MIRA
INFORM REPORT
|
Report Date : |
28.06.2008 |
IDENTIFICATION
DETAILS
|
Name : |
RUDRADEV AVIATION PRIVATE LIMITED |
|
|
|
|
Registered Office : |
RR Tower III Thiru Vi Ka Industrial
Estate, Guindy, Chennai – 600032, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
30.06.2007 |
|
|
|
|
Date of Incorporation : |
21.08.2006 |
|
|
|
|
Com. Reg. No.: |
060953 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U93090TN2006PTC060953 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CHER08681B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AADCR3575R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
To impart civil aviation
training to Pilots, Cabin Crew, Aeronautical Engineers Aircrafts maintenance
Staff and MRO |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 620000 |
|
|
|
|
Status : |
New Company |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively new
company promoted by Hanudev Investments Private Limited, a company with strong
capital base and financial strength. Directors are reported as experienced,
respectable and having satisfactory means of their own. Trade relations are
fair. Payments are reported as usually correct and as per commitments. In view of strong promoters, the
company can be considered for business dealings at usual trade terms and
conditions. |
LOCATIONS
|
Registered Office : |
RR Tower III Thiru Vi Ka
Industrial Estate, Guindy, Chennai – 600032, Tamilnadu, India |
|
Tel. No.: |
91-44-22500051/
22500693 |
|
Fax No.: |
91-44-22500181 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Raman Ravi |
|
Designation : |
Director |
|
Address : |
54, Beach Road, Kalashetra V| Colony, Chennai – 600092. Tamilnadu, India |
|
Date of Birth/Age : |
04.03.1965 |
|
|
|
|
Name : |
Ms. Shobana R Ravi |
|
Designation : |
Director |
|
Address : |
54, Beach Road, Kalashetra V| Colony, Chennai – 600092. Tamilnadu, India |
|
Date of Birth/Age : |
11.12.1975 |
|
Date of Appointment : |
21.08.2006 |
|
|
|
|
Name : |
Mr. Prem George
Philip |
|
Designation : |
Director |
|
Address : |
P 7 A, 18th Stret, Anna Nagar, Chennai – 600040, Tamilnadu, India |
|
Date of Birth/Age : |
08.07.1967 |
|
Date of Appointment : |
28.03.2007 |
KEY EXECUTIVES
|
Name : |
Mr. B
Venkateswaran |
|
Designation : |
Company Secretary |
|
Address : |
“Ganesha Rite Choice Apartments”, Block – B, D-3,33D,
Velachery, Main Road, Velachery, Chennai – 600042, Tamilnadu, India |
|
Tel No.: |
91-44-22434324 |
|
Fax No.: |
91-9444019965 |
|
Email : |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(AS ON
31.03.2007)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
R Ravi |
|
1000 |
|
RR Industries
Limited |
|
9000 |
|
Hanudev
Investments Private Limited |
|
178978 |
|
|
|
|
|
Total |
|
188978 |
Allotment of
Equity Shares made on 28.09.2007
|
Names of
Allotted |
|
No. of Shares |
|
RR Industries
Limited |
|
55278 |
(AS ON 31.12.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Bodies
corporate |
|
99.00 |
|
Directors
or relatives of directors |
|
1.00 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
To impart civil aviation
training to Pilots, Cabin Crew, Aeronautical Engineers Aircrafts maintenance Staff
and MRO |
GENERAL
INFORMATION
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Kalyana Sundaram and Associates Chartered Accountants |
|
Address : |
31/14, Krishnaswamy Avenue, Luz, Mylapore, Chennai – 600004, Tamilnadu, India |
|
|
|
|
Holding Company
: |
Hanudev
Investments Private Limited CIN No. :
U65993TN2005PTC057873 |
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
(AS ON 31.12.2007)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
133700 |
Equity Shares |
Rs.10/- each |
Rs.1.337
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
30.06.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
1.337 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
122.463 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
123.800 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
2.958 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
2.958 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
126.758 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
33.199 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
0.000 |
|
|
Cash & Bank Balances |
|
|
1.044 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
91.090 |
|
Total
Current Assets |
|
|
92.134 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
0.180 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
0.180 |
|
|
Net Current Assets |
|
|
91.954 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
1.605 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
126.758 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
30.06.2007 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
0.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
0.00 |
HANUDEV
INVESTMENTS PRIVATE LIMITED
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
|
30.06.2007 |
30.06.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1]
Share Capital |
|
21.678 |
4.052 |
|
|
2]
Share Application Money |
|
0.000 |
0.000 |
|
|
3]
Reserves & Surplus |
|
1000.032 |
94.215 |
|
NETWORTH
|
|
1021.710 |
98.267 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Secured Loans |
|
102.200 |
32.134 |
|
|
2]
Unsecured Loans |
|
0.000 |
0.000 |
|
TOTAL
BORROWING
|
|
102.200 |
32.134 |
|
DEFERRED TAX LIABILITIES
|
|
0.000 |
0.000 |
|
|
|
|
|
|
|
TOTAL
|
|
1123.910 |
130.401 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net
Block]
|
|
0.000 |
0.000 |
|
Capital
work-in-progress
|
|
0.000 |
0.000 |
|
|
|
|
|
|
|
INVESTMENT
|
|
835.251 |
33.960 |
|
DEFERREX TAX ASSETS
|
|
0.000 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS
& ADVANCES
|
|
|
|
|
|
|
Inventories
|
|
0.000 |
0.000 |
|
|
Sundry Debtors
|
|
0.000 |
0.000 |
|
|
Cash & Bank
Balances
|
|
3.169 |
81.753 |
|
|
Other Current Assets
|
|
0.000 |
0.000 |
|
|
Loans & Advances
|
|
285.734 |
14.832 |
Total Current
Assets
|
|
288.903
|
96.585 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
|
0.071 |
0.017 |
Provisions
|
|
0.173 |
0.127 |
|
Total Current
Liabilities
|
|
0.244
|
0.144 |
|
Net Current
Assets
|
|
288.659 |
96.441 |
|
|
|
|
|
|
|
MISCELLANEOUS
EXPENSES
|
|
0.000 |
0.000 |
|
|
|
|
|
|
|
TOTAL
|
|
1123.910 |
130.401 |
|
PROFIT & LOSS ACCOUNT
|
PARTICULARS |
|
30.06.2007 |
30.06.2006 |
|
|
|
|
|
|
|
Sales Turnover
|
|
0.551 |
0.377 |
|
Other Income
|
|
0.000 |
0.000 |
|
Total Income
|
|
0.551 |
0.377 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.111 |
0.233 |
|
|
Provision for Taxation |
|
0.045 |
0.127 |
|
|
Profit/(Loss) After Tax |
|
0.066 |
0.106 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Financial Charges |
|
0.139 |
0.000 |
|
|
Other Expenditure |
|
0.301 |
0.144 |
|
Total
Expenditure |
|
0.440 |
0.144 |
|
KEY RATIOS
|
PARTICULARS |
|
|
30.06.2007 |
30.06.2006 |
|
PAT / Total
Income |
(%) |
|
11.98 |
28.12 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
20.15 |
61.80 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.04 |
0.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
0.10 |
0.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1184.03 |
670.73 |
LOCAL AGENCY
FURTHER INFORMATION
Nil
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.79 |
|
UK Pound |
1 |
Rs.85.04 |
|
Euro |
1 |
Rs.67.34 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
- |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
- |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|