MIRA
INFORM REPORT
|
Report Date : |
25.06.2008 |
IDENTIFICATION
DETAILS
|
Name : |
LATTONEDIL S.P.A. |
|
|
|
|
Registered Office : |
Via Felice Casati, 1/A 20124 -
Milano (MI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
3112.2006 |
|
|
|
|
Date of Incorporation : |
10.01.1994 |
|
|
|
|
Com. Reg. No.: |
MI146-339389 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Smithery, Tinsmith and Blacksmith Shop. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
Eur 450.000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
name & address
Lattonedil S.p.a.
Via Felice Casati, 1/A
20124 - Milano (MI) -IT-
SUMMARY
|
Fiscal Code |
: |
11055280157 |
|
Legal Form |
: |
Joint stock company |
|
Start of Activities |
: |
10/01/1994 |
|
Patrimonial Consistence |
: |
Over 2.500.000 Eur |
|
Turnover Range |
: |
75.000.000/100.000.000 Eur |
|
Number of Employees |
: |
from 51 to 70 |
CREDIT ANALYSIS
|
CREDIT OPINION |
: |
450.000 - Eur |
|
Score |
: |
Risk normal |
|
Creditworthness Rate |
: |
Sufficient |
|
|
|
Financial situation is not at its best, but credit is possible with |
|
|
|
no particular risks. |
ACTIVITY
Smithery, tinsmith and blacksmith shop.
LEGAL DATA
Legal Form : Joint stock company
|
Fiscal Code : 11055280157 |
|
Foreign Trade Reg. no.
: MI215984 since 21/10/1994 |
|
Foreign Trade Reg. no.
: 215984 of Milano since 21/10/1994 |
|
Chamber of Commerce no.
: 240701 of Como |
|
Chamber of Commerce no.
: 1430495 of Milano since 02/12/1993 |
|
Firms' Register : MI146-339389 since 19/02/1996 |
|
V.A.T. Code : 11055280157 |
|
Foundation Date |
: 08/11/1993 |
|
|
Establishment Date |
: 08/11/1993 |
|
|
Start of Activities |
: 10/01/1994 |
|
|
Legal Duration Date |
: 31/12/2030 |
|
|
Nominal Capital |
: 2.000.000 |
Eur |
|
Subscribed Capital |
: 2.000.000 |
Eur |
|
Paid up Capital |
: 2.000.000 |
Eur |
MEMBERS
|
KPMG S.P.A. |
|
|
- Fiscal Code : 00709600159 |
|
Via |
VITTOR PISANI |
, 25 |
- 20100 |
Milano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Auditing company |
05/12/2006 |
|
|
|
Bettio |
Giulietto |
|
Born in Casalserugo |
(PD) |
on 27/05/1953 |
- Fiscal Code : BTTGTT53E27B912O |
|
Residence : |
Via |
Enrico Brambilla |
, 22 |
- 22063 |
Cantu' |
(CO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
05/12/2006 |
|
|
|
Responsible technician |
|
|
|
|
Managing Director |
08/01/2007 |
|
|
|
Board Chairman |
05/12/2006 |
|
|
No Protests registered.
|
Bettio |
Ettore |
|
Born in Casalserugo |
(PD) |
on 20/11/1945 |
- Fiscal Code : BTTTTR45S20B912K |
|
Residence : |
Strada |
Privata Della Chiocciol |
, 9 |
- 22060 |
Carimate |
(CO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
05/12/2006 |
|
|
No Protests registered.
|
Bettio |
Silvano |
|
Born in Padova |
(PD) |
on 24/06/1947 |
- Fiscal Code : BTTSVN47H24G224K |
|
Residence : |
Strada |
Privata Del Cavalluccio |
, 12 |
- 22060 |
Carimate |
(CO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
05/12/2006 |
|
|
No Protests registered.
|
Bettio |
Giovanni |
|
Born in Casalserugo |
(PD) |
on 22/02/1951 |
- Fiscal Code : BTTGNN51B22B912R |
|
Residence : |
Via |
Carlo Cattaneo |
, 74 |
- 22063 |
Cantu' |
(CO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
05/12/2006 |
|
|
No Protests registered.
|
Bettio |
Sergio |
|
Born in Cantu' |
(CO) |
on 21/09/1961 |
- Fiscal Code : BTTSRG61P21B639W |
|
Residence : |
Via |
Nobili Calvi |
, 41 |
- 22060 |
Carimate |
(CO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
05/12/2006 |
|
|
|
Managing Director |
08/01/2007 |
|
|
No Protests registered.
COMPANIES CONNECTED TO MEMBERS *
*checkings have been performed on a national scale.
*In this module are listed the companies in which members hold or held
positions.
|
BETTIO |
GIULIETTO |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
ADRIA PLM S.P.A. |
Udine (UD) - IT - |
02457190300 |
Director |
Active |
Registered |
|
ADRIA PLM S.P.A. |
Udine (UD) - IT - |
02457190300 |
Managing Director |
Active |
Registered |
|
ALBREN DI BETTIO ETTORE EC. SAS |
Monza (MB) - IT - |
03307490155 |
Limited Partner |
Active |
Registered |
|
BAR AURORA DI BETTIO GIOVANNI E C. S.A.S. IN LIQUIDAZIONE |
Cantu' (CO) - IT - |
01753460136 |
Limited Partner |
- |
Ceased |
|
LATTONEDIL - S.N.C. DEI F.LLI BETTIO |
Carimate (CO) - IT - |
01257570133 |
Partner |
Active |
Registered |
|
STONEDIL SOLO5 S.R.L. |
Milano (MI) - IT - |
05932920969 |
Managing Director |
Active |
Registered |
|
STONEDIL SOLO5 S.R.L. |
Milano (MI) - IT - |
05932920969 |
Director |
Active |
Registered |
|
BETTIO |
SERGIO |
|
Company Style |
Legal Seat |
Fiscal Code |
Position |
Position Status |
Firm Status |
|
ADRIA PLM S.P.A. |
Udine (UD) - IT - |
02457190300 |
Director |
Active |
Registered |
|
ADRIA PLM S.P.A. |
Udine (UD) - IT - |
02457190300 |
Responsible technician |
Active |
Registered |
|
ADRIA PLM S.P.A. |
Udine (UD) - IT - |
02457190300 |
Managing Director |
Active |
Registered |
|
ADRIA PLM S.P.A. |
Udine (UD) - IT - |
02457190300 |
Board Chairman |
Active |
Registered |
|
ALBREN DI BETTIO ETTORE EC. SAS |
Monza (MB) - IT - |
03307490155 |
Limited Partner |
Active |
Registered |
|
B. SERVICE S.R.L. |
Mariano Comense (CO) - IT - |
02487370138 |
Attorney with special power |
Active |
Registered |
|
BAR AURORA DI BETTIO GIOVANNI E C. S.A.S. IN LIQUIDAZIONE |
Cantu' (CO) - IT - |
01753460136 |
Limited Partner |
- |
Ceased |
|
EDILZUCCHI S.R.L. |
Sondrio (SO) - IT - |
00596090142 |
Board Chairman |
- |
Ceased |
|
IMMOBILIARE CINQUE S.R.L. |
Mariano Comense (CO) - IT - |
01391520135 |
Sole Director |
Active |
Registered |
|
IMMOBILIARE JOLLY S.R.L. IN LIQUIDAZIONE |
Mariano Comense (CO) - IT - |
02487360139 |
Liquidator |
- |
Ceased |
|
LATTONEDIL - S.N.C. DEI F.LLI BETTIO |
Carimate (CO) - IT - |
01257570133 |
Partner |
Active |
Registered |
|
PUR SYSTEMS ITALIA S.R.L. |
Milano (MI) - IT - |
05392010962 |
Sole Director |
Active |
Registered |
|
STONEDIL SOLO5 S.R.L. |
Milano (MI) - IT - |
05932920969 |
Managing Director |
Active |
Registered |
|
STONEDIL SOLO5 S.R.L. |
Milano (MI) - IT - |
05932920969 |
Director |
Active |
Registered |
|
STONEDIL SOLO5 S.R.L. |
Milano (MI) - IT - |
05932920969 |
Board Chairman |
Active |
Registered |
|
Z IMMOBILIARE S.R.L. |
Sondrio (SO) - IT - |
00645340142 |
Board Chairman |
- |
Bankrupt |
The indication "REGISTERED" as Firm Status could refere to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
CAPITAL SHAREHOLDERS
|
Style / Name |
Seat / Address |
Fiscal Code |
Owned Shares |
% of Ownership |
|
Bettio Giulietto |
Cantu' - IT - |
BTTGTT53E27B912O |
400.000 .Eur |
20,00 |
|
Bettio Ettore |
Carimate - IT - |
BTTTTR45S20B912K |
400.000 .Eur |
20,00 |
|
Bettio Silvano |
Carimate - IT - |
BTTSVN47H24G224K |
400.000 .Eur |
20,00 |
|
Bettio Giovanni |
Cantu' - IT - |
BTTGNN51B22B912R |
400.000 .Eur |
20,00 |
|
Bettio Sergio |
Carimate - IT - |
BTTSRG61P21B639W |
400.000 .Eur |
20,00 |
DIRECT PARTICIPATIONS
|
Company Style |
Legal Seat |
Fiscal Code |
Owned Shares |
% of Ownership |
Share Status |
|
Adria Plm S.p.a. |
Udine - IT - |
02457190300 |
384.000 .Eur |
16,00 |
Active |
|
Stonedil Solo5 S.r.l. |
Milano - IT - |
05932920969 |
49.560 .Eur |
42,00 |
Active |
|
Koper S.R.L. |
Carimate - IT - |
02394460139 |
378.300 .Eur |
75,00 |
Active |
|
Pur Systems Italia S.r.l. |
Milano - IT - |
05392010962 |
51.000 .Eur |
51,00 |
Active |
|
DONINELLI LUIGI- S.R.L. |
Cantu' - IT - |
00805490133 |
49.920 .Eur |
100,00 |
Active |
|
Ecott S.r.l. |
|
05076760965 |
100.000 .Eur |
100,00 |
Active |
STRUCTURE AND COMPANY ACTIVITY
In order to carry out its activities the firm uses the following
locations:
|
- |
Registered office |
in : |
|
|
|
|
|
Via |
Felice Casati |
, 1/A |
- 20100 - |
Milano |
(MI) |
- IT - |
|
|
|
|
PHONE |
: 031/791377 |
|
- |
Branch |
(Factory ) |
since 10/01/1994 |
in : |
|
|
|
|
|
Via |
Degli Artigiani |
, 14 |
- 22060 - |
Carimate |
(CO) |
- IT - |
|
- |
Branch |
(Warehouse ) |
since 10/04/2007 |
in : |
|
|
|
|
|
Via |
Stazione |
, 18 |
- 22060 - |
Carimate |
(CO) |
- IT - |
|
- |
Branch |
(Warehouse ) |
since 16/04/2007 |
in : |
|
|
|
|
|
Via |
Degli Artigiani |
, 3-5 |
- 22060 - |
Carimate |
(CO) |
- IT - |
|
|
|
|
Employees |
: 68 |
|
|
|
|
Fittings and Equipment |
for a value of
2.270.000 |
Eur |
|
|
|
|
Stocks |
for a value of
13.300.000 |
Eur |
HISTORICAL INFORMATION AND/OR
FIRM'S STATUS
|
Ex-Members /
Ex-Positions |
|
Bettio |
Giulietto |
|
Born in Casalserugo |
on 27/05/1953 |
- Fiscal Code : BTTGTT53E27B912O |
|
Residence : |
Via |
Enrico Brambilla |
, 22 |
- 22063 |
Cantu' |
(CO) |
- IT - |
|
Position |
|
Sole Director |
PAYMENTS ANALYSIS
The average term of debts to suplliers is normal compared with that of
the sector.
PAYMENTS SCORE : - No insolvency
CREDIT REVOLVING
During last Year, the subject of inquiry has not been monitored by our
company.
PROTESTS
Protests checking on the subject firm has given a negative result.
LEGAL PROCEDURES
None reported, standing to the last received edition of the Official
Publications.
IMMOVABLES *
*No specific (mortgage/cadastrial registrations) inspections have been requested.
|
Immovable Type |
Value |
|
Real estates |
216.882 .Eur |
NB.: For Capital Companies the value of the Immovables is the one
reported in the last available financial documents.
FINANCIAL AND ECONOMICAL ANALYSIS
Subject is active since 1994
During the last years, it achieved profits (r.o.e. 32,96% on 2006)
thanks to a progressive increase in turnover (+25,59% in 2006 compared to 2005
and +13,69% in 2005 compared to 2004).
The operating result in 2006 was positive (7,12%) falling within the field's
average.
Financial condition is not balanced as own capitals do not cover debts,
indebtedness level is in fact high (14,23) falling as opposed to the year
before.
As far as financial debts are concerned the rate is high; the average
payments' period is slighlty high however still within the sector's average.
Liquidity is good (1,11)
FINANCIAL DATA
|
Complete balance-sheet for the year as at |
31/12/2006 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
79.134.833 |
filed balance sheet |
|
Profit (Loss) for the period |
1.056.662 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2005 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
63.010.384 |
filed balance sheet |
|
Profit (Loss) for the period |
208.692 |
filed balance sheet |
|
Complete balance-sheet for the year as at |
31/12/2004 |
(in Eur |
x 1 ) |
|
Item Type |
Amount |
Source |
|
Sales |
55.418.243 |
filed balance sheet |
|
Profit (Loss) for the period |
95.542 |
filed balance sheet |
BALANCE SHEETS
From our constant monitoring of the Public Administration, actually, no
more recent balance sheets result to be filed.
|
Balance Sheet as
at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1 |
|
Balance Sheet as
at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1 |
|
Years |
|
|
2006 |
2005 |
|
|
BALANCE SHEET
ACCOUNTS |
|
|
|
|
. |
|
|
|
|
|
ASSETS |
|
|
|
|
|
CREDITS TO SHAREHOLDERS |
|
|
|
|
|
FIXED ASSETS ( NET ) |
|
|
4.722.150 |
4.654.398 |
|
. Intangible assets |
|
|
15.280 |
5.672 |
|
. Tangible fixed assets |
|
|
2.606.519 |
3.136.730 |
|
. . Land and buildings |
|
|
216.882 |
653.657 |
|
. . Plants, Equipm.and Machinery |
|
|
2.267.987 |
2.315.008 |
|
. Long-term Investments |
|
|
2.100.351 |
1.511.996 |
|
. . Financial loans |
|
|
2.100.351 |
1.511.996 |
|
. . Own shares |
|
|
|
|
|
CURRENT ASSETS |
|
|
51.517.793 |
42.425.954 |
|
. Stock |
|
|
13.297.888 |
7.972.108 |
|
. Credits |
|
|
37.786.435 |
34.413.992 |
|
. . Credits to clients |
|
|
35.995.177 |
32.145.764 |
|
. . Other credits |
|
|
1.791.258 |
2.268.228 |
|
. Short-term financial assets |
|
|
|
|
|
. Liquid assets |
|
|
433.470 |
39.854 |
|
ACCRUED INCOME-DEFERR. ASSETS |
|
|
8.484 |
11.335 |
|
TOTAL ASSETS |
|
|
56.248.427 |
47.091.687 |
|
. |
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
NET WORTH |
|
|
3.205.637 |
2.148.975 |
|
. Company's capital |
|
|
2.000.000 |
1.250.000 |
|
. Reserves |
|
|
148.975 |
402.520 |
|
. Reserves company's own shares |
|
|
|
|
|
. Retained profits (losses) |
|
|
|
287.763 |
|
. Profit (loss) |
|
|
1.056.662 |
208.692 |
|
PROVISION FOR RISKS AND LOSSES |
|
|
1.107.105 |
1.000.000 |
|
SEVERANCE INDEMNITY FUND |
|
|
525.619 |
477.939 |
|
DEBTS |
|
|
51.373.607 |
43.463.455 |
|
. Financial M/L terms |
|
|
5.014.659 |
6.940.232 |
|
. . Financial M/L term banks |
|
|
5.014.659 |
6.940.232 |
|
. . Financial M/L bonds |
|
|
|
|
|
. . Other financial M/L debts |
|
|
|
|
|
. Financial short-term debts |
|
|
17.985.388 |
16.625.820 |
|
. . Financial short-term banks |
|
|
17.985.388 |
16.625.820 |
|
. . Financial short-term bonds |
|
|
|
|
|
. . Other financial short-term debts |
|
|
|
|
|
. M/L term debts to suppliers |
|
|
304.071 |
999.461 |
|
. Short-term debts to suppliers |
|
|
26.260.350 |
18.177.907 |
|
. Sundry M/L debts |
|
|
|
|
|
. Sundry short-term debts |
|
|
1.809.139 |
720.035 |
|
ACCRUED EXPENSE |
|
|
36.459 |
1.318 |
|
TOTAL LIABILITIES |
|
|
56.248.427 |
47.091.687 |
|
. |
|
|
|
|
|
|
PROFIT AND LOSS
ACCOUNTS |
|
|
|
|
OUTPUT VALUE |
|
|
82.753.163 |
65.585.549 |
|
. Revenues from sales/services |
|
|
79.134.833 |
63.010.384 |
|
. Change of stock (products) |
|
|
221.661 |
94.146 |
|
OPERATING EXPENSES |
|
|
78.746.469 |
63.948.923 |
|
. Purchasing expenses |
|
|
66.808.009 |
53.020.000 |
|
. Change of stock (raw material) |
|
|
-5.181.119 |
-1.092.542 |
|
. Expenses from services |
|
|
11.191.353 |
8.127.832 |
|
. Expenses from leasing |
|
|
424.008 |
396.272 |
|
. General expenses/sundry charges |
|
|
1.772.225 |
527.530 |
|
. Staff expenses |
|
|
2.851.302 |
2.441.200 |
|
. Depreciation/Devaluation costs |
|
|
880.691 |
528.631 |
|
FINANCIAL REVENUES (CHARGES) |
|
|
-1.546.193 |
-1.252.177 |
|
. Financial charges |
|
|
-1.562.419 |
-1.279.220 |
|
. Financial revenues |
|
|
16.226 |
27.043 |
|
FINANCIAL ASSETS CORRECTION |
|
|
|
|
|
EXTRAORDINARY FINANCIAL REVENUES (CHARGES) |
|
|
-345.570 |
243.256 |
|
PROFIT (LOSS) FOR THE PERIOD |
|
|
2.114.931 |
627.705 |
|
TAX |
|
|
1.058.269 |
419.013 |
|
CORRECT./ALLOCAT. FISCAL RULE |
|
|
|
|
|
NET PROFIT (LOSS) |
|
|
1.056.662 |
208.692 |
|
RATIOS |
Item |
O.V. |
O.V. |
as at 31/12/2006 |
as at 31/12/2005 |
Sector Average |
|
Fixed assets ratio |
Units |
=> 1 |
l |
1,91 |
2,27 |
1,83 |
|
Net Short-term indebtedness |
Units |
- 1 |
l |
14,23 |
16,51 |
3,20 |
|
Current ratio |
Units |
=> 1 |
l |
1,11 |
1,19 |
1,26 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
=> 1 |
l |
0,82 |
0,96 |
0,85 |
|
Return on Sales |
% |
|
l |
2,44 |
1,17 |
3,18 |
|
Average stock waiting period |
dd |
|
l |
60,48 |
45,54 |
63,80 |
|
Credits to clients average term |
dd |
|
l |
163,72 |
183,63 |
117,03 |
|
Debts to suppliers average term |
dd |
|
l |
121,93 |
112,17 |
144,75 |
|
Net financial revenues/ charges incidence |
% |
|
l |
- 1,95 |
- 1,98 |
- 1,10 |
|
Labour cost incidence |
% |
|
l |
3,60 |
3,87 |
18,93 |
O.V. = Optimal Value. When not present refer to the sector's.
A coloured item indicates the opinion of the rate during the last
financial year
(green=good; orange=not optimal; red=insufficient; n.c.=not computable)
CREDIT OPINION
On the basis of the above mentioned, and the sales volume obtained, we
deem that the maximum exposure for short and medium term transactions ( 90 -
120 days ) could be of:
MARKET / TERRITORY DATA
|
Population living in the province |
: |
3.839.216 |
|
Population living in the region |
: |
9.393.092 |
|
Number of families in the region |
: |
3.858.736 |
Monthly family expences average in the region (in Eur.) :
|
- per food products |
: |
460 |
|
- per non food products |
: |
2.090 |
|
- per energy consume |
: |
114 |
SECTOR DATA
The values are calculated on a base of 425 significant companies.
The companies cash their credits on an average of 117 dd.
The average duration of suppliers debts is about 144 dd.
The sector's profitability is on an average of 3,18%.
The labour cost affects the turnover in the measure of 18,93%.
Goods are held in stock in a range of 63 dd.
The difference between the sales volume and the resources used to
realize it is about 1,21.
The employees costs represent the 19,20% of the production costs.
STATISTICAL DETRIMENTAL DATA
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 50.886 protested subjects are found; in the province they
count to 24.765.
The insolvency index for the region is 0,55, while for the province it
is 0,66.
Total Bankrupt companies in the province : 22.523.
Total Bankrupt companies in the region : 39.612.
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)