MIRA INFORM REPORT

 

 

 

Report Date :

26.06.2008

 

IDENTIFICATION DETAILS

 

Name :

THIRD WAVE SERVICES PRIVATE LIMITED

 

 

Registered Office :

123, B Central Avenue, Sainik Farms, New Delhi – 110 062

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

27.07.1999

 

 

Com. Reg. No.:

55-100861

 

 

CIN No.:

[Company Identification No.]

U74220DL1999PTC100861

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELT05695E

 

 

PAN No.:

[Permanent Account No.]

AABCT3575F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provider of Engineering Services.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 69000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Varun Kapoor

Designation :

Director

Contact No.:

91-9911101234

Date :

07.05.2008

 

 

LOCATIONS

 

Registered Office :

123, B Central Avenue, Sainik Farms, New Delhi – 110 062, India

Tel. No.:

91-99111-01234

Fax No.:

91-11-29551974

E-Mail :

contact@thirdwaveservices.com

goelchetanca@yahoo.co.in
up@thirdwaveservices.com

delhi@thirdwaveservices.com     

Website :

www.thirdwaveservices.com

Location :

Owned

 

 

Branch Office1 :

30/1 Ashoka Road, Windsor Apartments, Shipra Suncity,  Indrapuram, Ghaziabad, India 

Tel. No.:

91-120-2275953

Fax No.:

91-98910-91988

 

 

Branch Office 2 :

S-24 Community Center,  Mayapuri Industrial Area, Phase-1, New Delhi, India

Tel. No.:

91-11-39556335

Fax No.:

91-98910-91988

 

 

Branch Office 3 :

U-25/12, Towne House, DLF Phase-III, Gurgaon, Haryana, India

 

 

DIRECTORS

 

Name :

Mr. Anil Kapoor

Designation :

Director

Address :

123, B Central Avenue, Sainik Farms, New Delhi – 110 062, India

Date of Birth/Age :

23.05.1959

Date of Appointment :

01.09.2000

 

 

Name :

Mr. Vaibhav Kapoor

Designation :

Director

Address :

123-B, Central Avenue , Sainik Farms, New Delhi -110 062, India

Date of Birth/Age :

19.09.1986

Date of Appointment :

13.04.2006

 

 

Name :

Mrs. Manju Kapoor

Designation :

Director

Address :

123-B, Central Avenue , Sainik Farms, New Delhi -110 062, India

Date of Birth/Age :

16.08.1960

Date of Appointment :

13.04.2006

 

 

Name :

Mr. Naresh Kumar

Designation :

Director

Date of Birth/Age :

01.05.1957

Date of Appointment :

13.04.2006

 

 

Name :

Mr. Dinesh Manchanda

Designation :

Director

Address :

Flat No. 82, unique Apartment, Plot No. 2, Rohini, sector – B, New Delhi – 110 055, India

Date of Birth/Age :

12.03.1969

Date of Appointment :

15.05.2006

 

 

Name :

Mr. Pankaj Kapoor

Designation :

Director

Date of Birth/Age :

09.08.1961

Date of Appointment :

13.04.2006

 

 

Name :

Mr. Praveen Arora

Designation :

Director

Address :

B-170, 2nd Floor, Shivalika, malviyanagar, new Delhi – 110 017, India

Date of Birth/Age :

08.11.1969

Date of Appointment :

13.04.2006

 

 

Name :

Mr. Sudhir Chopra

Designation :

Director

Address :

F -4/16, Model Town, Delhi – 110 009, India

Date of Appointment :

15.05.2003

 

 

Name :

Mrs. Ritu Singh

Designation :

Director

Address :

22, Murari Puram, Garh Road, Meerut, India

Date of Appointment :

15.05.2003

 

 

Name :

Mr. Varun Kapoor

Designation :

Director

Address :

123, B Central Avenue, Sainik Farms, New Delhi – 110 062, India

Date of Birth/Age :

03.03.1984

Date of Appointment :

20.03.2002

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

No. of Shares

Mr. Sudhir Chopra

10

Mr. Rajan Sampat Sundara

10

Mr. Nagnath Lathi Srinivas

10

Mr. Anil Kapoor

58000

Mrs. Manju Kapoor

58000

Mr. Varun Kapoor

21425

Mrs. Ritu Naresh

4500

Mr. Dinesh Nanchanda

18150

Mr. Vaibhav Kapoor

21425

Mr. Naresh Sharma

10

 

 

Total

181540

 

Equity Shares Breakup (Percentage of Total Equity): (as on 31.03.2007):-

Category

Percentage

Directors or relative of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of Engineering Services.

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

150

 

 

Bankers :

·         ICICI Bank

 

·         Bank of Baroda

Basant Gaon, New Delhi – 110 057, India

 

 

Facilities :

Bank of Baroda - Rs. 1.800 millions

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Chetan Goel and Company

Chartered Accountants  

Address :

1-115, IInd Floor, Kirti Nagar, New Delhi – 110 015, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

181540

Equity Shares

Rs. 10/- each

Rs. 1.815 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

181540

Equity Shares

Rs. 10/- each

Rs. 1.815 millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.815

1.815

0.965

2] Share Application Money

2.619

1.779

1.175

3] Reserves & Surplus

9.383

2.844

1.033

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

13.817

6.438

3.173

LOAN FUNDS

 

 

 

1] Secured Loans

8.581

5.592

0.000

2] Unsecured Loans

0.600

0.500

0.271

TOTAL BORROWING

9.181

6.092

0.271

DEFERRED TAX LIABILITIES

0.058

0.098

0.000

 

 

 

 

TOTAL

23.056

12.628

3.444

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.913

13.329

2.498

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.200

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.363

0.000

0.000

 

Sundry Debtors

7.414

1.761

1.260

 

Cash & Bank Balances

3.433

0.788

0.357

 

Other Current Assets

4.175

1.740

1.541

 

Loans & Advances

6.757

0.553

0.000

Total Current Assets

22.142
4.842

3.158

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

17.450

5.014

2.106

 

Sundry Creditors

1.753

0.535

0.114

 

Provisions

0.000
0.000

0.000

Total Current Liabilities

19.203

5.549

2.220

Net Current Assets

2.939

[0.707]

0.938

 

 

 

 

MISCELLANEOUS EXPENSES

0.004

0.006

0.008

 

 

 

 

TOTAL

23.056

12.628

3.444

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

149.913

50.614

15.280

Other Income

0.000

0.000

0.000

Total Income

149.913

50.614

15.280

 

 

 

 

Profit/(Loss) Before Tax

9.912

3.009

1.021

Provision for Taxation

3.373

1.054

0.269

Profit/(Loss) After Tax

6.539

1.955

0.752

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

2.582

0.836

0.199

 

Other Expenditure

137.419

46.769

14.060

Total Expenditure

140.001

47.605

14.259

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

4.36

3.86

4.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.61

5.94

6.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.45

16.55

18.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.71

0.47

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.05

1.81

0.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

0.87

1.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References :

 

·         Shipra Estate Limited – Ghaziabad

·         BPTP Limited – Faridabad

·         AEZ Limited - Kolkata

 

FORM 8:

 

Name of the company

THIRD WAVE SERVICES PRIVATE LIMITED

Presented By

Bank of Baroda, Basant Gaon, New Delhi -110 057, India

1) Date and description of instrument creating the change

Form No. LDOC 17- Instrument of hypothecation of goods dated 20.01.2006

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 1.486 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

If the  property acquired is subject to charge date of acquisition of property  should be given

 

Equitable mortgage of residential property situated at flat No. ASH -30/01 at Shipra Sun City – II, Indrapuram, Ghaziabad , Uttar Pradesh having in the name of the company.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 10.50% p.a at present with monthly rest subject to change the charge as per bank guidelines from time to time.

 

Margin:

40%

 

Repayment:

On demand subject to review after 12 months.

5) Name and Address and description of the person entitled to the charge.

Bank of Baroda, Basant Gaon, New Delhi – 110 057, India

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

Corporation identity number or foreign company registrations number of the company 

U74220DL1999PTC100861

Name of the company

THIRD WAVE SERVICES PRIVATE LIMITED

Address

123, B Central Avenue, Sainik Farms, New Delhi – 110 062, India

This Form is for

Modification of charge

Type of Charges

·         Immovable Property

·        Movable Property

Particular of the charge holder 

Bank of Baroda

Basant Gaon, New Delhi – 110 057, India

E-0Mail: ca_ecg@yahoo.co.in

Nature or description of the instrument creating charge  

Supplemental Memorandum Entry dated 23.05.2007 and instrument of hypothecation of goods together with pronote dated 23.05.2007

Date of the instrument creating charge

23.05.2007

Amount Secure by the charge

Rs. 1.870 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest :

@ 0.50% p.a below BPLR of the Bank with a minimum of 12.75% p.a at monthly rests.

 

Terms of repayment:

Payable of demand

 

Margin:

40%

 

Extent and Operation of the charge:

100%

 

Others:

To secure all amounts payable under enhanced Overdraft (Baroda Trader Loan) facility of Rs. 1.870 millions granted to the company.

Short particulars of the Property charged  

Hypothecation of stock all goods belonging to the company now lying or hereafter stored at company premises at New Delhi  or at any other places including those in transit 

 

Equitable mortgage of immovable properties of the company situated at 30/1, Flat No. 30, Shipra Sun City – II, Indrapuram, Ghaziabad , Uttar Pradesh, India 

 

 

Websites details:

 

Overview:

The company alongwith it's Associate concerns have an experience of more than 23 years in design, installation, operation / maintenance of DG Set based captive power plants, HT / LT electrical installations, electric distribution, water supply / fire fighting / sewage pumping installations, water supply distribution, water treatment plants, DG set installations, fire detection and fire alarm, CCTV and PA system, EOT cranes and lifts etc.

 

They have earned an acclaim of their clients due to their quest for quality, speedy service, expertise and integrity. They are well experienced, having engineering background and equipped with necessary tools and testing equipments in the field of operation and maintenance of diverse utilities / facilities at the property. They also have association with panel of experts from specialised disciplines for special and occasional reference on retainership basis.

 

SERVICES

Specialized Services

·         Techno Commercial Services

·         Power Supply

·         Alignment

·         Onsite Kwh Meter Testing

·         Under Ground Cable Fault Location

·         Street Light

·         Dehydration

·         Testing and Calibration Of Relay

·         Repair

 

§         Ht/Lt Electrical and Mechanical Equipment

§         Repair Overhauling and Servicing Of D.G Sets

§         Repair Of Pumping Sets Of All Kinds

§         Repair Of Transformers

§         Repair / Rewinding Of Electric Motors/ Ac Generators

 

·         Condition Monitoring

-          Infrared Thermography

-          Vibration Analysis

-          Partial Discharge

-          High Voltage Testing

-          Fuel Quality and Lube Oil Testing

-          Testing Of Dielectric Strength Of Transformer Oil

 

·         Ancillary Services

·         Billing Services

·         Care Taking

 


Operation Maintenance

Maintenance is defined in BS.3811 as:

The main aim of asset maintenance is:

·         To preserve an asset and services in good operating condition.

·         To restore the damages and keep the asset to its original standards, and

·         To improve the infrastructure depending upon the development with the modern trends.

 

Maintenance work relating to any asset mainly consists of repairs, replacements and periodic preventive maintenance.

 

Management of Preventive Maintenance

The purpose of preventive maintenance or periodical maintenance is to increase the life of building, minimize the day to day repairs and attendance. In fact routine maintenance and periodical / preventive maintenance of buildings are inversely related to each other. Better the preventive maintenance, less the routine maintenance required.

 

Planning for Preventive Maintenance:

Following steps will help in proper planning of preventive maintenance works-

 

·         All preventive maintenance works should be listed with the time frame of their execution initially at the beginning of year.

 

·         For Preventive maintenance, a register should be maintained and each activity should be listed with an index. The record of maintenance should be maintained with important items of entries with cost and other details.

 

·         Display board with details of activity and time planning should be kept up to date to ensure proper maintenance.

 

·         In case any preventive maintenance work is to be carried out inside a residential flat or inside an office room, it is desirable to give a prior notice to the occupant about the work to be done and its duration so as to enable him to make necessary adjustment. A complete report of the work should be obtained from the user.

 

·         All safety precautions with necessary signals should be maintained.

 

·         Preventive maintenance work should be organized in such manner that it does not result in complete disruption of user’s normal life / movement is not jeopardized.

 

Time for Various Preventive Maintenance Works:

Time for various preventive maintenance works should be so planned that it is most effective and least discomforting to occupants. Painting work should be avoided during rainy / sewear winter season. The most ideal period is summer /autumn and for cement based paint, rainy season is preferred. Similarly bitumen works for road should be avoided in rainy, sewear winter season and should be planned for summer.

 

Management of Routine Maintenance Works

Steps in attending Civil Complaints

·         Maintenance Supervisor attends to the complaint register twice a day in the morning and in the afternoon. The complaints will also be entered in the job card.

 

·         Supervisor distributes the job cards to the respective workmen for attending the complaints.

 

·         Workmen collect necessary materials from the store after authorization from supervisor .

 

·         Workman, after attending the complaint gets the job card signed by the occupant/user and returns it to Maintenance Supervisor.

 

·         Workman after completing the work returns the balance material in the store after informing the Maintenance Supervisor. Maintenance Supervisor enters the details of materials in the stock register.

 

·         Supervisor makes necessary entries in Complaint Register about date of completion of the complaints along with his signature and remarks if any.

 

·         For any problems in attending some particular complaints, Maintenance Supervisor brings it to the notice of who issues necessary intimation slips to the occupant / user .

 

·         A service centre with complaint register should be located at a central place where the occupants can register their complaints. The centre should be manned by an experienced supervisor

 


 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.82

UK Pound

1

Rs.84.27

Euro

1

Rs.66.62

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions