MIRA INFORM REPORT

 

 

Report Date :

05.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

OSASUNA PARTICIPACOES LTDA

 

 

Registered Office :

Av. Parque Norte 1, nº 89 – Distrito Industrial 61939-170 – Maracanau/CE

 

 

Country :

Brazil

 

 

Financials (as on) :

31.05.2007

 

 

Date of Incorporation :

19.07.2000

 

 

Com. Reg. No.:

23.200.966.315

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Industry De Mesh and Elastic Tissue

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

 

 

 

Head information

 

Company name:            OSASUNA PARTICIPACOES LTDA

 

Address:                       Av. Parque Norte 1, nº 89 – Distrito Industrial

                                    61939-170 – Maracanau/CE. – Brasil

 

Trade Name:                  JANGADEIRO TEXTIL

 

Phone:                          (55-85) 4009.3104

Fax:                              (55-85) 4009.3150

E-mail:                          icardosousa@jangadeirotextil.com.br

Web Site:                      www.jangadeirotextil.com.br

 

 

Legal information

 

Legal Status:                             Private Limited Company

Incorporation date:                     July 19, 2000

Register number:                       23.200.966.315

Tax contributor (CNPJ):              03.941.904/0001-00

Registered capital:                     R$7.832.430,00

State Registration #:                  06.698640-0

Number of employees:                300

Branches:                                 Not Informed

 

 

History

 

Established on July,2000, chartered at the State Commerce Registration Office of São Paulo (JUCECE) under number 23.200.966.315, into the present registered name.

 

Partnership / Management:

Fernanda Mendes Pontes Baquit             - 50,0%

(joined 08/2004), Brazilian, Married, CPF: 594.888.084-20

 

Paula Correia Lima Baquit                                  - 50,0%

(joined 08/2004), Brazilian, Single, CPF: 017.356.973-03

 

 

Properties

 

Own building.

 

Registered line of business:

Industry de mesh and elastic tissue.

 

 

Main products:

100%- Fabrics Knitted

 

Purchases:

80% - Domestic market

20% - International market

 

Sales:

Domestic Market

International market

 

 

Related Companies

 

Stock participation:

 

Not  Informed

 

 

Financial Data

 

According to the Brazilian Law Private Limited Companies are not obliged to file financial accounts for public inspection. Themselves declined to disclose any kind of financial data.

 

The following financial statement was obtained through outside sources consulted.

 

Quarterly balance sheet as of 31/05/2007 – US$1.00 = R$1,929

 

Balance sheet information for fiscal year ending:

 

31/12/2006 – US$1.00 = R$2,341

31/12/2005 – US$1.00 = R$2,654

 

Figures are in (Thousands of) Reais R$:

 

Assets

05/2007

2006

2005

Current Assets

31.521

24.193

10.844

Inventory

11.729

9.571

4.911

Other Assets

19.792

14.622

  5.933

Long Term Assets

480

519

349

Fixed Assets

3.613

2.087

1.312

Immovable

3.278

1.699

795

Total Assets

35.614

26.799

12.505

 

Liabilities

05/2007

2006

2005

Current Liabilities

21.098

17.642

10.943

Suppliers

2.624

1.761

4.151

Other liabilities

18.474

15.881

6.792

Net Equity

   508

95

148

Capital

1.220

1.220

1.220

Reserves

10.628

6.617

0

Accumulated Profit (Loss)

  696

188

147

Total Liabilities

35.614

26.799

12.505

 

Income Statement

05/2007

2006

2005

Annual Gross Sales

 29.043

40.068

36.515

Annual Net Sales

22.116

40.068

29.873

Gross Income

4.096

7.632

4.364

Operating Income

  532

54

225

Net Income

   508

95

148

 

Financial Analysis

05/2007

2006

2005

Current Ratio

1,49

1,37

0,99

Current Debt Ratio

1,68

2,19

8,00

Total Debt Ratio

2,83

3,34

9,14

Working Capital

$10.423

 $6.551

$99

 

 (Dollar rate US$1.00 = R$1,706 on (24/02/2008)

 

 

Banking

 

Banco BGN de Negócios S/A.    - branch 0002

Banco Fibra       S/A.                - branch 0001

Banco do Bradesco S/A.            - branch 2367

 

Remark:           banking comments could not be obtained due to legal restrictions from the Brazilian Law.

 

No returned checks were found either in the name of the company or partners.

 

 

Insurance

 

Not informed.

 

 

Payment information

 

324 invoices

 

Information on purchases:

FEB/2008

Last:

R$    408

Average:

R$  6.648

Information on invoicing:

MAY/2007

Highest:

R$ 61.704

Average:

R$  9.206

Information on accumulation:

MAY/2007

Highest:

R$ 75.218

Average:

R$ 14.327

 

100% - prompt payments

 

 

Trade References

 

Main Suppliers:

Só Vedações Comercial Ltda.

Tubocone Indústria e Comércio Ltda.

Coremal Comércio e Representações Maia Ltda.

SODINE Sociedade Distribuidora do Nordeste ltda.

Pqt Indústria e Comércio de Produtos Químicos Ltda.

 

Main Clients:

Jadilson Alves Santos-ME.

Fernando Freitas da Silva-me.

Cotex Comércio de Tecidos Ltda.

Raimundo Macario Freitas da Silva-Me.

Bomache Indústria e Comércio de Etiquetas Ltda-ME.

 

 

Public Information

 

No negative information was found.

 

 

Remarks

 

Contacted Mr. Edson Minto and Celio Jardim, we requested the balance sheet of 2006/2005/2004, Subject declined to disclose any kind of information without knowing the Enquirer’s name.

 

The information in this report were obtained from outside sources and public records.

 

 

Final Opinion

 

We believe it may be possible to have trade relation with the subject company with amounts that fit to its economic-financial resources, under usual terms. When higher amounts are involved we recommend dealing under secured terms.

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions