vile Parle

·         Bhojvani Developers, Pali Hill, Bandra

·         Warehousing Corporation Limited, Pune

 

 

No. of Employees :

45

 

 

Bankers :

·         State Bank of India

·         Canara Bank

·         Axis Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2007

(Rs. in millions)

Banks

 

Cash Credit against Book debts

149.443

Contractees

Secured by guarantee from banks

346.659

Financial Institutions / Banks

 

Against Plant and machineries , Vehicles and other current assets

571.079

Total

1067.181

 

UNSECURED LOANS

31.03.2007

(Rs. in millions)

Fixed Deposits

24.019

Advance – Preferential Warrants / Share application Money

42.766

Total

66.785

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Mr. D. M. Jain and Company

Chartered Accountant

 

 

Associates/Subsidiaries :

·         Valecha Infrastructure Limited 

·         Gopaldas Vasudev Construction Private Limited.

·         Valecha Investment Private Limited.

·         Construction Machinery Corporation

·         First Fitness (India) Private Limited.

·         F2 Fun-N-Fitness Private Limited.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity shares

Rs.10/- each

Rs.200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7297900

Equity shares

Rs.10/- each

Rs.72.979 millions

 

 

 

 

 

 

NOTES:

 

(Of the above Shares 1000000 Shares (F.Y. 1993-1994) and 1500000 Shares (Financial years 2002-2003) are allotted as fully paid-up by way of Bonus Shares by capitalisation of General Reserve).

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

72.979

69.239

45.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1448.183

1110.244

285.600

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1521.162

1179.483

330.600

LOAN FUNDS

 

 

 

1] Secured Loans

1067.182

407.856

276.000

2] Unsecured Loans

66.785

52.882

33.000

TOTAL BORROWING

1133.967

460.738

309.000

DEFERRED TAX LIABILITIES

101.488

78.199

0.000

 

 

 

 

TOTAL

2756.617

1718.420

639.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1164.883

513.028

407.800

Capital work-in-progress

182.668

0.000

0.000

 

 

 

 

INVESTMENT

70.238

81.522

96.800

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

206.678

41.507

79.800

 

Sundry Debtors

103.901

1.781

175.800

 

Cash & Bank Balances

668.377

463.056

65.400

 

Other Current Assets

255.347

499.917

0.000

 

Loans & Advances

1074.543

557.889

224.200

Total Current Assets

2308.846
1564.150

545.200

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

961.480

416.596

354.400

 

Provisions

8.538
23.684
55.800

Total Current Liabilities

970.018

440.28

410.200

Net Current Assets

1338.828

1123.870

135.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2756.617

1718.420

639.600

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

2478.095

1513.757

1505.600

Other Income

36.549

34.573

0.000

Total Income

2514.644

1548.330

1505.600

 

 

 

 

Profit/(Loss) Before Tax

330.056

295.415

91.800

Provision for Taxation

52.552

27.341

29.400

Profit/(Loss) After Tax

277.504

268.074

62.400

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

0.000

0.000

1020.300

 

Administrative Expenses

46.579

31.262

0.000

 

Raw Material Consumed

0.000

0.000

185.400

 

Salaries, Wages, Bonus, etc.

66.261

29.104

23.400

 

Construction Expenses

2006.731

1143.669

0.000

 

Wind Farm Expenses

0.270

0.348

0.000

 

Financial Cost

14.926

19.762

0.000

 

Interest

0.000

0.000

29.500

 

Power & Fuel

0.000

0.000

69.200

 

Depreciation & Amortization

49.821

28.770

24.000

 

Other Expenditure

0.000

0.000

62.000

Total Expenditure

2184.588

1252.915

1413.800

 

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2007

30.09.2007

31.12.2007

Type

1st Quarter

2nd Quarter

3rd Quarter

Sales Turnover

933.900

928.100

1162.000

Other Income

7.100

50.600

9.700

Total Income

941.000

978.700

1171.700

Total Expenditure

859.900

850.700

1077.200

Operating Profit

81.100

128.000

94.500

Interest

10.400

12.500

20.600

Gross Profit

70.700

115.500

73.900

Depreciation

18.100

20.200

24.100

Tax

10.700

9.000

3.400

Reported PAT

35.700

79.000

34.600

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

0.59

0.51

1.03

Long Term Debt-Equity Ratio

0.51

0.41

0.78

Current Ratio

2.07

1.94

1.14

TURNOVER RATIOS

 

 

 

Fixed Assets

2.50

2.58

2.90

Inventory

14.00

24.59

17.22

Debtors

4.38

4.74

9.71

Interest Cover Ratio

4.92

4.26

3.59

Operating Profit Margin(%)

10.24

10.24

8.93

Profit Before Interest And Tax Margin(%)

8.23

8.34

7.28

Cash Profit Margin(%)

7.51

7.68

5.22

Adjusted Net Profit Margin(%)

5.50

5.77

3.57

Return On Capital Employed(%)

9.50

11.07

16.91

Return On Net Worth(%)

10.10

11.58

16.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Subject is promoted by Valecha Brothers under a partnership firm, was incorporated in 1977, as a private limited company in the name of Valecha Bros. (E.C.) Private Limited. The company changed its status from private to public limited under the name of Valecha Bros. (E.C) and further on 23rd December 1993 changed its name to Valecha Engineering Limited. Within a short span of 20-25 years recognition came in the form of qualification of Highest Class of Contractors. The company provides engineering services to its customers. It is also engaged in power generation and real estate business.  

 
The company has commissioned two wind turbines of 220 MW for Bharat Heavy Electric (BHEL). It has also obtained the letter of intent for construction of a second bridge over the Narmada river. Subject has entered into a joint venture with Costain, UK, for the above project.  

 
The company has been a consistent performer over the years and made a good beginning in 1998-99 by bagging the projects like the construction of flyover at National Park Junction on Western Expressway in Bombay (Project Cost Rs.172.000 Millions) and Four lanning and strengthening of NH1 from Km. 74/200 to 92/200 from Smallkha to Panipat Contract II (Project Cost Rs.168.800 Millions). 

 
The company came out with an offer for sale on 9th March 1994, of 787500 equity shares of Rs.10/- each at an offer price of Rs.38/- per share aggregating to Rs.29.925 Millions. The main object of this issue was to part finance the execution of existing contracts and an expansion in its operations. 

 
The company has been pre-qualified in Joint Venture with MTD Malaysia for Port Connectivity Road Projects totaling to Rs.4500 Millions. In 2001-02 the company bagged a prestigious Satara- Kolhapur Road project amounting to Rs.855.000 Millions under MSRDC in JV with M Venkata Rao. The project is expected to be completed as per schedule. The total order position of the company as on March, 2003 is Rs.2000.000 Millions.

 

 

Operations:

 

The turnover has increased to Rs.1513.757 millions from Rs.1454.880 millions in 2004-2005 representing an increase of 4.05%. The Profit before Tax (PBT) has increased by 221.95% from Rs.91.757 millions in the previous year to Rs.295.416 millions for the year 2005-2006 which includes a sizeable component of other income. The Profit after Tax (PAT) is Rs.268.075 millions for the year 2005-2006 as compared to PAT of Rs.62.391 millions for the previous year representing an increase of 329.67%. 

 

The turnover has increased to Rs.2478.096 millions from Rs.1513.757 millions in 2005-2006 representing an increase of 63.70%. The Profit before Tax (PBT) with exceptional income has increased by 11.73% from Rs. 295.416 millions in the previous year to Rs.330.057 millions for the year 2006-2007. The PBT without exceptional income has increased by 55.89% from Rs.95.564 millions in the previous year to Rs.148.976 millions for the year 2006-2007. The Profit after Tax (PAT) with exceptional income is Rs.277.505 millions for the year 2006-2007 as compared to PAT of Rs.268.075 millions for the previous year representing an increase of 3.52%. The PAT without exceptional income was is Rs.96.424 millions for the year 2006-2007 as compared to PAT of Rs.68.223 millions for the previous year representing an increase by 41.34%.

 

 

 

 

 

Outlook and Review: 

 

With the present boom in the infrastructure industry, immense opportunities have emerged in the road and highway construction sector. In order to tap the potential of this sector huge investments are needed. The spectrum of activities in the sector is so large that there is room for many players.

 

This is attracting a large number of national and international companies to focus on this sector. Hence, the government is laying thrust on public-private partnership.

 

The Company has a good order book position of above Rs.8000.000 Millions which includes Jammu and Kashmir Road Project, MPRDC Road Project, Jaipur Air-Port Project and Piling Projects bagged during the year. 

 

Water management and water projects hold the key to future of many urban development projects. The Company's availability in doing Tunnels or Water management projects will see work flowing in the coming months ahead where margin are relatively better. 

 

The Company's competence in ground engineering has made it qualify in Joint Venture for Bangalore Metro Rail projects. They would be building Metros in both Budgeted and BOT basis in the coming years. 

 
The Company from being pan India presence in major infrastructure projects has embarked in the Middle East in the name of 'Valecha-Gulf '. The Company has just started its operation of ground engineering for building structures and Villa Projects. 


The Company is also focusing on Real Estates by acquiring 22 acres of land Bank in Pune. The Development of which is envisaged in 2008-2009. They are also looking at Joint Venture route to do Real Estates Development. The Company is proposing to invest around 1000.000 millions in Real Estates area building IT Park/Township. 

 

 

Subsidiary:

 

Valecha Infrastructure Limited: 

 

The Central Government in exercise of the power conferred by Section 212 (8) of the Companies Act, 1956 has accorded its approval for exemption from attaching the accounts of subsidiaries to the Balance sheet of the company. 

 

The Company shall provide copies of the Annual report and other documents of its subsidiary companies as required under Section 212 of the Act to the members on their request, free of cost. 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT 

(a)    Industry Structure and Developments : 

The Government's decision to focus on infrastructure as a priority sector and the policy initiatives announced has permitted entry of Private and Foreign investments in the core areas of construction. It is therefore necessary to explore the scope for building infrastructures through Public-Private partnerships. It has been estimated that about 51% of the total investment under the NHDP will come in from the private sector. Further, about a third of the total investment expected in the state roads will come in from the private sector. This will create immense opportunities in the infrastructure sector. 

 

(b)     Opportunities and Threats/Risks and concerns : 

The quality of their infrastructure at present simply will not allow the economy to reach the level of competitiveness needed to achieve 8% growth in an open economy. For growth to be maintained at this level, it is necessary that requisite infrastructure is put in place as there is a fear that infrastructural constraints will hold back this level of economic growth. However, the investment requirement for meeting the infrastructure deficit is such that it cannot possibly be met by relying on public sector alone. It is therefore necessary to explore the scope for building infrastructures through Public Private Partnerships. The prime Minister has established a committee on infrastructure, under his chairmanship, to systematically review policy issues in each of the infrastructure sectors, and to determine an agenda for policy change and also to monitor implementation. Among the decisions taken by this Committee was the endorsement of an ambitious National Highway Development Programme, involving a total investment of Rs.2200000.000 millions upto 2012. Most of these investments are expected to be realized through partnerships with private sector. 

 

Stiff competition leading to price-cuts and low operating margins, sustained increase in prices of certain materials used in constructions such as steel, cement, building materials and petroleum products, adapting to technological changes and having suitable manpower, disparities and any changes in indirect tax structure in respect of VAT/Service tax etc. are the key issues/ concerns to post major threats in the growth of Construction Industry. 

 

(c)     Segment wise performance and outcome : 

The Company is in the business of construction and infrastructure development of roads, dams, bridges, highways etc. and hence operates in a single Business segment. 


(d) Outlook: 

The government's focus on implementing infrastructure projects on BOT basis has created great opportunities for private sector. However, it needs to take pre-emptive measures to ensure that the interest of private players and momentum in the growth is sustained. 

The overall outlook of Construction Industry seems positive in view of the present economic environment. However, the sustained growth will mainly depend upon future policy measures and commitment of financial outlays by the Government, the inflow of foreign investment as well as private capital investment. 

 

Contingent Liability:

 

Contingent Liabilities are not provided for and are disclosed by way of notes:

 

 

 

FIXED ASSTES:

 

·         Land

·         Buildings

·         Plant And Machinery

·         Furnitures , Fixtures And Office Equipments

·         Vehicles

 

Company profile:

 

A nation is incomplete without infrastructure. It's part of growth and a sign of progress. Subject s into constructing infrastructure for the nation. It all began in 1957 and today they have carved out a niche as specialist in construction of infrastructure, civil engineering works such as Highways, Airports, Flyovers, Bridges, Tunnels, Canals, Water supply schemes, Sewerage projects, Irrigation Dams, Storage reservoirs, Buildings, and foundation engineering with sophisticated pile drilling Hydraulic Rigs. 


The company has made a humble beginning in 1957 as a Partnership in the name and style of Gopaldas Vasudev and Company. Slowly the operations built up and expanded. What started initially with a small road works from Bombay Municipal Corporation has today grown to a company with a dedicated, experienced and expert team of workforce achieving remarkable feats in the field of construction of civil engineering.


Directors having years of exposure and experience in business with Mr. Jagdish K. Valecha as their dynamic Managing Director and Shri. Vasudev P. Valecha as their Chairman, both at the helm of business affairs governing the VEL's Corporate Management comprises of professionally qualified business very successfully. The company has as staff strength of over 500 people including over 100 people with technical and engineering skills and experience. 


Subject has entered into a number of technical collaborations as well as joint ventures with overseas companies, bringing the latest technical know-how into the execution of its projects.


Subject is financially strong with profit making company and sound performance for the last 5 decades. 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.97

UK Pound

1

Rs.84.72

Euro

1

Rs.66.99

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions