MIRA INFORM REPORT

 

 

Report Date :

03.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

C.V. SAHARA

 

 

Registered Office :

Jalan Kajangan RT. 02/02, Ungaran, Central Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1989

 

 

Legal Form :

Partnership With Sleeping Partner

 

 

Line of Business :

Exporter and Importer of Agricultural Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 59,210

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

Name of Company

 

C.V. SAHARA

 

 

A d d r e s s

 

Head Office

Jalan Kajangan RT. 02/02

Ungaran

Central Java

Indonesia

Phone               - (62-24) 6921620, 6924778

Fax                   - (62-24) 6924266

Building Area     - 1 storey

Office Space      - 500 sq. meters

Region              - Industrial Zone

Status               - Rent

 

 

Date of Incorporation

 

1989

 

                                  

Legal Form

 

C.V. (Commanditaire Vennootschaap) or partnership with sleeping partner

 

                                                       

Company Reg.  No.

 

Not Required

 

 

Company Status 

 

Private National Company

           

 

Permit by the Government Department

 

Not Available

 

   

Related Companies

 

None

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Owned Capital                                   : Rp. 200 million

 

Owners :

a.  Mr. Abdul Majid (Active Partner)

b. Mrs. Lia Majid (Silent Partner)

 

   

BUSINESS ACTIVITIES

 

Lines of Business:       

Export Import of Agricultural Products

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

1989

 

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

8 persons         

 

 

Marketing Area

 

Export    - 80%

Local      - 20%

 

 

Main Customer

 

Buyers in Malaysia and Singapore and local distributors

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. SUPA SURYA NIAGA

b. C.V. PRIMATAMA

c. C.V. ARSAM PRATAMA

d. P.T. USTRANESIA

e. C.V. MUKTI JABAR

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r  s :

a. P.T. Bank MANDIRI Tbk

    Ungaran Main Branch

    Central Java

    Indonesia

b. P.T. Bank DANAMON INDONESIA Tbk.

    Ungaran Main Branch

    Central Java

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2005 – Rp. 4.0 billion

2006 – Rp. 4.2 billion

2007 – Rp. 4.5 billion

 

Net Profit (estimated) :

2005 – Rp. 280 million

2006 – Rp. 294 million

2007 – Rp. 315 million 

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                         - Mr. Abdul Majid

           

Board of Commissioners :

None

                                                           

Signatories :

Director (Mr. Abdul Majid) is only the authorized person to sign the loan on behalf of the company

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Average

 

 

Credit Recommendation

 

Credit should be proceeded with monitor

 

 

Proposed Credit Limit     

 

Small amount – periodical review

 

 

Maximum Credit Limit

 

US$ 59,210 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

C.V. SAHARA was established in 1989 in Ungaran, Central Java with the legal status of Commanditaire Vennootschaaf (C.V) or partnership with sleeping partner. Founders and owners of the company are Mr. Abdul Majid as active partner and his wife Mrs. Lia Majid as silent partner. Both are of indigenous businessmen. Being as a C.V. company, the amount of its authorized capital was not mentioned at the time of its establishment. We estimate, C.V.  SAHARA has own capital of about Rp. 200 million and it will be rising in line with the progress of its business operation.

 

Previously the company office located at Jalan Gedang Asri Raya No. 19, Perum Gedang Asri, Ungaran, Central Java and the house registered  under the name of his mother in law Mrs. Pardy with telephone number (024) 76911507. Presently, C.V. SAHARA office located at Jalan Kajangan  RT. 02/02., Ungaran, Central Java. C.V. SAHARA started with operation since 1989 in the field of export import of agricultural products such as fresh fruits, fresh vegetable, fresh cabbage, green bean, garlic, spices and herb fresh products. Mr. Abdul Majid, the director and owner of the company explained that the whole product such as dry chili and extract chili is imported from India. The dry chili and extract chili marketed locally to traditional market in Semarang and surroundings. Meanwhile, the other products such as fresh vegetable likes lettuce head, beetroot, broccoli, potatoes, garlic, romaine, paprika, radicio and other fresh vegetable products is collected from mainland of Indonesia especially from Semarang (Central Java) and surroundings. The whole products are exported to Malaysia and Singapore. We observe that operation of C.V. SAHARA has been growing in the last three years and classified a small size company in Central Java.

 

We have noticed that the demand for agricultural products had increased some 10% to 11% per annum in the last five years in line with the growth of industrial manufacturing in the country and international market. In the coming years, the growth rate of demand is estimated at about 6% to 7% per annum. The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country.

 

 

Meanwhile, competition is quite heavy in the export import of agricultural products with many companies now doing business in this field in Indonesia. We consider C.V. SAHARA to be in a quite favorable position for having already got hold of a steady clientele in the Central Java and surroundings. The production of vegetable harvested is attached below :

 

Production of Vegetable Harvested in Indonesia, 2005-2006*

                                                                                   

Vegetable Products

2005 (Tons)

2006* (Tons)

Shallot

   732,609

808,908

Spring Onion

   501,437

579,366

Potato

1,009,619

1,010,284

Cabbage

1,292,984

1,250,501

Mustard Green

  548,453

591,139

Carrot

  440,002

409,465

Ginger

 125,827

171,042

Galingale

  36,292

42,393

Turmeric

82,107

109,747

      Source : Central Bureau of Statistic

      *) Preliminary Figures

 

Until this time C.V. SAHARA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. Mr. Abdul Majid explained that sales turnover of the company in 2005 amounted to Rp. 4.0 billion increased to Rp. 4.2 billion in 2006 to Rp. 4.5 billion in 2007 and projected to go on rising by at least 8% in 2008. The company’s operation are figured to have a net profit of at least Rp. 315 million and estimated total networth at least Rp. 500 million. The financial condition of the company is backed up by financially fairly strong and sound businessmen behind it. So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

                                               

The management of C.V. SAHARA is headed by Mr. Abdul Majid (40), a businessman and professional manager with has experienced for more than 18 years in the field of export import of agricultural products. The management of the company is handled by experienced professional staff having wide relation with private businessmen of home and overseas as well as with the government sectors. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. C.V. SAHARA is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

                                                                                                                   

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions