MIRA INFORM REPORT

 

 

Report Date :

01.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

ROJEE TASHA STAMPINGS PRIVATE LIMITED

 

 

Registered Office :

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

19.08.1983

 

 

Com. Reg. No.:

11-30653

 

 

CIN No.:

[Company Identification No.]

U34300MH1983PTC030653

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNER06322B

 

 

PAN No.:

[Permanent Account No.]

AAACR9827P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Pressing and Precision Machines Parts.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 727300

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track records.  General financial position is satisfactory.  Profit margin is under severe pressure.  Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra, India

Tel. No.:

91-20-27472019 / 27475574

Fax No.:

91-20-27475390

E-Mail :

ganage@vsnl.com

 

 

Factory :

Unit I :

J – 212, MIDC, Bhosari, Pune – 411026, Maharashtra, India

Tel. No. : 91-20-27477606 / 25651345

Fax No. : 91-20-25651345

 

Unit II :

Gat No. 776, Kudalwadi, Chikhali, Pune – 412114, Maharashtra, India

 

Unit III :

Gate No. 281, 283 and 284, Nanekarwadi, Chakan, Taluka Khed, Pune – 410501, Maharashtra, India

 

 

DIRECTORS

 

Name :

Mr. Shivaji Devrao Ganage

Designation :

Director

Address :

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra, India

Date of Appointment :

19.08.1983

 

 

Name :

Ms. Pratibha Shivaji Ganage

Designation :

Director

Address :

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra, India

Date of Appointment :

19.08.1983

 

 

Name :

Mr. Ramhari Devrao Ganage

Designation :

Director

Address :

78, National Housing Society, Aundh – Pune – 411007, Maharashtra, India

Date of Appointment :

19.08.1983

 

 

Name :

Mr. Mavinmar K. Bhure

Designation :

Director

Address :

C/o. D.S. Kore, Rudra Behind Sainath Mandir, Keshavnagar, Chinchwad, Pune – 411033, Maharashtra, India

Date of Appointment :

21.09.2001

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. Shivaji D. Ganage

 

529450

Ms. Pratibha S. Ganage

 

385450

Mr. Shivaji D. Ganage

 

189100

Mr. Ramhari D. Ganage

 

230250

Ganage Pressing Private Limited

 

7365750

Ms. Sangeeta Ramhari Ganage

 

220000

Mr. Rohit Ramhari Ganage

 

20000

Mr. Rohan Ramhari Ganage

 

20000

Mr. Tushar Shivaji Ganage

 

20000

Mr. Jitesh Shivaji Ganage

 

20000

 

 

 

Total

 

9000000

 

 

 

Category

 

Percentage

 

 

 

Bodies Corporate (not mentioned above)

 

82.00

Directors or relatives of directors

 

18.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Pressing and Precision Machines Parts.

 

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Automobile Parts

M.T.

14900

783.47

 

 

GENERAL INFORMATION

 

Bankers :

  • Bank of Baroda

Add 1 : Corporate Banking Branch, Shivajinagar, University Road, Pune – 411005, Maharashtra, India

 

Add 2 : Senapati Bapat Road Branch, Pune – 411016, Maharashtra, India

 

  • IDBI Bank

IDBI House, F. C. Road, Pune – 411005, Maharashtra, India

 

  • Kotak Mahindra Bank Limited

Pune Branch, Virwani Plaza, East Street, Pune – 411001, Maharashtra, India

  • Industrial Development Bank of India Limited

Dnyaneshwar Paduka Chowk, Fergusson Collage Road, Shivajinagar, Pune – 411004, Maharashtra

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Mohan Deshmukh and Company

Chartered Accountants

Address :

B – 306, Narayan Chambers, Narayan Peth, Pune – 411005, Maharashtra, India

 

 

Holding Company :

Ganage Pressings Private Limited

 

 

Associates :

  • Automotive Metal Stampings Private Limited
  • Poona Tools Private Limited
  • SPG [GGP] Auto Industries
  • Rojee Tasha Enterprises
  • Pratibha Engineering Works
  • Autoparts Engineering Private Limited
  • Sommati Sintered Metals and Alloys Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs. 10/- each

Rs. 90.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs. 10/- each

Rs. 90.000 millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2006

31.03.2005

31.03.2004

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

90.000

90.000

59.742

2] Share Application Money

79.698

75.588

38.146

3] Reserves & Surplus

12.127

6.125

13.497

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

181.825

171.713

111.385

LOAN FUNDS

 

 

 

1] Secured Loans

142.530

62.274

72.115

2] Unsecured Loans

72.366

1.356

4.758

TOTAL BORROWING

214.896

63.630

76.873

DEFERRED TAX LIABILITIES

23.475

15.167

5.556

 

 

 

 

TOTAL

420.196

250.510

193.814

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

287.789

207.416

185.003

Capital work-in-progress

21.945

31.120

0.232

 

 

 

 

INVESTMENT

4.629

4.629

4.629

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

61.805

16.098

12.185

 

Sundry Debtors

35.796

7.312

12.799

 

Cash & Bank Balances

6.634

2.442

0.060

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

77.453

40.748

30.958

Total Current Assets

181.688

66.600

56.002

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

74.064

59.282

52.058

 

Provisions

1.809

0.000

0.000

Total Current Liabilities

75.873

59.282

52.058

Net Current Assets

105.815

7.318

3.944

 

 

 

 

MISCELLANEOUS EXPENSES

0.018

0.027

0.006

 

 

 

 

TOTAL

420.196

250.510

193.814

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2006

31.03.2005

31.03.2004

Sales Turnover [including other income]

514.181

97.086

46.023

 

 

 

 

Profit/(Loss) Before Tax

15.560

5.989

10.672

Provision for Taxation

--

--

4.734

Profit/(Loss) After Tax

15.560

5.989

5.938

 

 

 

 

Expenditure

498.621

91.097

35.351

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2006

31.03.2005

31.03.2004

PAT / Total Income

(%)

3.02

6.16

12.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.02

6.16

23.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.31

2.18

4.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.03

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.60

0.71

1.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.40

1.12

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

 

Name of the company

ROJEE TASHA STAMPINGS PRIVATE LIMITED

Presented By

BANK OF INDIA, SHIVAJINAGAR UNIVERSITY ROAD, PUNE

1) Date and description of instrument creating the change

13.09.2005

Hypothecation cum loan agreement [plant and machinery, stocks and book debts]

2) Amount secured by the charge/amount owing on the securities of charge

Demand Loan                      : Rs. 30 millions

Cash Credit, Letter

of Credit a Bank Guarantee : Rs. 19.500 millions

                                              ---------------------------

                                 Total     : Rs. 49.500 millions

                                              ---------------------------

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Company has hypothecated its following properties

 

Entire plant and machinery at J – 212 MIDC Bhosari, Pune – 411026 by way of 1st charge

 

Part of plant and machinery and stocks at Gat No. 281, 283 and 284 Nanekarwadi, Chakan, Pune by way of second charge [over which IDBI has go 1st charge]

 

Hypothecation of all stocks of materials such as steel and goods and semi finished goods, spare parts, components in process, spares, etc, at

 

a. J – 212, MIDC, Bhosari, Pune – 26

b. Gat No. 776 / 777 / 778, Kundalwadi, Chikhali

c. Gat No. 281, 283, 284 Nanekarwadi, Chakan, Pune

 

Hypothecation of all present and future book debts, outstanding, money receivables, claims, bills due from any person party.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest: 0.75% below BPLR presently 10% p.a. or as notified by the bank from time to time.

Commission for LC and BG as mentioned in the hypothecation cum loan and as notified by the bank from time to time

Agreement dated 13.09.2005

Margin : 25%

Repayment of demand loan :-

35 EMI of Rs. 0.990 million each w.e.f. October, 2005

5) Name and Address and description of the person entitled to the charge.

BANK OF INDIA

Corporate Banking Branch, Shivajinagar, University Road, Pune – 411005

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Name of the company

ROJEE TASHA STAMPINGS PRIVATE LIMITED, PUNE

Presented By

Sundaram Finance Limited, No. 21, Patullos Road, Chennai – 600002, Tamilnadu, India

1) Date and description of instrument creating the change

Loan Agreement dated 29.10.2004 bearing Loan Cont No. : WM – 4241

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 0.535 million

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

On the security of 1. No. 2004 Model Tata Pickup bearing E. No. : 497TC89KVZ2936288; Ch. No. : 386531KVZ746589 as mentioned in the 1st schedule of the enclosed copy of the loan agreement

4) Gist of the terms and conditions and extent and operation of the charge.

The total loan amount of Rs. 0.590 million is repayable in 36 monthly instalments as follows:

34 monthly instalments of Rs. 0.016 million each and the last instalments of Rs. 0.016 million. The 1st loan instalment falls due on 29.10.2004

5) Name and Address and description of the person entitled to the charge.

Sundaram Finance Limited

No. 21, Patullos Road, Chennai – 600002, Tamilnadu, India

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

 

Name of the company

ROJEE - TASHA STAMPINGS PRIVATE LIMITED

Presented By

ROJEE - TASHA STAMPINGS PRIVATE LIMITED

1) Date and description of instrument creating the change

1. Deed of Mortgage dated 22.11.2004

2. Loan Agreement dated 22.11.2004

[Both documents constitute a single charge]

2) Amount secured by the charge/amount owing on the securities of charge

Term Loan Facility                : Rs. 2.000 millions

[Purchase Order Finance

Facility]

Bank Guarantee                  : Rs. 7.800 millions

                                             -------------------------

                             TOTAL    : Rs. 9.800 millions

                                            --------------------------

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All the piece and parcel of Land and Building of Ganage Pressing Private Limited, situated at Gat No. 227 [p] to 243, 245, 248 at village Nanekarwadi, Chakan, Pune as well as the Plant and Machinery affixed to the land / building and / or situate thereon / therein.  The description of the said land and building and plant and machinery is more particularly described in Part I and Part II of the schedule to the deed of mortgage

4) Gist of the terms and conditions and extent and operation of the charge.

Term Loan Facility [Purchase Order Finance] : [Rs. 2 millions]

Interest : PLR 13.25% p.a. – 6.25% p.a. = 7% p.a.

Tenure : 12 months

 

Personal Guarantee of Directors : Mr. S. D. Ganage, Mr. R. D. Ganage, Mrs. Pratibha Ganage [and Mrs. Sangeeta Ganage]

Mortgage in respect of the land and building, plant and machinery of Ganage Pressings Private Limited

5) Name and Address and description of the person entitled to the charge.

Kotak Mahindra Bank Limited

429 / 430, 4th Floor, Sohrab Hall, 21, Sasoon Road, Pune – 1

6) Date  and brief description of instrument modifying the charge

Deed of Hypothecation dated 21.05.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charge was created on 22.11.2004 for Rs. 9.800 millions

 

Now by this modification dated 21.05.2005, the company has provided the additional security which is as follows :

 

  1. Mechanical Press, Model PKZZ IV 500 ITS, Capacity – 500 T
  2. Mechanical Press Model PKZZ IV 500 ITS, Capacity – 500 T
  3. Mechanical Press Model PE2 – U – 315 FS Capacity 315 T
  4. Mechanical Press Model PD4HH 630/400 ES, Capacity 1030 T
  5. Mechanical Press Model PE2-U-315 FS Capacity 315 T

 

All machines are make : Erfurt Germany

 

Form 8 Particular for creation or modification of charges 

 

Corporation identity number or foreign company registrations number of the company 

U34300MH1983PTC030653

Name of the company

ROJEE TASHA STAMPINGS PRIVATE LIMITED

Address

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra

This Form is for

Modification of charge

Type of Charges

Hypothecation

Particular of the charge holder 

Bank of India

Corporate Banking Branch, Shivajinagar, University Road, Pune – 411005, Maharashtra, India

E-mail : boipcbb@vsnl.net

Amount Secure by the charge

Rs. 49.500 millions

Brief of the principal terms and conditions and extent and operation of the charge

ROI : 0.75% below BPLR presently 10% p.a. or as notified by the bank from time to time.

Commission for LC and BG as mentioned in the hypothecation cum loan and as notified by the bank from time to time

Margin : 25% repayment of demand loan : 35 EMI of Rs. 0.990 million each w.e.f. October, 2005, for details pl. see annexure

Description of the property charge whether it is a charge on

Immovable properties, plant and machinery, stock in trade and book debts

Modification charge

Charge identification number of the charge to be modified

90093185

Brief description of the instrument modifying the charge

Equitable mortgage by deposit of title deeds

Particulars of the Property charged  

Entire plant and machinery at J – 212, MIDC Bhosari, Pune – 411026 by way of 1st charge. Part of plant and machinery and stocks at Gat No. 281, 283 & 284 Nanekarwadi, Chakan, Pune by way of second charge [over which IDBI has 1st charge]. Hypothecation of all stocks of raw materials such as steels and finished goods, pressed sheets, semi finished goods, spare parts, components, stocks in process, spares, etc. [for details see annexure]

Particulars of the present modification

Equitable mortgage created over company’s immovable property to secure Bank of India’s loan of Rs. 49.500 millions. Pl. see annexure for details of modification and annexure for property mortgaged.

 

Corporation identity number or foreign company registrations number of the company 

U34300MH1983PTC030653

Name of the company

ROJEE TASHA STAMPINGS PRIVATE LIMITED

Address

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra

This Form is for

Modification of charge

Type of Charges

Equitable mortgage or mortgage of property by depositing the title deeds

Particular of the charge holder 

L99999MH1985PLC038137

KOTAK MAHINDRA BANK LIMITED

36 – 38 A, Narimanbhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

E-mail : raghu.bangalorekar@kotak.com

Amount Secure by the charge

Rs. 9.800 millions

Brief of the principal terms and conditions and extent and operation of the charge

Interest @ 9.25%

Description of the property charge whether it is a charge on

Immovable properties, plant and machinery, furniture and fixtures and others

Modification charge

Charge identification number of the charge to be modified

90094117

Brief description of the instrument modifying the charge

Supplemental Deed of Hypothecation

Date of instrument modifying the charge

20.07.2006

Particulars of the Property charged  

Property situated at Gat No. 227 [p] to 243, 245, 248, Village Nanekarwadi, Chakan, Pune AND at Gat No. 776, 777, 778, Kudalwadi, Chikhali, Pune

Particulars of the present modification

Overall existing limit of Rs. 35.100 millions to Rs. 55.275 millions by additional Term Loan II of Rs. 24.075 millions and repayment of Term Loan I which reduced from Rs. 20.300 millions to rs. 16.400 millions

 

Corporation identity number or foreign company registrations number of the company 

U34300MH1983PTC030653

Name of the company

ROJEE TASHA STAMPINGS PRIVATE LIMITED

Address

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra

This Form is for

Creation of charge

Type of Charges

Hypothecation

Particular of the charge holder 

L99999MH1985PLC038137

KOTAK MAHINDRA BANK LIMITED

36 – 38 A, Narimanbhavan, 227, D, Nariman Point, Mumbai – 400021, Maharashtra, India

E-mail : raghu.bangalorekar@kotak.com

Nature or description of the instrument creating charge  

Deed of Hypothecation

Date of the instrument creating charge

31.05.2006

Amount Secure by the charge

Rs. 24.075 millions

Brief of the principal terms and conditions and extent and operation of the charge

Interest @ 10.5% and repayable in 36 equal instalments

Description of the property charge whether it is a charge on

Vehicles and others

Particulars of the Property charged  

Property situated at Rojee Tasha Stampings Private Limited, Nanekarwadi, Chakan, Pune and Rojee Tasha Stampings Private Limited, Kudalwadi, Chikhali, Pune

 

Corporate identity number (CIN) Foreign company registration number

U34300MH1983PTC030653

Name of the Company

ROJEE TASHA STAMPINGS PRIVATE LIMITED

Address

1102/C/3 Saivilla, Lakaki Road, Model Colony, Pune – 411016, Maharashtra, India

This form is for

Creation of charge

Type of Charge

Movable Property (not being pledge)

Particulars of the charge holder 

Industrial Development Bank of India Limited

Dnyaneshwar Paduka Chowk, Fergusson Collage Road, Shivajinagar, Pune – 411004, Maharashtra, India

renub.seth@idbi.co.in

Nature or description of the instrument(s) creating or modifying the charge

Deed of Hypothecation

Date of the instrument creating or modifying the charge

08.11.2006

Amount secured by the charge

Rs.150.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interests:

LIBOR plus 300 bps

 

Terms of repayment:

5 years fro the date of disbursement in 54 equal monthly installments after initial moratorium of 6 months.

 

Margin:

N.A.

 

Extent and operation of the charge:

Corporate Loan USD 3333334 equivalent to Rs.150.000 Millions given to Ganage Pressings Private Limited for which the company i.e. Rojee – Tasha Stampings Private Limited has provided a collateral security of the moveable goods.

Short particulars of the property charged (including location of the property)

The company has provided a collateral security of the movable properties at Gat No.281/283 and 284, Nanekarwadi, Chakan, Taluka Khed, Pune including moveable plant and machinery, machinery spares, tools and accessories and other movables, both present and future (except book debts) for the loan Rs.150.000 Millions extended to Ganage Pressings Private Limited

Particular of the present modification 

NA

 

 

Fixed Assets

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.39.92

UK Pound

1

Rs.79.31

Euro

1

Rs.60.63

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions