MIRA INFORM REPORT

 

 

Report Date :

08.03.2008

 

IDENTIFICATION DETAILS

 

Name :

AJMER VIDYUT VITARAN NIGAM LIMITED

 

 

Registered Office :

Old Power House, Hathi Bhata, Ajmer, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

19.06.2000

 

 

Com. Reg. No.:

016482

 

 

CIN No.:

[Company Identification No.]

U40109RJ2000SGC016482

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHA01323A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Distribution and Supply of Electricity

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 39693708

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a power generation and distributing company owned by the Rajasthan State Government. Trade relations are fair. Fundamentals are strong and healthy. Payments are however reported as slow at times, perhaps due to the slow working nature of the Government departments.

 

The company however can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Old Power House, Hathi Bhata, Ajmer, Rajasthan, India

Tel. No.:

91-145-2627718

Fax No.:

91-145-2630636

E-Mail :

rjmalik@rediffmail.com

ajmerdiscom@rajenergy.com

Website :

www.rajeneegy.com

 

DIRECTORS

 

Name :

Mr. Pashupati Nath Bhandari

Designation :

Director

Address :

B-1, Gandhi Nagar, Jaipur, Rajasthan, India

Date of Birth/Age :

07.03.1941

Date of Ceasing :

17.11.2000

Date of Appointment :

19.06.2000

 

 

Name :

Mr. Chandra Shekhar Rajan

Designation :

Director

Address :

1/10, Somya Marg, Gandhi Nagar, Jaipur Rajasthan

Date of Birth/Age :

03.12.1955

Date of Ceasing :

29.06.2004

Date of Appointment :

19.06.2000

 

 

Name :

Mr. Umesh Kumar

Designation :

Director

Address :

N-13, Bajaj Nagar, Jaipur, Rajasthan

Date of Birth/Age :

18.04.1958

Date of Ceasing :

17.02.2001

Date of Appointment :

19.06.2000

 

 

Name :

Mr. Karni Singh Rathore

Designation :

Chairman cum Managing Director

Address :

R1/1, Gokhle Lane, Ajmer – 305001, Rajasthan

Date of Birth/Age :

01.01.1949

Date of Ceasing :

14.08.2002

Date of Appointment :

19.07.2000

 

 

Name :

Mr. Rajendra Kumar Agarwal

Designation :

Director

Address :

5/1, Heera Bagh Flats Jaipur, Rajasthan

Date of Birth/Age :

07.01.1939

Date of Appointment :

07.08.2000

 

 

Name :

Mr. Dheer Chand Samat

Designation :

Director

Address :

R 1/3, Chmbal GSS Colony, Hawa Sarak Jaipur – 302019, Rajasthan

Date of Birth/Age :

01.07.1949

Date of Ceasing :

09.12.2003

Date of Appointment :

17.11.2000

 

 

Name :

Mr. Ashok Singhvi

Designation :

Director

Address :

3 Raj Bhawan Road, Civil Lines Jaipur, Rajasthan

Date of Birth/Age :

11.09.1959

Date of Ceasing :

23.08.2002

Date of Appointment :

17.02.2001

 

 

Name :

Mr. Bhanwari Lal Arya

Designation :

Chairman cum Managing Director

Address :

R1/1, Gokhle Lane, Ajmer – 305001, Rajasthan

Date of Birth/Age :

19.04.1951

Date of Ceasing :

24.06.2003

Date of Appointment :

14.08.2002

 

 

Name :

Mr. Badri Narayan Sharma

Designation :

Director

Address :

3 Raj Bhawan Road, Civil Lines Jaipur, Rajasthan

Date of Birth/Age :

31.07.1959

Date of Ceasing :

18.01.2004

Date of Appointment :

23.08.2002

 

 

Name :

Mr. Hinglaj Dan Charan

Designation :

Director

Address :

1/8 Vidyut Colony, Jodhpur

Date of Birth/Age :

10.04.1945

Date of Ceasing :

18.01.2004

Date of Appointment :

21.02.2003

 

 

Name :

Mr. Madho Lal Saini

Designation :

Chairman cum Managing Director

Address :

R1/1, Gokhle Lane, Ajmer – 305001, Rajasthan

Date of Birth/Age :

14.05.1945

Date of Ceasing :

19.01.2004

Date of Appointment :

02.06.2003

 

 

Name :

Mr. C. K. Mathew

Designation :

Director and Chairman

Address :

I-15, Government Quarter, Gandhi Nagar, Jaipur - 015

Date of Birth/Age :

26.07.1954

Date of Ceasing :

02.12.2004

Date of Appointment :

19.01.2004

 

 

Name :

Mr. Shikhar Agarwal

Designation :

Managing Director

Address :

Opposite Maharashtra Mandal, Kuchery Road, Ajmer – Rajasthan

Date of Birth/Age :

09.07.1970

Date of Ceasing :

27.06.2005

Date of Appointment :

19.01.2004

 

 

Name :

Mr. Shiv Krishna Bishnoi

Designation :

Director

Address :

R 1/8, Vidyut Colony, Shastri Circle, Jodhpur

Date of Birth/Age :

01.07.1944

Date of Appointment :

24.02.2004

 

 

Name :

Mr. Ram Gopal Gupta

Designation :

Director

Address :

A-430, Vaishali Nagar, Jaipur, Rajasthan

Date of Birth/Age :

01.07.1948

Date of Ceasing :

06.07.2005

Date of Appointment :

24.03.2006

 

 

Name :

Mr. Govind Sharma

Designation :

Director

Address :

D-725, Gandhi Nagar, Jaipur, Rajasthan

Date of Birth/Age :

12.02.1956

Date of Ceasing :

04.07.2005

Date of Appointment :

03.03.2004

 

 

Name :

Mr. Vijay Shankar Singh

Designation :

Director

Address :

20/A, Heera Bagh, Sawai Manisingh, Jaipur, Rajasthan

Date of Birth/Age :

25.07.1955

Date of Ceasing :

15.12.2004

Date of Appointment :

29.06.2004

 

 

Name :

Mr. Salauddin Ahmad

Designation :

Director and Chairman

Address :

D-722, Somya Bagh, Gandhi Nagar, Jaipur, Rajasthan

Date of Birth/Age :

15.02.1952

Date of Ceasing :

25.06.2005

Date of Appointment :

04.12.2004

 

 

Name :

Mr. Yaduvendra Mathur

Designation :

Director

Address :

E-66, Bhagat Singh Marg, C-Scheme, Jaipur, Rajasthan

Date of Birth/Age :

19.11.1959

Date of Appointment :

15.12.2004

 

 

Name :

Mr. Shreemat Pandey

Designation :

Director and Chairman

Address :

D-602, Gandhi Nagar, Jaipur, Rajasthan

Date of Birth/Age :

12.04.1956

Date of Appointment :

25.06.2005

 

 

Name :

Mr. Dinesh Kumar

Designation :

Managing Director

Address :

R-1/1, Gokhale Lane, Civil Lines, Ajmer, Rajasthan

Date of Birth/Age :

17.05.1972

Date of Appointment :

27.06.2005

 

 

Name :

Mr. Shyam S. Agarwal

Designation :

Director

Address :

1/1 Directors Residence, OTS, Jaipur Rajasthan

Date of Birth/Age :

27.12.1956

Date of Appointment :

04.07.2005

 

 

Name :

Mr. Raguveer Prasad Goyal

Designation :

Director

Address :

T-2, Park Sundram Scheme No.8, Gandhi Path, Vaishali Nagar, Jaipur Rajasthan

Date of Birth/Age :

05.08.1947

Date of Appointment :

18.07.2005

 

 

Name :

Mr. Munna Lal Gupta

Designation :

Director

Address :

60-69, Rajat Path, Mansarovar Jaipur – 302020, Rajasthan

Date of Birth/Age :

23.07.1952

Date of Appointment :

01.05.2007

 

 

Name :

Mr. Shivji  Ram Bansal

Designation :

Director

Address :

R-1/1 Vidyut Colony, Near Shastri Circle, Jodhpur – 342003, Rajasthan, India

Date of Birth/Age :

06.08.1947

Date of Appointment :

04.05.2007

 

 

Name :

Mr. Ashok Kumar Jain

Designation :

Whole Time Director

Address :

68-69, Kalyan Colony, Malviya Nagar, Jaipur – 302020, Rajasthan

Date of Birth/Age :

16.05.1950

Date of Appointment :

11.06.2007

 

 

Name :

Mr. Subhash Chandra Datta

Designation :

Managing Director

Address :

553/07, Udai Marg, Raja Park, Jaipur – 302004, Rajasthan, India

Date of Birth/Age :

08.01.1948

Date of Appointment :

06.10.2006

 

 

Name :

Mr. Sanjay Malhotra

Designation :

Director

Address :

R-1/1 Chamber Residential Colony, Jaipur – 302005, Rajasthan, India

Date of Birth/Age :

14.02.1968

Date of Appointment :

22.11.2006

 

 

Other Directorship

Company:

Rajasthan Rajya Vidyut Prasaran Nigam Limited

Director

U40109RJ2000SGC016485

 

Rajasthan Rajya Vidyut Utpadan Nigam Limited

Director

U40102RJ2000SGC016484

 

Jaipur Vidyut Vitran Nigam Limited

Director

U40109RJ2000SGC016486

 

Jodhpur Vidyut Vitran Nigam Limited

Director

U40109RJ2000SGC016483

 

KEY EXECUTIVES

 

Name :

Mr. Rashid Jeelani Malik

Designation :

Company Secretary

Address :

R-3/2, Gokhale Lane, Civil lines, Ajmer

Date of Birth/Age :

12.12.1971

Date of Appointment :

16.04.2001

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

 

 

 

Rajasthan of Governor

 

236999990

Mr. Rajendra Kumar Agarwal

 

1

Mr. Shiv Krishna Bishnoi

 

1

Mr. Ram Gopal Gupta

 

1

Mr. Yaduvendra Mathur

 

1

Mr. Shreemat Pandey

 

1

Mr. Dinesh Kumar

 

1

Mr. Shyam S. Agarwal

 

1

Mr. Vinod Pandya

 

1

Mr. B. L. Sharma

 

1

Mr. Raguveer Prasad Goyal

 

1

 

 

 

Total

 

237000000

 

 

 

Category

 

Percentage

 

 

 

Government (Central and State)

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distribution and Supply of Electricity

 

 

GENERAL INFORMATION

 

Bankers :

  • State Bank of Bikaner and Jaipur

Collectorate Branch, Jaipur – 302001, Rajasthan, India

 

  • Punjab National Bank

Chamber Bhawan, M I Road, Jaipur – 302001, Rajasthan, India

 

  • The Bank of Rajasthan Limited

Opp. Chanakya Restaurant, M I Road, Jaipur – 302001, Rajasthan, India

 

Banking Relations :

Satisfactory

 

 

Auditors :

Not Available

 

 

Associates/Subsidiaries :

Rajasthan Rajya Vidyut Prasaran Nigam Limited

U40109RJ2000SGC016485

 

Rajasthan Rajya Vidyut Utpadan Nigam Limited

U40102RJ2000SGC016484

 

Jaipur Vidyut Vitran Nigam Limited

U40109RJ2000SGC016486

 

Jodhpur Vidyut Vitran Nigam Limited

U40109RJ2000SGC016483

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000000

Equity Share

Rs.10/- each

Rs.8000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

395500000

Equity Share

Rs.10/- each

Rs.3955.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3955.000

3125.000

2370.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5968.427

4143.780

3688.051

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9923.427

7268.780

6058.051

LOAN FUNDS

 

 

 

1] Secured Loans

22656.697

18566.698

15437.255

2] Unsecured Loans

4561.982

4094.383

3419.992

TOTAL BORROWING

27218.679

22661.081

18857.247

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

37142.106

29929.861

24915.298

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18078.049

13985.894

10461.056

Capital work-in-progress

1897.097

1278.418

944.280

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2605.586

1813.757

682.308

 

Sundry Debtors

5931.091

5414.535

4644.727

 

Cash & Bank Balances

816.526

443.635

306.107

 

Other Current Assets

30142.037

23624.240

20321.720

 

Loans & Advances

373.101

72.507

99.046

Total Current Assets

39868.341

31368.674

26053.908

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

22739.132

16810.922

12691.886

 

Provisions

62.690

31.345

31.237

Total Current Liabilities

22801.822

16842.267

12723.123

Net Current Assets

17066.519

14526.407

13330.785

 

 

 

 

MISCELLANEOUS EXPENSES

100.441

139.142

179.177

 

 

 

 

TOTAL

37142.106

29929.861

24915.298

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

21118.929

20076.256

17227.175

Other Income

8136.832

6839.880

7644.612

Total Income

29255.761

26916.136

24871.787

 

 

 

 

Profit/(Loss) Before Tax

NA

NA

NA

Provision for Taxation

NA

NA

NA

Profit/(Loss) After Tax

NA

NA

NA

 

 

 

 

Expenditures :

 

 

 

 

Purchases made for re-sale

23154.875

22082.416

20698.468

 

Salaries, Wages, Bonus, etc.

1304.837

1245.698

1088.338

 

Managerial Remuneration

0.389

0.315

0.302

 

Payment to Auditors

0.159

0.137

0.253

 

Interest

2620.433

1979.463

1783.651

 

Insurance Expenses

0.000

0.000

0.000

 

Power & Fuel

0.000

0.000

0.000

 

Depreciation & Amortization

1224.231

965.340

793.987

 

Other Expenditure

950.837

642.767

506.788

Total Expenditure

29255.761

26916.136

24871.787

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

NA
NA
NA

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
NA

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA
NA

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA
NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.04

5.43

5.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

1.86

2.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

Corporate identity number (CIN) Foreign company registration number

U40109RJ2000SGC016482

Name of the Company

AJMER VIDYUT VITARAN NIGAM LIMITED

Address

Old Power House, Hathi Bhata, Ajmer, Rajasthan, India

This form is for

Creation of Charge

Type of Charge

Transformers and Metering Equip etc worth Rs. 502.400 Millions

Particulars of the charge holder 

The Bank of Rajasthan Limited

Opp. Chanakya Restaurant, M I Road, Jaipur – 302001, Rajasthan, India

Nature or description of the instrument(s) creating or modifying the charge

Term Loan agreement executed on 13.07.2007 securing STL of Rs.500.000 Millions by hypothecation of transformers, metering equipment and circuit breakers of Chittorgarh circle as detailed in the schedule to the agreement.

Date of the instrument creating or modifying the charge

13.07.2007

Amount secured by the charge

Rs.500.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interests:

3.25% below BPLR of the Bank, Payable with monthly rests.

 

Terms of repayment:

Repayable in 3 half yearly installments:

At the end of 24th month Rs.166.666 Millions

At the end of 30th month Rs.166.666 Millions

At the end of 36th month Rs.166.666 Millions

 

Margin:

Nil

 

Extent and operation of the charge:

This charge will operate as first charge in favour of the Bank

Short particulars of the property charged (including location of the property)

Hypothecation of transformers, equipment of chittorgarh circle i.e. power transformers, Distribution Transformer, single phase metering equipment and circle breakers with Rs.502.400 Millions

Particular of the present modification 

NA

 

Name of the company

AJMER VIDYUT VITARAN NIGAM LIMITED

Presented By

Mr. R J Malik

Company Secretary

1) Date and description of instrument creating the change

Agreement dated 28.02.2001 for hypothecation of entire current assets to secure a ailment of C. C. Limit

2) Amount secured by the charge/amount owing on the securities of charge

Rs.50.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of entire current assets viz, Raw Material, Consumable Stores such as transformers, Condustors, Meters Steel, Poles, Spares and Other Electrical Equipments, Book Debts and Other Current Assets.

4) Gist of the terms and conditions and extent and operation of the charge.

Interests:

PLR + 1.75% (which presently works out to 14.25% p.a. with quarterly rests subject to charge from time to time.

 

Margin: 30%

5) Name and Address and description of the person entitled to the charge.

State Bank of Bikaner and Jaipur

Collectorate Branch, Jaipur, Rajasthan, India

6) Date  and brief description of instrument modifying the charge

Renewal of cash credit limit of Rs.50.000 Millions as per agreement dated 27.03.2004

 

Supplemental Agreement dated 27.03.2004 for hypothecation  of movable assets to secure an  inland (Revolving) Letter of Credit DP of Rs.160.000 Millions In additional to CC limit of Rs.50.000 Millions and STL of Rs.200.000 Millions

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Enhancement of overall credit limit from Rs.250.000 Millions to Rs.410.000 Millions by adding LC of Rs.160.000 Millions as detailed below:

 

i) Cash Credit Limit Rs. 50.000 Millions

 

Margin: Nil

Interests: PTLR minus 3.10% with monthly rests

Repayment: Repayable in 36 months in three equal installments at the end of 24th months, 30th month and 36th months

Collateral Security: State Government Guarantee

                                  Irrevocable Letter of Authority

 

ii) Inland Letter of credit –DP: Rs.160.000 Millions

 

Margin: 5% by way of cash or earmaking of DP in Cash Credit (hypothecation) account.

Usuance: Nil

Period of Sanction: 12 months

Collateral Security: Application cum indemnity letter

 

Already charged current assets will now cover overall credit facility of Rs.410.000 Millions in place of Rs.250.000 Millions earlier

 

PROFILE:

 

Subject has been established under the Companies Act, 1956 by Government of Rajasthan.  The subject  has  been created with the  principal  object  of engaging in the business of distribution and supply of electricity in 10 districts of Rajasthan, namely Ajmer, Bhilwara, Nagaur, Sikar,  Jhunjhunu,  Udaipur, Banswara, Chittorgarh,  Rajsamand,  and Doongarpur. The area of operation of subject is 87256 sq.  Km. and the population in this area is Rs.18.600 Millions as per 1991 census. The power supply in the subject is managed by 8 distribution circles i.e.  Ajmer, Bhilwara, Nagaur, Udaipur, Chittorgarh, Banswara, Sikar and Jhunjhunu.

 

 

ADMINISTRATIVE STRUCTURE.

 

Subject is managed by the Board of Directors, Chairman and Managing Director is the Chief Executive. He is assisted by various departmental heads at the corporate level.  The field organisation is divided into 8 operation and maintenance circle under three zones. Each circle is further divided into divisions and sub divisions which are the lowest operational unit.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.53

UK Pound

1

Rs.81.54

Euro

1

Rs.62.40

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions