MIRA INFORM REPORT

 

 

Report Date :

29.02.2008

 

 

IDENTIFICATION DETAILS

 

Name :

AUTOLIV JAPAN LTD

 

 

Registered Office :

Nisso 13 Bldg, 2-5-1 Shinyokohama Kohokuku Yokohama 222-0033

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

July 2001

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer, Importer, Wholesaler Oof Seat Belts, Air Bags, Steering Wheels

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 1,274 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

name & address

 

AUTOLIV JAPAN LTD

REGD NAME:   Autoliv KK

MAIN OFFICE:  Nisso 13 Bldg, 2-5-1 Shinyokohama Kohokuku Yokohama 222-0033 JAPAN

                        Tel: 045-475-3501     Fax: 045-475-3502

URL:                 http://www.autoliv.jp.com/

E-Mail address: infoajs@autoliv.com

 

 

ACTIVITIES

 

Mfg, import, wholesale of seat belts, air bags, steering wheels

 

 

BRANCHES

 

Tsukuba, Fujisawa, Atsugi, Hiroshima, Nagoya

 

 

FACTORIES

 

Tsukuba, Fujisawa, Atsugi, Taketoyo (Aichi), Hiroshima

 

 

OFFICER(S)

 

BRADLY J MOOLEY, PRES                  

Takeshi Matsuoka, dir

Mitsuyoshi Kuramochi, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMAR

 

FINANCES        FAIR                             A/SALES          Yen 70,000

PAYMENTS      REGULAR                     CAPITAL           Yen 498 M

TREND             STEADY                       WORTH            Yen 4,010 M

STARTED         2001                             EMPLOYES      2,200

 

 

 

 

 

COMMENT

 

MFG OF AUTO SAFETY SYSTEMS, WHOLLY OWNED BY AUTOLIV INC, SWEDEN. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 1,274 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by Autoliv Inc, Sweden, as its mfg and marketing base in      Japan.  Specializes in mfg auto safety systems: air bags, seat belts, steering wheels, child seats, other. Has strong position in the airbag inflator market.  In 2000, acquired the second largest Japanese  steering wheel company with a market share exceeding 20%, and in 2003 completed the acquisition of  NSK’s* Asian seat belt operations.  Including NSK’ sales, the firm accounts for nearly one fifth of the  Japanese seat belt market. Sales in Japan account for about 10% of total global sales.

 

* NSK Ltd, largest mfr of bearings, Tokyo, founded 1916, listed Tokyo, Osaka S/E’s, capital Yen 67,176, million, turnover Yen 717,225 million; automotive-related products sales account for 55% of total sales.

           

 

FINANCIAL INFORMATION

 

The sales volume for Dec/2006 fiscal term amounted to Yen 70,000 million, a 9% rise from Yen 64,000 million in the previous term.  Child seats and other auto safety systems sales expanded.  The net profit was posted at Yen 50 million, up from Yen 45 million a year ago.  The firm does not disclose net profits precisely and these figures have been estimated.

 

For the term that ended Dec 2007 the net profit was projected and believed posted at Yen 55 million, on an 11% rise in turnover, to Yen 78,000 million.  Auto safety systems sales continued expanded due to increased car accidents across the country.

           

The financial situation is considered FAIR and good for ORDINARY business engagements. Max credit limit is estimated at Yen 1,274 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered: Jul 2001

Legal Status:     Limited Company (Kabushiki Kaisha)

Authorized:        10 million shares

Issued:              9,975 shares

Sum:                Yen 498.7 million

           

 

 

 

 

Major shareholders (%)

 

Autoliv Inc, Sweden (100)

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures auto safety systems: steering wheels, air bags, seat belts, night vision                   systems, safety electronics, anti-whiplash systems, seat components, child seats, other auto                                     safety systems & components (--100%).

 

           

Clients

 

[Automakers] Toyota Motor, Mazda, Nissan Motor, Mitsubishi Motors, Honda Motors, Daihatsu Co, Fuji Heavy Ind, Isuzu Motor, other.

 

 

No. of accounts

 

300

 

 

Domestic areas of activities

 

Nationwide

 

           

Suppliers

 

[Mfrs, wholesalers] Supplied from Autoliv Inc group firms.

 

 

Payment record

 

Regular

 

Location

 

Business area in Yokohama.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

 

 

 

 

Bank References

           

Mizuho Corporate Bank (H/O)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

Terms Ending:

 

31/12/2007

31/12/2006

31/12/2005

31/12/2004

Annual Sales

 

78,000

70,000

64,000

60,400

Recur. Profit

 

 

 

 

 

Net Profit

 

55

50

45

-28

Total Assets

 

 

N/A

N/A

13,830

Net Worth

 

 

4,010

3,960

3,915

Capital, Paid-Up

 

 

565

515

470

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

11.43

9.38

5.96

11.03

     Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

28.31

       N.Profit/Sales

0.07

0.07

0.07

-0.05

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 31/12/2007 fiscal term.

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions