MIRA INFORM REPORT

 

 

Report Date :

28.06.2008

 

IDENTIFICATION DETAILS

 

Name :

SANTA MARGHERITA S.P.A.

 

 

Registered Office :

Via Del Marmo,  1098 VOLARGNE 37020- Dolce  (VR)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

23.02.1979

 

 

Com. Reg. No.:

VR091-11498

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Processing related to Marble and Similar Stones Working.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

Eur 534.000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

name & address

 

Santa Margherita S.p.a.

 

Via Del Marmo, 1098 VOLARGNE

 

37020 - Dolce' (VR) -IT-

 

 

SUMMARY

 

 

Fiscal Code

:

00828210237

Legal Form

:

Joint stock company

Start of Activities

:

23/02/1979

Patrimonial Consistence

:

Over 2.500.000 Eur

Turnover Range

:

35.000.000/50.000.000 Eur

Number of Employees

:

from 131 to 150

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

534.000 - Eur

Score

:

Risk low

Creditworthness Rate

:

Excellent

 

 

Financial/patrimonial analysis very good - Credit with very low risk

 

 

ACTIVITY

 

Processing related to marble and similar stones working.

Wholesale of raw marbles and freestones.

 

 

LEGAL DATA

 

Legal Form                             : Joint stock company

Fiscal Code                            : 00828210237

 

Foreign Trade Reg. no.          : VR010672 since 12/12/1991

 

Foreign Trade Reg. no.          : 010672 of Verona since 12/12/1991

 

Chamber of Commerce no.    : 160754 of Verona since 30/03/1979

 

Firms' Register                       : VR091-11498 since 19/02/1996

 

V.A.T. Code                            : 00828210237

 

Court                                       : 11498 of Verona

 

Foundation Date

: 23/02/1979

Establishment Date

: 23/02/1979

Start of Activities

: 23/02/1979

Legal Duration Date

: 31/12/2050

Nominal Capital

: 3.088.670

Eur

Subscribed Capital

: 3.088.670

Eur

Paid up Capital

: 3.088.670

Eur

 

MEMBERS

 

Desto

Giampietro

 

Born in Cavaion Veronese

(VR)

on 19/08/1937

- Fiscal Code : DSTGPT37M19C370I

 

Residence :

Via

Marconi

, 36

- 37010

Cavaion Veronese

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

31/01/2008

 

 

Board Chairman

31/01/2008

 

 

 

No Protests registered.

 

Breoni

Aldo

 

Born in Sant'Ambrogio di Valpolicella

(VR)

on 29/11/1946

- Fiscal Code : BRNLDA46S29I259O

 

Residence :

Via

C. Battisti

, 50

- 37010

Sant'Ambrogio di Valpolicella

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

31/01/2008

 

 

 

No Protests registered.

 

Butturini

Giampietro

 

Born in Verona

(VR)

on 12/09/1965

- Fiscal Code : BTTGPT65P12L781W

 

Residence :

Via

Ponte

- 37010

Sant'Ambrogio di Valpolicella

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

31/01/2008

 

 

Assistant board Chairman

31/01/2008

 

 

 

No Protests registered.

 

Marastoni

Giuseppe

 

Born in Sant'Ambrogio di Valpolicella

(VR)

on 08/01/1950

- Fiscal Code : MRSGPP50A08I259N

 

Residence :

Via

Giovanni Xxiii

, 4

- 37013

Caprino Veronese

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Person authorised to sign

 

 

 

 

No Protests registered.

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

 

 

 

 

DESTO

GIAMPIETRO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

AGGLO MARMI S.MARGHERITA S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

00209260231

Director

Active

Registered

AGGLO MARMI S.MARGHERITA S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

00209260231

Board Chairman

Active

Registered

CONSORZIO VALPOLICELLA SVILUPPO

Dolce' (VR) - IT -

03433450230

Director

Active

Registered

CONSORZIO VALPOLICELLA SVILUPPO

Dolce' (VR) - IT -

03433450230

Assistant board Chairman

Active

Registered

DESTO GIAMPIETRO

Cavaion Veronese (VR) - IT -

DSTGPT37M19C370I

Proprietor

Active

Registered

IMMOBILIARE VOLARGNE S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

01425820238

Director

Active

Registered

IMMOBILIARE VOLARGNE S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

01425820238

Assistant board Chairman

Active

Registered

LA COLOMBARA S.R.L.

Dolce' (VR) - IT -

02289390235

Assistant board Chairman

-

Ceased

MARGHERITA DUEMILA S.R.L. IN LIQUIDAZIONE

Dolce' (VR) - IT -

03111650234

Director

Dismiss

Ceased

MARGHERITA DUEMILA S.R.L. IN LIQUIDAZIONE

Dolce' (VR) - IT -

03111650234

Liquidator

-

Ceased

MARGHERITA DUEMILA S.R.L. IN LIQUIDAZIONE

Dolce' (VR) - IT -

03111650234

Board Chairman

Dismiss

Ceased

MARGHESTONE S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

02139620237

Chairman

Dismiss

Registered

MARGHESTONE S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

02139620237

Director

Active

Registered

MARGHESTONE S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

02139620237

Board Chairman

Active

Registered

 

BUTTURINI

GIAMPIETRO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

AGGLO MARMI S.MARGHERITA S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

00209260231

Director

Active

Registered

AGGLO MARMI S.MARGHERITA S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

00209260231

Assistant board Chairman

Active

Registered

IMMOBILIARE VOLARGNE S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

01425820238

Director

Active

Registered

IMMOBILIARE VOLARGNE S.R.L.

Sant'Ambrogio di Valpolicella (VR) - IT -

01425820238

Board Chairman

Active

Registered

MARGHERITA DUEMILA S.R.L. IN LIQUIDAZIONE

Dolce' (VR) - IT -

03111650234

Director

Dismiss

Ceased

MARGHERITA DUEMILA S.R.L. IN LIQUIDAZIONE

Dolce' (VR) - IT -

03111650234

Assistant board Chairman

Dismiss

Ceased

 

MARASTONI

GIUSEPPE

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

MARMO AMBIENTE S.P.A.

Verona (VR) - IT -

03639030232

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Desto Giampietro

Cavaion Veronese - IT -

DSTGPT37M19C370I

1.549 .Eur

0,05

Breoni Aldo

Sant'Ambrogio di Valpolicella - IT -

BRNLDA46S29I259O

308.867 .Eur

10,00

Agglo Marmi S.margherita S.r.l.

Sant'Ambrogio di Valpolicella - IT -

00209260231

2.776.704 .Eur

89,89

Butturini Giampietro

Sant'Ambrogio di Valpolicella - IT -

BTTGPT65P12L781W

258 .Eur

 

Azzali Ilda

 

ZZLLDI33D51I259J

1.033 .Eur

0,03

Butturini Maristella

 

BTTMST60B56I259U

258 .Eur

 

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

Terminale Ferroviario Valpolicella S.p.a. Per Brevita' T.f.v. S.p.a.

Sant'Ambrogio di Valpolicella - IT -

02037360233

50.000 .Eur

2,74

Active

Apicaf S.p.A.

Varese - IT -

02522640123

1 .Eur

 

Active

Marmo Ambiente S.p.a.

Verona - IT -

03639030232

100.000 .Eur

33,33

Active

La Colombara S.r.l.

Dolce' - IT -

02289390235

102.774 .Eur

 

Ceased

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

in :

 

 

 

 

 

Via

Del Marmo

, 1098 Loc. Volargne

- 37020 -

Dolce'

(VR)

- IT -

 

 

 

 

PHONE

: 0456/835888

 

 

 

 

FAX

: 0456/861700

 

 

 

 

FAX

: 0456/538800

 

-

Branch

(Factory )

since 03/01/2001

in :

 

 

 

 

 

Via

Vegri

, 1 Loc. VOLARGNE

- 37020 -

Dolce'

(VR)

- IT -

 

 

 

 

Employees

: 132

 

 

 

 

Fittings and Equipment

for a value of 3.260.000

Eur

 

 

 

 

Stocks

for a value of 3.720.000

Eur

 

The firm operates abroad as importer / exporter. .

Export represents more than 50% of the global turnover.

Products abroad are placed by :

- importers

 

- its own agents

 

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Islanda

 

Export is mainly towards:

- Rep.di Guinea

 

- Francia

 

- Germania

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Ex-Members / Ex-Positions

 

Desto

Giampietro

 

Born in Cavaion Veronese

on 19/08/1937

- Fiscal Code : DSTGPT37M19C370I

 

Residence :

Via

Marconi

, 36

- 37010

Cavaion Veronese

(VR)

- IT -

 

Position

Director

 

Butturini

Pietro

 

Born in Sant'Ambrogio di Valpolicella

on 09/01/1929

- Fiscal Code : BTTPTR29A09I259Y

 

Residence :

Via

Ponte

, 139

- 37010

Sant'Ambrogio di Valpolicella

(VR)

- IT -

 

Position

Director

 

Splitting-up and setting-up of a new company

 

IMMOBILIARE SANTA MARGHERITA S.R.L.

 

Date

Splitting-up :

21/02/2008

 

The firm absorbed by merging of

 

LA COLOMBARA S.R.L.

 

, DOLCE' - PASSO NAPOLEONE 1103/

- IT -

 

Fiscal Code: 02289390235

 

Date

:

06/10/1997

 

The firm absorved

 

La Colombara S.r.l.

 

Passo

Napoleone

, 1103/D

, 37020

, Dolce'

(VR)

- IT -

 

Fiscal Code: 02289390235

 

Date

:

06/10/1997

 

The firm absorved

 

LA COLOMBARA S.R.L.

 

, DOLCE' - PASSO NAPOLEONE 1103/

- IT -

 

Fiscal Code: 02289390235

 

Date

:

06/10/1997

 

Project of merging by taking over of

 

LA COLOMBARA S.R.L.

 

, DOLCE' - PASSO NAPOLEONE 1103/

- IT -

 

Fiscal Code: 02289390235

 

Date

Merging/Splitting-up Project :

28/04/1997

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is shorter than the sector

one.

 

PAYMENTS SCORE : - No insolvency

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

 

 

 

 

 

 

 

BANKERS

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

CASSA RISPARMIO VERONA-VICENZA-BELLUNO

 

 

 

 

6355

0

 

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

8.959.184 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

Company's starting of activities dates back to 1979.

During the last years, it recorded positive net results (r.o.e. 2% in 2006) keeping the turnover steady during the last two years.

The operating result was positive in the last financial year (4,65%) and reflects the field's average.

From a financial aspect the company's status covers total short-term debts; the indebtedness volume in 2006 is in fact 0,33 but slighlty increasing.

The company does not exceed in bank credits; payments average period is instead slightly high (99,14 gg.) anyway better than the field's average.

Liquidity is good (2,06)

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

37.067.587

filed balance sheet

Profit (Loss) for the period

348.418

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

37.232.879

filed balance sheet

Profit (Loss) for the period

1.796.469

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

36.633.028

filed balance sheet

Profit (Loss) for the period

2.736.962

filed balance sheet

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

12.601.518

13.827.340

. Intangible assets

 

 

9.282

18.928

. Tangible fixed assets

 

 

12.418.597

13.728.097

. . Land and buildings

 

 

8.959.184

9.152.899

. . Plants, Equipm.and Machinery

 

 

3.263.755

3.837.204

. Long-term Investments

 

 

173.639

80.315

. . Financial loans

 

 

173.639

80.315

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

21.803.346

19.783.892

. Stock

 

 

3.720.132

3.091.893

. Credits

 

 

13.322.642

10.885.689

. . Credits to clients

 

 

12.854.730

10.351.064

. . Other credits

 

 

467.912

534.625

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

4.760.572

5.806.310

ACCRUED INCOME-DEFERR. ASSETS

 

 

435.745

647.542

TOTAL ASSETS

 

 

34.840.609

34.258.774

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

17.337.433

17.557.113

. Company's capital

 

 

3.088.670

3.088.670

. Reserves

 

 

13.900.345

12.671.974

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

 

 

. Profit (loss)

 

 

348.418

1.796.469

PROVISION FOR RISKS AND LOSSES

 

 

145.918

139.788

SEVERANCE INDEMNITY FUND

 

 

1.383.462

1.272.211

DEBTS

 

 

15.554.211

14.905.363

. Financial M/L terms

 

 

4.990.555

4.355.699

. . Financial M/L term banks

 

 

4.990.555

4.355.699

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

1.365.145

1.220.676

. . Financial short-term banks

 

 

1.365.145

1.220.676

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

183.439

. Short-term debts to suppliers

 

 

7.933.956

8.089.977

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

1.264.555

1.055.572

ACCRUED EXPENSE

 

 

419.585

384.299

TOTAL LIABILITIES

 

 

34.840.609

34.258.774

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

37.752.104

37.867.485

. Revenues from sales/services

 

 

37.067.587

37.232.879

. Change of stock (products)

 

 

415.848

402.155

OPERATING EXPENSES

 

 

36.131.812

34.589.372

. Purchasing expenses

 

 

18.062.053

17.847.451

. Change of stock (raw material)

 

 

-212.391

67.292

. Expenses from services

 

 

7.747.729

7.438.716

. Expenses from leasing

 

 

2.991.924

2.005.331

. General expenses/sundry charges

 

 

239.605

207.149

. Staff expenses

 

 

5.813.989

5.574.570

. Depreciation/Devaluation costs

 

 

1.488.903

1.448.863

FINANCIAL REVENUES (CHARGES)

 

 

-457.567

120.364

. Financial charges

 

 

-524.391

44.593

. Financial revenues

 

 

66.824

75.771

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

-2

-31.209

PROFIT (LOSS) FOR THE PERIOD

 

 

1.162.723

3.367.268

TAX

 

 

814.305

1.570.799

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

348.418

1.796.469

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

1,88

1,69

2,18

Net Short-term indebtedness

Units

- 1

l

0,33

0,25

4,26

Current ratio

Units

=> 1

l

2,06

1,90

1,18

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

1,71

1,61

0,81

Return on Sales

%

 

l

4,95

8,71

2,43

Average stock waiting period

dd

 

l

36,10

29,88

69,91

Credits to clients average term

dd

 

l

124,81

100,08

125,65

Debts to suppliers average term

dd

 

l

99,14

109,11

152,31

Net financial revenues/ charges incidence

%

 

l

- 1,23

0,32

- 1,01

Labour cost incidence

%

 

l

15,68

14,97

8,20

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

534.000 .Eur.

 

MARKET / TERRITORY DATA

 

Population living in the province

:

860.796

Population living in the region

:

4.699.950

Number of families in the region

:

1.813.210

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

456

- per non food products

:

2.052

- per energy consume

:

127

 

SECTOR DATA

 

The values are calculated on a base of 2.760 significant companies.

 

The companies cash their credits on an average of 125 dd.

The average duration of suppliers debts is about 152 dd.

The sector's profitability is on an average of 2,43%.

The labour cost affects the turnover in the measure of 8,20%.

Goods are held in stock in a range of 69 dd.

The difference between the sales volume and the resources used to realize it is about 1,32.

The employees costs represent the 8,36% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.673.

The insolvency index for the region is 0,30, while for the province it is 0,31.

Total Bankrupt companies in the province : 2.982.

Total Bankrupt companies in the region : 16.714.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.79

UK Pound

1

Rs.85.04

Euro

1

Rs.67.39

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions