MIRA INFORM REPORT

 

 

 

Report Date :

28.06.2008

 

IDENTIFICATION DETAILS

 

Name :

BRIDGE AND ROOF COMPANY (INDIA) LIMITED

 

 

Registered Office :

2/1, Russel Street, 5th Floor, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

16.01.1920

 

 

Com. Reg. No.:

003601

 

 

CIN No.:

[Company Identification No.]

U27310WB1920PLC003601

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Civil engineering and industrial and factory construction services.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Trade relations are fair. General financial position is satisfactory. Payments are reported as usually correct and as per commitments.

 

The  company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Das

Designation :

Administration Manager

Contact No.:

91-33-26669134

Date :

29.03.2008

 

 

LOCATIONS

 

Registered Office :

2/1, Russel Street, 5th Floor, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-2217-2108 / 2275 / 2276 / 22174053 / 4054 / 4056

Fax No.:

91-33-22172106/4519

E-Mail :

bridge@cal2.vsnl.net.in  / info@bridgeroof.co.in

Website :

http://www.bridgeroof.co.in

 

 

Head Office / Factory- :

427/1, Grand Trunk Road, Howrah - 711101

Tel. No.:

91-33-2666-9131 to 34

Fax No.:

91-33-2666-9137

E-Mail :

bandr@vsnl.net, howrah.personnel@bridgeroof.co.in

 

Delhi Office:

840 Chirag Delhi, New Delhi - 110017

Tel. No.:

91-11-2925-7917 / 8223

Fax No.:

91-11-2925-3991

E-Mail :

delhi@bridgeroof.co.in
bandrdli@ndb.vsnl.net.in

 

 

Mumbai Zonal Office:

"Priyadarshni", RCF Office Complex, (1st Floor) Eastern Express Highway Sion Trombay Road, Mumbai - 400022

Tel. No.:

91-22-2404-5401/5402/5404

Fax No.:

91-22-2404-5403

E-Mail :

brijroof@vsnl.net
brijbom@bom4.vsnl.net.in
mumbai.mech@bridgeroof.co.in
mumbai.civil@bridgeroof.co.in

 

 

Chennai Zonal Office:

New No. 90 / Old No. 85, Second Street, Kamraj Avenue,
Adyar, Chennai- 600020

Tel. No.:

91-44-2441-6480/2442-0318/2445-1149

Fax No.:

91-44-2490-1091

E-Mail :

bridgems@md4.vsnl.net.in
chennai@bridgeroof.co.in

 

 

Baroda Regional Office :

107/108, Offtel Towers, R. C. Dutt Road, Baroda – 380005

Tel. No.:

91-265-2330066 Extn. 201

Fax No.:

91-265-2337946

 

 

DIRECTORS

 

Name :

Mr. A.K. Jain

Designation :

Chairman

Address :

Bharat Yantra Nigam Limited 29-B-3, C.S.P. Singh Marg, Allahabad Pin - 211 001, India

 

 

Name :

Mr. Mukesh Jha

Designation :

Managing Director

Address :

Bridge & Roof Company (India) Limited, "Kankaria Centre", 5 th Floor, 2/1, Russel Street, Kolkata - 700 071, India

 

 

Name :

Mr. R.P. Goyal

Designation :

Director

Address :

Ministry of Heavy Industries & Public Enterprises Dept. of Heavy Industry, Govt. of India Udyog Bhawan, New Delhi - 110 011, India

 

 

Name :

Mr. M. Pal Chaudhuri

Designation :

Director

Address :

Bridge & Roof Company (India) Limited, "Kankaria Centre", 5 th Floor, 2/1, Russel Street, Kolkata - 700 071

 

 

Name :

Dr. C.R. Samadder

Designation :

Director

Address :

L 3/23, DLF, Phase-II, Gurgaon – 122022, India

 

 

Name :

Mr. R. N. Basuray

Designation :

Managing Director

 

 

Name :

Mr. Manoj Kumar Singh

Designation :

Director – Part-Time

 

 

Name :

Mr. Satish C. Gupta

Designation :

Chairman

                       

 

KEY EXECUTIVES

 

Name :

Mr. B. Kundu

Designation :

Company Secretary

 

 

BUSINESS DETAILS

 

Line of Business :

Civil engineering and industrial and factory construction services.

 

 

GENERAL INFORMATION

 

Customers :

Oil and Gas

·         Indian Oil Corporation Limited

·         Oil and Natural gas Corporation Limited

·         Reliance

·         Petronet MHB Limited

 

Petrochemicals

·         Indian Petrochemicals Corporation Limited

·         Haldia Petrochemicals

 

Fertilizer and Chemicals

·         ICI India Limited

·         National Fertilizers Limited

·         Rashtriya Chemical and Fertilizers

·         Sterlite Industries Limited

 

Power

·         Bhaba Atomic Research Commission

·         Nuclear Power Corporation

·         Essar Projects Limited

·         Tata Projects

 

Steel

·         Steel Authority of India Limited

·         Bhushan Steel and Stripls Limited

·         Visa Steel Limited

·         Vikram Ispat Limited

 

Non-Ferrous

·         National Aluminium Company Limited

·         Hindustan Zinc Limited

·         Bharat Aluminium Company limited

·         Vedanta Alumina Limited

 

 

Cement           

·         The Associated Cement Companies Limited

·         Cement Corpn. of India        

·         Orissa Cement Limited

·         Diamond Cement

·         Mysore Cements Limited

 

Road   

·         National Highways Authority of India

·         Public Works Department

·         Goverment of Gujrat.

·         His Majesty's Government of Nepal, Ministry of Works and Transport, Department of Roads

 

Railways         

·         Indian Railways

·         Metro Railway

·         IRCON International Limited

·         Rail India Technical and Economic Services Limited

 

Infrastructure  

·         Delhi Metro Rail Corporation Limited

·         Calcutta Improvement Trust

·         Garden Reach Shipbuilders and Engineers

·         National Council of Science Museums

·         Reserve Bank of India

·         Indian Council of Cultural Relations

·         WB National University of Juridical Sciences

·         Indian National Science Academy

·         Calcutta Metropolitan Development Authority

·         Adani Agri Logistics and Power.

·         Bengal Greenfield Housing Development Company Limited

·         Guru Gobind Singh Indraprastha University.   

·         Calcutta Port Trust

·         Visakhapatnam Port Trust

·         Indian Bank

·         The Society for Sports and Stadium, Calcutta

·         WB Housing Construction Circle

·         Director General Border Roads

·         Indian Navy

·         International Airport Authority of India

·         Kandla Port Trust

·         Cochin Shipyard Limited

·         Metro Cash and Carry India Private Limited

 

 

 

No. of Employees :

Around 1500

 

 

Bankers :

State Bank of India

Kolkata Branch

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

·         Jain Saraogi and Company

Chartered Accountants

 

·         M/s. Santosh Jain and Company

Chartered Accountants

 

 

Associates/Subsidiaries :

·         Bharat Heavy Plate and Vessels Limited

·         Bharat Pumps and Compressors Limited

·         Richardson and Cruddas Limited

·         Triveni Structural Limited  

·         Tungabhadra Steel Products Limited

 

 

Holding Company

Bharat Yantra Nigam

 

 

CAPITAL STRUCTURE

Authorised Capital :

No. of Shares

Type

Value

Amount

60000000

Equity Shares

Rs.10/- each

Rs.600.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

54987200

Equity Shares

Rs.10/- each

Rs.549.872 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

549.872

399.872

249.872

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

363.872

320.332

307.625

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

913.744

720.204

557.497

LOAN FUNDS

 

 

 

1] Secured Loans

349.810

329.489

489.540

2] Unsecured Loans

270.000

172.918

23.096

TOTAL BORROWING

619.810

502.407

512.636

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1533.554

1222.611

1070.133

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

432.631

206.513

188.136

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

25.727

19.579

10.025

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

336.783

354.927

334.302

 

Sundry Debtors

107.352

113.502

98.825

 

Cash & Bank Balances

170.270

173.447

102.925

 

Other Current Assets

2758.464

2220.269

1831.069

 

Loans & Advances

1796.355

1370.194

1173.002

Total Current Assets

5169.224
4232.339

3540.123

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

3940.713

3082.045

2609.480

 

Provisions

153.315
153.775

58.671

Total Current Liabilities

4094.028

3235.820

2668.151

Net Current Assets

1075.196

996.519

871.972

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1533.554

1222.611

1070.133

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

5566.182

4675.969

4428.974

Other Income

560.527

427.233

446.629

Total Income

6126.709

5103.202

4875.603

 

 

 

 

Profit/(Loss) Before Tax

71.748

31.080

14.862

Provision for Taxation

26.240

6.896

5.475

Profit/(Loss) After Tax

45.508

24.184

9.387

 

 

 

 

Expenditures :

 

 

 

Consumption of Material

2234.273

1880.420

2047.505

Employee Cost and Other Expenses

3606.855

3017.728

2644.186

Interest

124.014

113.678

112.696

Depreciation

89.819

56.335

56.354

Prior Period Adjustment

0.000

3.961

0.000

Total Expenditure

6054.961

5072.122

4860.741

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

0.74

0.47

0.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.29

0.66

0.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.28

0.70

0.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.04

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.16

5.19

5.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.31

1.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE

 

The company achieved a turnover of Rs. 6126.700 Millions during the year 2006-07, being 20.06 % higher than Rs. 5103.200 Millions achieved during the previous year. The Profit Before Tax is Rs. 71.700 Millions as compared to Rs. 31.100 Millions in the previous year. Owing to stiff competition, the turnover and profit margins were under tremendous pressure but the Company with its sustained efforts was ale to achieve a better performance compared to last year.

 

Activity wise performance is reported below :

 

PROJECT DIVISION

 

Value of work done in the Project Division during the year Rs. 5883.500 Millions as compared to Rs. 4957.400 Millions last year. Important projects which are successfully completed during the year include.

 

Description

Location

Client

Value [Rs. In Millions]

Civil, Mechanical, Electrical and Instrumentation Works and laying of Product / Hydrant Line

Chittaurgarh

IOCL

176.000

Civil Works for Unit – 2 [Part - B] for GFEC Project

Mahul

HPCL

208.500

Development of Container Parking Yard, Construction of Heavy Duty Pavement with connected Road Infrastructure and Drainage inside General Cargo berth of Haldia Dock Complex

Haldia

KPT

190.000

Design, Detail Engineering, Supply, Fabrication, Erection and Testing of 6 nos. Floating Roof Tanks including Tank foundations 

Mangalore

MRPL

274.300

Civil and Structural Work for Unit I for Green Fuel and Emission Control Project and Structural work for Revamp of Unit II 

Mahul

HPCL

100.100

Mechanical, Piping and Painting Works for Offsite – II for Panipat Refinery Expansion Project. 

Panipat

IOCL

180.100

Mechanical, Piping, Insulation, Painting and Fire Proofing for Sulphur Block for Panipat Refinery Expansion Project

Panipat

IOCL

203.500

 

 

CAPITAL

 

Authorised capital of the company is Rs. 600 Millions consisting of 60 millions Equity Shares of Rs. 10/- each. Paid up capital of the company as on 31st March 2007. stands at Rs. 399.900 Millions comprising of 39987155 equity shares of Rs. 10/- each, of which 39927155 equity shares are held by the Holding Company, Bharat Yantra Nigam Limited.

 

Consequent upon the sanction of capital restructuring scheme of the company by Government of India, Company received an amount of Rs. 150 Millions towards Plant Equity vide Order No. 3 [7]/2004-PE.IV dated 2nd September 2005. the said amount, being pending for allotment of shares have been shown as “Capital Suspense”. 

 

HUMAN RESOURCE DEVELOPMENT :

 

The development of human resources is a dynamic part and parcel of Company’s business strategy. Training and motivation of employees, identified as most effective means for human resource development, continues to be the driving source behind all HRD initiatives taken in the Company. Apart from the usual performance and potential appraisal systems, increased emphasis is being given to identify the specific areas of improvement in tune with ever evolving operational requirements of the Company, leading to a focused training plan. During the year 48 programmes have been  conducted covering 97 employees.

 

TRADE REFERENCES

 

Oil and Gas

           

Indian Oil Corpn. Limited

Bharat Petroleum Corpn. Limited

Nepal Oil Corporation Limited, HMG Nepal

Oil and Natural Gas Corporation Limited

Chennai Petroleum Corpn. Limited

Hindustan Petroleum Corpn. Limited

Bharat Oman Refineries Limited

Reliance

Kochi Refineries Limited

Indian Oiltanking Limited

Petronet MHB Limited

Gas Authority of India Limited

IBP Company (I) Limited

 

Petrochemicals

           

Indian Petrochemicals Corpn. Limited

Mangalore Refineries and Petrochemicals Limited

Reliance

Haldia Petrochemicals Limited

Bongaigaon Refineries and Petrochemicals Limited

 

Fertilizer and Chemicals

           

Rashtriya Chemical and Fertilzers

ICI India Limited

Sterlite Industries Limited Hindustan Fertilizer Corpn. Limited

Gujarat Narmada Valley Fertilzer Corpn. Limited  

National Fertlizers Limited

Indian Farmers Fertilizer Co-operative Limited

 

Power

           

Bhaba Atomic Research Commission

Nuclear Power Corpn.

Bharat Heavy Electricals Limited

Essar Projects Limited

IndiraGandhi Centre for Atomic Research

TATA Projects.

Atomic Energy Commission

Damodar Valley Corporation

West Bengal Power Development Corporation

National Thermal Power Corporation

Various State Electricity Boards

 

Steel

           

Steel Authority of India Limited

Bhusan Steel & Strips Limited.

Visa Steel Limited         

Vikram Ispat Limited

Rashtriya Ispat Nigam Limited

 

Non-Ferrous

           

National Aluminium Company Limited

Hindustan Zinc Limited

Bharat Aluminim Company Limited

Vedanta Alumina Limited           

Hindustan Copper Limited

Cominco Binani Zinc Limited

Indian Aluminium Company Limited

 

Cement

           

The Associated Cement Companies Limited

Cement Corpn. of India  

Orissa Cement Limited

Diamond Cement

Mysore Cements Limited

 

Road

           

National Highways Authority of India

Public Works Department

Goverment of Gujrat.

His Majesty's Government of Nepal, Ministry of Works and Transport, Department of Roads

 

Railways

           

Indian Railways

Metro Railway

IRCON International Limited       

Rail India Technical and Economic Services Limited

 

Infrastructure

           

Delhi Metro Rail Corporation Limited

Calcutta Improvement Trust

Garden Reach Shipbuilders and Engineers

National Council of Science Museums

Reserve Bank of India

Indian Council of Cultural Relations

WB National University of Juridical Sciences

Indian National Science Academy

Calcutta Metropolitan Development Authority

Adani Agri Logistics and Power.

Bengal Greenfield Housing Development Company Limited

Guru Gobind Singh Indraprastha University.         

Calcutta Port Trust

Visakhapatnam Port Trust

Indian Bank

The Society for Sports and Stadium, Calcutta

WB Housing Construction Circle

Director General Border Roads

Indian Navy

International Airport Authority of India

Kandla Port Trust

Cochin Shipyard Limited

Metro Cash and Carry India Private Limited

 

 

AS PER WEBSITE

 

Established in 1920, Bridge and Roof has since come under the adminstrative control of the Department of Heavy Industry, Ministry of Heavy Industries and Public Enterprises, Government of India. It is one of the constituents of the holding company Bharat Yantra Nigam Limited

From a tiny acorn, today B&R has grown into a giant oak with an annual turnover of IRs. 6127 (US$ 142 millions), serving both Private and Public Sectors, Indian and Overseas. Utilising the most modern construction equipment and technology, with high degree of expertise and substantial in-house resources, employing around 1400 people in its permanent cadre, while at any time engaging more than 10,000 locally employed staff and workers at various project sites.


B&R's pursuit of excellence and adherence to quality has earned itself THE QUALITY SYSTEM STANDARD, ISO 9001 : 2000 for TANK CONSTRUCTION and for MANUFACTURE OF RAILWAY WAGONS and BAILEY TYPE UNIT BRIDGE at its Howrah Workshop


B&R is a most versatile construction organisation, ready to take on new challenges and be recognised by our esteemed clients as a dynamic and professional organisation and a leader in the services B&R provides.

 

Major Civil Construction jobs include heavy foundation in various projects, prilling towers and parabolic silos in fertilizer plants, high-rise buildings, concrete bridges, sports and stadium complexes and high concrete chimneys etc.

Other diverse civil construction activities include cooling towers, mechanized construction of roads and high-ways, piling (both bored and driven) and soil densification jobs, marine berth construction and turnkey construction of raw water and effluent treatment plants. The company employ the most modern methods of construction in all its civil engineering works, including Slip form system for tall structures and various mechanized equipment like Tower Cranes, Truck Mixers, Batching Plants, Dozers, Excavators, Dumpers etc., keeping pace with modern construction methodologies.

 

Subject has been marching towards excellence and expertise in Mechanical Construction. The major mechanical works include heavy structural steel work of various projects, construction of all types of heaters, furnaces including blast furnace, pipelines, special pipes, steel bridges and turnkey construction of floating roof storage tanks for oil refineries, etc.

 

These have been augmented by diversifying in cryogenic storage tanks, and turnkey construction of zero flare group gathering stations, oil terminals, ore beneficiation plants, non-ferrous extraction plants and sulphuric acid plants etc.

 

The Company has also executed turnkey contract for 65,000 cu.m. capacity storage tanks, including civil and mechanical construction and it can claim to be the pioneer in this field.

 

Subject has established itself as India 's foremost and most versatile manufacturing and construction organization in the field of structural work . It has executed contracts for major steel plants, power stations, industrial and office buildings, highways and railway bridges, sports stadia etc

 

Subject also undertakes the manufacture of Steel Structures and Railway Bridge Girders, Bunk Houses, LPG Storage Bullets, Pressure Vessels and Heat Exchangers at its workshop at Howrah . It has also taken up manufacture of Bailey Type Unit Bridges , Forged Flanges, House on Wheels and Truck Mounted Domestic Containers etc.

 

SERVICES

 

CIVIL

 

 

MECHANICAL AND STRUCTURAL

 

 


LSTK / EPC / TURNKEY CONTRACTS

 

 

ROADS AND HIGHWAYS

 

 

PLANT TURNAROUND AND INSPECTION JOBS

Various Shutdown Maintenance / Revamping / Repairing jobs in :-

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.79

UK Pound

1

Rs.85.04

Euro

1

Rs.67.34

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions