MIRA INFORM REPORT

 

 

 

Report Date :

26.06.2008

 

IDENTIFICATION DETAILS

 

Name :

MIYAKO NIOS CO LTD

 

 

Registered Office :

2-17-15 Chigasaki-Minami Tsuzukiku Yokohama 224-0037

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation :

January 1984

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, Wholesale of Fragrant Ingredients

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

YEN 6.0 Million

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

 

 

 

name & address

 

MIYAKO NIOS CO LTD

REGD NAME:    KK Miyako Nios

MAIN OFFICE:  2-17-15 Chigasaki-Minami Tsuzukiku Yokohama 224-0037 JAPAN

                        Tel: 045-949-8801     Fax: 045-949-8803

 

                        * The given address is its Tokyo Office

 

URL:                 http://www.miyako-nios.com/

E-Mail address:info@miyako-nios.com

 

 

ACTIVITIES  

 

Import, wholesale of fragrant ingredients

 

 

BRANCHES   

 

Tokyo

 

 

OFFICER(S)  

 

KIYOSHYI MIYAZAKI, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        R/WEAK                       A/SALES          Yen 330 M

PAYMENTS      REGULAR                     CAPITAL           Yen 10 M

TREND             UP                                WORTH            Yen 26 M

STARTED         1984                             EMPLOYES      3

 

 

COMMENT    

 

IMPORTER OF FLAVORING INGREDIENTS.. 

FINANCIAL SITUATION CONSIDERED RATHER WEAK BUT SHOULD BE GOOD                                                 FOR MODERATE BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 6.0 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by Kiyoshi Miyazaki in order to make most of his previous experience when he was with German company dealing with spices.  In 1983 obtained agency agreement from SIMA France, which later was purchased by Danisco, Denmark and the agency agreement continued.  In 2007 moved the head office to the caption address.  This is a trading firm specializing in syrups, flavoring ingredients, other.  Goods are imported from Europe centrally and shipped to fragrance makers. 

           

 

FINANCIAL INFORMATION

 

Financials are only partially disclosed.

 

The sales volume for Dec/2007 fiscal term amounted to Yen 330 million, a 26% hike from Yen 260 million in the previous term.  Sparkling wines rose.  The net profit remained similar at Yen 1 million.

 

For the current term ending Dec 2008 the net profit is projected at Yen 1 million, on a 3% rise in turnover, to Yen 340 million.

           

The financial situation is considered RATHER WEASK but should be good for MODERATE business engagements.  Max credit limit is estimated at Yen 6.0 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:             Jan 1984

Legal Status:                Limited Company (Kabushiki Kaisha)

Authorized:                   80,000 shares

Issued:                          20,000 shares

Sum:                             Yen 10 million

           

 

Major shareholders (%)

 

Kiyoshi Miyazaki (100)

           

Nothing detrimental is known as to ^the commercial morality of executives.

 

 

OPERATION

 

Activities: Imports and wholesales frozen berries, berry jam, sparkling wines, birch sap, other (--100%).

 

           

Clients

 

[Fragrance mfrs] T Hasegawa Co Ltd, Takasago International Corp, S & B Foods Inc, other.

No. of accounts: 500

Domestic areas of activities: Centered in grearter-Tokyo

 

           

Suppliers

 

 [Mfrs, wholesalers] Nihon Firmenish, other.

 Imports from Finland, Denmark, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Yokohama.  Office premises at the caption address are leasee and maintained satisfactorily.

 

 

Bank References

 

MUFG (Setagaya)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

Terms Ending:

 

31/12/2008

31/12/2007

31/12/2006

31/12/2005

Annual Sales

 

340

330

260

250

Recur. Profit

 

 

 

 

 

Net Profit

 

1

1

1

1

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

26

25

24

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

 

 

 

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.03

26.92

4.00

-10.71

     Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

..

       N.Profit/Sales

0.29

0.30

0.38

0.40

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 31/12/2008 fiscal term.

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.79

UK Pound

1

Rs.85.04

Euro

1

Rs.67.39

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions