MIRA INFORM REPORT

 

 

Report Date :

05.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

IOI LODERS CROKLAAN OILS SDN BHD

 

 

Formerly Known As :

SOCTEK SDN BHD

 

 

Registered Office :

Two Ioi Square, Ioi Resort, 62502 Putrajaya, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

30.06.2006

 

 

Date of Incorporation :

25.04.1977

 

 

Com. Reg. No.:

32587-A

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Refining and Sale of Palm Oil

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

 

 

* Adopted abbreviations :          SC - Subject Company (the comp any enquired by you)

                                          N/A - Not Applicable

 

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

32587-A

COMPANY NAME

:

IOI LODERS CROKLAAN OILS SDN BHD

FORMER NAME

:

SOCTEK SDN BHD (07/10/2004)

INCORPORATION DATE

:

25/04/1977

 

 

 

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

TWO IOI SQUARE, IOI RESORT, 62502 PUTRAJAYA, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

PLO 8 & 9, JALAN TIMAH, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

TEL.NO.

:

07-2511716

FAX.NO.

:

07-2511798

CONTACT PERSON

:

LEE YEOW CHOR ( EXECUTIVE DIRECTOR )

 

 

 

INDUSTRY CODE

:

15142

PRINCIPAL ACTIVITY

:

REFINING & SALE OF PALM OIL

AUTHORISED CAPITAL

:

MYR 50,000,000.00 DIVIDED INTO
ORDINARY SHARE 50,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 20,000,000.00 DIVIDED INTO
ORDINARY SHARES 20,000,000 CASH OF MYR 1.00 EACH.

 

 

 

SALES

:

MYR 689,562,097 [2007]

NET WORTH

:

MYR 68,305,138 [2007]

 

 

 

STAFF STRENGTH

:

318 [2008]

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

TRACED

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

AVERAGE

MANAGEMENT CAPABILITY

:

GOOD

 

 

 

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

HISTORY / BACKGROUND


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) refining & sale of palm oil.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

The SC is not qualified to be one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

The immediate holding company of the SC is LODERS CROKLAAN GROUP B.V., a company incorporated in NETHERLANDS.

The ultimate holding company of the SC is IOI CORPORATION BHD, a company incorporated in MALAYSIA.

The major shareholder(s) of the SC are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

LODERS CROKLAAN GROUP B.V.

HOGEWEG 1, 1521, AZ WORMERVEER, NETHERLANDS.

 

20,000,000.00

 

 

 

---------------

 

 

 

20,000,000.00

 

 

 

============

 

+ Also Director

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

DATO' YEO HOW

Address

:

12, JALAN 13, TAMAN UNITED, OFF JALAN KLANG LAMA, 58200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

4982725

New IC No

:

560718-07-5593

Date of Birth

:

18/07/1956

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

22/07/2004

Working Experience

:

HE IS PRINCIPALLY RESPONSIBLE FOR OVERSEEING THE FINANCIAL MANAGEMENT OF THE GROUP. HE HAS CONSIDERABLE EXPERIENCE IN CORPORATE FINANCE AND GENERAL MANAGEMENT. HE HAS BEEN WITH THE IOI GROUP FOR THE PAST 21 YEARS AND PRIOR TO JOINING THE IOI GROUP IN 1983, HE HAS WITH A PUBLIC ACCOUNTING FIRM FOR THE 5 YEARS. HE IS ALSO THE GROUP EXECUTIVE DIRECTOR (FINANCE & CORPORATE AFFAIRS).

Other Info

:

HE IS A CERTIFIED PUBLIC ACCOUNTANT AND A MEMBER OF THE MALAYSIAN INSTITUTE OF ACCOUNTANTS AND ALSO A COUNCIL MEMBER OF THE MALAYSIAN INSTITUE OF CERTIFIED PUBLIC ACCOUNTANTS (MICPA).

 

DIRECTOR 2

 

Name Of Subject

:

DATO' LEE YEOW CHOR

Address

:

6, JALAN BAVERLY UTAMA, IOI RESORT, 62502 PUTRAJAYA, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

A0579701

New IC No

:

661129-10-5443

Date of Birth

:

29/11/1966

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

22/07/2004

 

 

 

Qualification

:

LLB (HONS) KING'S COLLEGE, UNIVERSITY OF LONDON & WAS CALLED AS A BARRISTER AT GRAY'S INN. HE ALSO HOLDS A POSTGRADUATE DIPLOMA IN FINANCE AND ACCOUNTING FROM THE LONDON SCHOOL OF ECONOMICS.

Working Experience

:

AS A GROUP EXECUTIVE DIRECTOR, HE IS ACTIVELY INVOLVED IN OVERSEEING THE VARIOUS BUSINESS OPERATIONS OF THE GROUP. PRIOR TO JOINING THE IOI GROUP, HE SERVED IN VARIOUS CAPACITIES IN THE ATTORNEY GENERAL'S CHAMBERS AND JUDICIARY DEPARTMENT FOR APPROXIMATELY FOR 4 YEARS. HIS LAST POSTING AT THE JUDICIARY DEPARTMENT WAS A MAGISTRATE. CURRENTLY SERVES AS THE NATIONAL SECRETARY-GENERAL OF THE MALAYSIA REAL ESTATE & HOUSING DEVELOPERS' ASSOCIATION (REHDA).

Other Info

:

HE IS A COUNCIL MEMBER OF THE MALAYSIAN PALM OIL ASSOCIATION (MPOA) AND A COUNCIL MEMBER OF THE MALAYSIAN ASSOCIATION OF HOTEL OWNERS.




MANAGEMENT

 

 

 

1)

Name of Subject

:

LEE YEOW CHOR

 

Position

:

EXECUTIVE DIRECTOR

 

 

 

 

 

2)

Name of Subject

:

PATRICIA EE

 

Position

:

FINANCE MANAGER

 

 

 

 

 

3)

Name of Subject

:

SVENT BRICKS SORENSON

 

Position

:

SALES MANAGER

 

 

 

 

 

4)

Name of Subject

:

CHAN CHONG CHER

 

Position

:

PRODUCTION MANAGER

 

 

 

 

 

 

AUDITOR

 

Auditor

:

BDO BINDER

Auditor' Address

:

MENARA UNI ASIA, 1008 JALAN SULTAN ISMAIL, 12TH FLOOR, 50000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. LEE AI LENG

 

IC / PP No

:

A0256824

 

New IC No

:

651116-05-5038

 

Address

:

323, JALAN BK 2/7, BANDAR KINRARA, 58200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

Date of Appointment

:

08/09/2004

 

 

 

 

 

 

 

 

 

2)

Company Secretary

:

MS. YAP CHON YOKE

 

IC / PP No

:

5305936

 

New IC No

:

580106-10-5550

 

Address

:

40, JALAN SS 2/100, 47300 PETALING JAYA, SELANGOR, MALAYSIA.

 

Date of Appointment

:

08/09/2004

 

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). No adverse record was found during our investigation.

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

 

 

 

 

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank against the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia back dated since 1900.

 

LEGAL ACTION

 

 

Code No

:

22

Case No

:

158

Year

:

2001

Place

:

KUALA LUMPUR

Court

:

HIGH COURT

 

 

 

Solicitor

:

SHEARN DELAMORE & CO

 

 

 

Solicitor Ref

:

SD 2297919 (KSM)

 

 

 

Plaintiff

:

THE DEVELOPMENT BANK OF SINGAPORE LTD

 

 

 

Defendants

:

SOCTEK SDN BHD (32587)

SUITE 15.01, KOMPLEKS ANTARABANGSA, JLN SULTAN ISMAIL, 15TH FLR, 50250 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

Amount Claimed

:

1,040,084.56

 

 

 

 

 

 

 

 

Nature of Claim

:

US DOLLAR

 

 

 

 

 

 

 

 

Remark

:

LIST

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Code No

:

22

Case No

:

1188

 

 

 

 

 

Year

:

2001

Place

:

KUALA LUMPUR

 

 

 

 

 

Court

:

HIGH COURT

 

 

 

 

 

 

 

 

Solicitor

:

ADNAN SUNDRA & LOW

 

 

 

 

 

 

 

 

Solicitor Ref

:

DARA/LS/20010158/FMP

 

 

 

 

 

 

 

 

Plaintiff

:

DARA-LAM SOON SDN BHD

 

 

 

Defendants

:

SOCTEK SDN BHD (32587)

11-2 JLN 1/57A, BT 3, JLN IPOH, 51200 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

 

Amount Claimed

:

496,879.05

 

 

 

 

 

 

 

 

Nature of Claim

:

GDS SOLD & DELIVERED

 

 

 

 

 

 

 

 

Remark

:

LIST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE:

Please check with creditors for confirmation as alleged debts may have been paid since recorded or are being disputed. The person wo has been sued has the same name as the subject. However, we are unable to determine whether the person sued is the one and the same person.

 

No winding up petition was found in our databank

 

 

 

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

 

 

 



The SC refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt

[

 

]

 

Good

[

 

]

 

Average

[

X

]

 

Fair

[

 

]

 

Poor

[

 

]

 

 

 

 

 

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

 

 

 

Export Market

:

JAPAN, EUROPE, ASIA

Credit Term

:

AS AGREED

 

 

 

 

 

 

Payment Mode

:

CHEQUES,TELEGRAPHIC TRANSFER (TT)

Type of Customer

:

FOOD MANUFACTURERS

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATIONS

 

Products manufactured

:

PALM OIL PRODUCTS

 

 

 

Competitor(s)

:

ASIATIC SDC SDN BHD

KECK SENG (MALAYSIA) BHD

PAN-CENTURY EDIBLE OILS SDN BHD

SARAWAK OIL PALMS BHD

UNITATA BHD

 

 

 

Ownership of premises

:

OWNED

 

 

 

Total Number of Employees:

YEAR

2008

2007

 


GROUP

N/A

N/A

 

 

 

 

 

 

 

COMPANY

318

300

 

 

 

 

 

 

 

 

Branch

:

NO

Other Information:


The SC is principally engaged in the (as a / as an) refining & sale of palm oil.

We were informed that the SC is under the IOI Group of Companies.

Besides that the SC's Headquaters is located in Putrajaya.

The SC produces palm based specialty fats and fractions to the food industry.

The SC utilises the advanced automated and semi-automated machineries to ensure production of high quality products.

PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

07-2511716

Match

:

N/A

 

 

 

Address Provided by Client

:

PLO 8 & 9, JALAN TIMAH, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR.

Current Address

:

PLO 8 & 9, JALAN TIMAH, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

YES

 

 

Other Investigations

 

We conducted an interview with one of the staff from the SC's Admin Department. She revealed some information pertaining to the SC.

FINANCIAL COMMENTS

 

 

The financial summary of the SC in Year 2007 showed that it was financially FAIR. Return on shareholders' funds of the SC was high indicating that the SC was efficient in utilising its shareholders' funds to generate favourable returns. The SC was in good liquidity position with its current liabilities well covered by its current assets. With its current net assets, the SC should be able to repay its short term obligations. The SC has high liabilities ratio and it may face financial difficulties if no additional capital is injected.

Overall financial condition of the SC : FAIR

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Population ( Million)

25.58

26.13

26.64

27.17

27.73

Gross Domestic Products ( % )

7.1

5.3

5.8

6.0

6.5

Domestic Demand ( % )

7.5

7.3

7.0

9.0

6.8

Private Expenditure ( % )

13.1

9.5

7.0

8.6

8.2

Consumption ( % )

10.5

9.2

7.1

9.0

7.9

Investment ( % )

25.8

8.5

7.0

7.1

9.5

Public Expenditure ( % )

<2.1>

3.6

6.8

10.1

3.2

Consumption ( % )

6.0

5.4

5.0

10.8

5.5

Investment ( % )

<8.7>

1.9

8.9

9.3

0.5

 

 

 

 

 

 

Balance of Trade ( MYR Million )

80,663

99,760

108,192

99,965

99,599

Government Finance ( MYR Million )

<19,419>

<18,684>

<19,109>

<19,948>

<20,933>

Government Finance to GDP / Fiscal Deficit ( % )

<4.3>

<3.8>

<3.3>

<3.2>

<3.1>

Inflation ( % Change in Composite CPI)

1.4

3.1

3.9

4.0

4.0

Unemployment Rate

3.5

3.5

3.4

3.5

3.3

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

254

266

290

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

13.84

13.63

12.91

-

-

Average 3 Months of Non-performing Loans ( % )

8.46

6.74

5.41

-

-

Average Base Lending Rate ( % )

5.99

6.00

6.61

-

-

Business Loans Disbursed( % )

10.5

8.7

<2.5>

-

-

Foreign Investment ( MYR Million )

13,143.9

17,882.9

20,228.0

-

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

38,580

37,474

38,293

-

-

Registration of New Companies ( % )

6.8

<2.9>

2.2

-

-

Liquidation of Companies ( No. )

3,334

3,069

8,647

-

-

Liquidation of Companies ( % )

<15.8>

<7.9>

181.8

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

189,206

193,095

216,147

-

-

Registration of New Business ( % )

4.6

2.1

11.9

-

-

Business Dissolved ( No. )

51,301

73,355

52,879

-

-

Business Dissolved ( % )

7.0

43.0

<27.9>

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

380.6

400.8

374.1

-

-

Cellular Phone Subscribers ( Million )

14.6

18.5

19.5

21.3

-

Tourist Arrival ( Million Persons )

15.7

16.7

17.5

20.1

-

Hotel Occupancy Rate ( % )

60.8

63.6

64.8

-

-

 

 

 

 

 

 

Credit Cards Spending ( % )

19.3

13.9

15.4

-

-

Bad Cheque Offenders (No.)

70,465

57,316

36,555

-

-

Individual Bankruptcy ( No.)

16,251

15,868

13,596

-

-

Individual Bankruptcy ( % )

31.6

<2.4>

<14.3>

-

-

 

 

 

 

 

 

 

INDUSTRIES ( % of Growth ):

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Agriculture

5.0

2.5

5.3

3.1

3.5

Palm Oil

3.9

7.1

5.8

<0.6>

-

Rubber

16.5

<2.9>

12.6

1.0

-

Forestry & Logging

4.3

2.0

<0.4>

2.8

-

Fishing

5.5

<0.4>

9.3

5.2

-

Other Agriculture

2.4

3.2

5.3

7.0

-

Industry Non-Performing Loans ( MYR Million )

620.3

563.7

516.5

487.3

0

% of Industry Non-Performing Loans

1.38

1.19

1.06

1.08

0

 

 

 

 

 

 

Mining

3.9

0.8

<0.4>

3.3

4.0

Oil & Gas

4.5

1.6

4.6

-

-

Other Mining

<8.0>

<1.0>

5.1

-

-

Industry Non-performing Loans ( MYR Million )

62.6

68.8

55.4

42.2

-

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

9.8

5.1

7.3

3.1

3.8

Exported-oriented Industries

15.5

3.0

11.1

<1.9>

-

Electrical & Electronics

17.8

3.6

13.4

3.0

-

Rubber Products

14.8

2.4

0.4

8.0

-

Wood Products

12.7

0.9

0.7

3.3

-

Textiles & Apparel

<11.7>

<4.4>

12.6

<10.1>

-

Domestic-oriented Industries

9.7

6.9

5.0

5.3

-

Food, Beverages & Tobacco

3.8

7.7

4.8

5.6

-

Chemical & Chemical Products

14.6

6.9

1.7

9.2

-

Plastic Products

13.5

18.6

21.3

<3.6>

-

Iron & Steel

2.7

<6.7>

<6.9>

17.5

-

Fabricated Metal Products

29.2

<7.5>

20.0

26.2

-

Non-metallic Mineral

<4.8>

<6.0>

<1.9>

6.6

-

Transport Equipment

8.6

10.4

5.3

<19.0>

-

Paper & Paper Products

2.3

4.6

4.1

14.9

-

Crude Oil Refineries

<2.4>

8.2

12.1

8.6

-

Industry Non-Performing Loans ( MYR Million )

7,765.4

6,035.6

6,181.3

6,366.2

-

% of Industry Non-Performing Loans

17.3

12.7

12.7

14.1

-

 

 

 

 

 

 

Construction

<1.5>

<1.6>

<0.5>

5.2

6.3

Industry Non-Performing Loans ( MYR Million )

5,547.7

5,172.7

5,527.3

5,116.7

-

% of Industry Non-Performing Loans

12.4

10.9

11.4

11.3

-

 

 

 

 

 

 

Services

6.8

6.6

7.2

9.0

8.6

Electric, Gas & Water

8.1

5.5

5.2

4.6

5.0

Transport, Storage & Communication

8.5

6.3

5.2

7.6

7.8

Wholesale, Retail, Hotel & Restaurant

7.1

8.0

7.1

11.6

10.0

Finance, Insurance & Real Estate

6.3

7.0

7.7

10.7

9.2

Government Services

6.5

7.6

9.8

4.6

8.6

Other Services

4.9

5.0

4.7

5.0

5.9

Industry Non-Performing Loans ( MYR Million )

8,913.7

8,716.8

11,593.2

10,207.8

-

% of Industry Non-Performing Loans

19.9

18.4

23.9

22.6

-

 

 

 

 

 

 

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

INDUSTRY COMMENTS

 

MSIC CODE

15142 : Manufacture of crude palm oil

 

 

INDUSTRY :

PALM OIL

 

 


Malaysia's palm oil price is the global benchmark, it surged 68% last year to become the biggest riser among agricultural commodities in 2007. Together with Indonesia, whose production numbers may have been slightly higher than Malaysia, both countries contributed for almost 90% of the global palm oil supply.


Based on the research, it citied that the local CPO price for January - November of 2007 averaged RM2,475 per tonne and the expected prices for the remaining months to hover around RM2,800 to RM3,000 per tonne. It is mainly due to lower than expected transport costs and did not affect its international CPO price assumption.

 


According to Malaysia Palm Oil Board (MPOB), palm oil inventories in Malaysia rose to 1.8million tonnes, an increase for the sixth straight month. Hence, palm oil output is expected to come off in the coming month due to seasonal factors. Flooding in some parts of Malaysia might disrupt harvesting in certain palm oil estates.

 


Exports of palm oil fell 7.8% month-on-month to 1.23 million tonnes as the consumers might be holding back their purchases of palm oil in view of the higher prices. Besides, demand for palm oil may have slowed down after the festive season.

 


Prices of the palm oil is likely to remain on the upward trend due to the rising demand for palm oil which has a great variety of application such as cooking, making soap and blended with fossil fuel to make biodiesel.

 


An Integrated Pests Management (IPM) system which costs RM5 million was launched in December 2007 by MPOB to protect Malaysia's main commodity from suffering serious losses due to bagworm outbreaks. The three common species such as metisa plana, pteroma pendula and mahasena corbetti which might destroy palm oil trees if left unchecked.

 


The IPM combines the strengths of biological agents and beneficial bacteria and it could be used as a long term effort to control the bagworm population in palm oil plantations throughout Malaysia.

 

 

OVERALL INDUSTRY OUTLOOK : Marginal Growth

 

COMMENTS

 


Established in 1977, the SC is principally engaged in the refining and sale of palm oil. Its long presence in the industry coupled with its vast expericens has enabled the SC to remain competitive. With RM20 million in issued and paid up capital, the SC has the potential of capturing a higher market shares as it is competing aggressively in the market.


In order to further grow the business, the SC has broaden its reach and penetrated into the global market. At present, the SC's revenue is derived from overseas markets such as Japan, Europe and ASIA countries. The wider range of its market segments has benefited the SC in terms of higher earnings and minimised its business risk. Operating on a large scale, the SC has approximately 300 employees in its operation. The SC's management team is headed by its Executive Director, Lee Yeow Chor and overall the management capability of the SC is good.


Based on the latest financial year 2007, the SC posted pre-tax profit of RM22.56 million and its turnover stood at RM689.56 million. Return on shareholders' funds of the SC was high indicating that the SC was efficient in utilising its shareholders' funds to generate favourable returns. Good cash flow management has enabled the SC to meet its short term obligations. However the SC posted a high liability ratio indicating that the SC faces high financial risk. Given a healthy net worth standing at RM68.3 million, the SC should be able to maintain its business in the near terms.


Investigation revealed that the SC's raw materials are sourced from both local and overseas suppliers. Hence, the SC is subjected to currency fluctuation risk and high operating costs.


Based on our financial historical data, we concluded that the SC's overall payment habit is average.


The potential growth for the industry is marginal and it is quite competitive. It is much dependent on the SC's capacity in sustaining its performance in the market. As the SC is long presence in the market, it should have acquired competitive edge against other players in the same fields.


In view of the above we recommend credit be granted to the SC promptly.



THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

 

PROFIT AND LOSS ACCOUNT

IOI LODERS CROKLAAN OILS SDN BHD

30-June-2007

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Turnover

689,562,097.00

Operating Revenue

0.00

 

---------------------

Profit/(Loss) Before Tax

22,556,090.00

 

---------------------

 

Profit/(Loss) After Tax

20,335,265.00

Extraordinary Item

0.00

Minority Interest

0.00

 

---------------------

Profit/(Loss) Attributable to Shareholders

20,335,265.00

 

---------------------

 

Prior Period Adjustment

0.00

Net Dividend

0.00

Transferred To/From Reserved

0.00

Others

147,041.00

 

---------------------

Unappropriated Profit/(Loss) Brought Forward

<1,495,498.00>

 

---------------------

Unappropriated Profit/(Loss) Carried Forward

18,986,808.00

 

================




 

 

 

 

BALANCE SHEET

IOI LODERS CROKLAAN OILS SDN BHD

30-June-2007

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Fixed Assets

105,647,571.00

Total Investment

6,000,000.00

Amount Owing By

0.00

Current Assets

222,584,301.00

Intangible Assets

0.00

Other Assets

28,906,812.00

 

---------------------

Total Assets

363,138,684.00

 

================

 

 

Working Capital

140,674,564.00

 

 

Issued Capital

20,000,000.00

Paid Up Capital

20,000,000.00

Share Premium & Reserved

29,318,330.00

Unappropriated Profit/(Loss)

18,986,808.00

 

---------------------

Shareholder's Fund/Equity

68,305,138.00

 

---------------------

 

Current Liabilities

81,909,737.00

Amount Owing To

0.00

Long-term and Deferred Liabilities

212,923,809.00

Share Application Account

0.00

Minority Interest

0.00

 

---------------------

Total Equity Liability

363,138,684.00

 

================

 

 

Contingent Liabilities

0.00



 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNT

 

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

IOI LODERS CROKLAAN OILS SDN BHD

For The Year Ended 30-June-2006



 

 

 

2006

 

MYR

 

 

 

 

TURNOVER

585,862,064

 

==========

PROFIT/(LOSS) FROM OPERATIONS

15,699,108

 

 

 

------------

PROFIT/(LOSS) BEFORE TAXATION

15,699,108

Taxation

5,391,000


PROFIT/(LOSS) AFTER TAXATION

------------
21,090,108

 

 

 

 


PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

------------
21,090,108

 

 


PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS
RETAINED PROFIT/(ACCUMULATED LOSS) BROUGHT FORWARD

------------
21,090,108

As previous reported

<23,063,940>

 

 


As restated

------------
<23,063,940>

 

------------

PROFIT AVAILABLE FOR APPROPRIATIONS

<1,973,832>

 

 

TRANSFER TO RESERVES - General

478,334

 

 

 

 

 

 

 

 


RETAINED PROFIT/(ACCUMULATED LOSS) CARRIED FORWAD

------------
<1,495,498>
==========

RETAINED BY: The Company

<1,495,498>

 

 

 

 

 

------------
<1,495,498>
==========

INTEREST EXPENSE (as per notes to PL)

 

 

 

 

banker's acceptance

500,391

 

 

 

------------
500,391
==========


 

 

 

BALANCE SHEET

 

IOI LODERS CROKLAAN OILS SDN BHD

As At 30-June-2006



 

 

 

2006

 

MYR

 

 

ASSET EMPLOYED:

 

FIXED ASSETS

104,210,682

LONG TERM INVESTMENTS/OTHER ASSETS

 

      Subsidiary companies

6,000,000

 

 

 

 

 

 

 

 

Deffered assets

17,345,000

 

 

 

 

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

------------
23,345,000

 

 

 

 

TOTAL LONG TERM ASSETS

------------
127,555,682

 

 

CURRENT ASSETS

 

 

 

 

 

      Stocks

78,686,943

 

 

      Trade debtors

62,915,388

      Other debtors, deposits & prepayments

5,809,849

      Short term deposits

8,560,000

 

 

 

 

      Amount due from related companies

18,724,155

 

 

 

 

      Cash & bank balances

685,327

 

 

 

 

TOTAL CURRENT ASSETS


------------
175,381,662

 

 

CURRENT LIABILITIES

 

      Trade creditors

10,323,521

      Other creditors & accruals

23,313,094

 

 

 

 

 

 

 

 

 

 

      Bill & acceptances payable

30,277,000

 

 

 

 

      Amounts owing to subsidiary companies

12,849,043

      Amounts owing to related companies

29,471,652

 

 

 

 

      Provision for taxation

43,264

 

 

TOTAL CURRENT LIABILITIES

------------
106,277,574

NET CURRENT ASSETS/(LIABILITIES)

------------
69,104,088

TOTAL NET ASSETS

------------
196,659,770
==========

 

 

FINANCED BY:

 

 

 

SHARE CAPITAL

 

      Ordinary share capital

15,600,000

 

 

TOTAL SHARE CAPITAL

------------
15,600,000

 

 

RESERVES

 

 

 

 

 

      revaluation reserve

22,802,332

 

 

 

 

      General reserve

6,000,000

 

 

      Retain profit/(Accumulated loss) carried forward

<1,495,498>

 

 

 

 

 

 

 

 

 

 


TOTAL RESERVES

------------
27,306,834


SHAREHOLDERS' FUNDS/EQUITY


------------
42,906,834

 

 

 

 


LONG TERM & DEFERRED LIABILITIES & PROVISIONS

 

 

 

 

 

      Retirement benefits provision

1,987,677

 

 

 

 

      amount owing to ultimate holding company

151,765,259

 

 

 

 

 

 


TOTAL LONG TERM & DEFERRED LIABILITIES & PROVISIONS

------------
153,752,936

 

------------

 

196,659,770

 

==========

 

 

 

FINANCIAL RATIOS

 

 

IOI LODERS CROKLAAN OILS SDN BHD

As At 30-June-2006



 

 

 

2006

 

MYR

 

 

 

 

TYPES OF FUNDS

 

      Cash

9,245,327

      Net Liquid Funds

9,245,327

      Net Liquid Assets

<9,582,855>

      Net Current Assets/(Liabilities)

69,104,088

      Net Tangible Assets

196,659,770

      Net Monetary Assets

<163,335,791>

 

 

BALANCE SHEET ITEMS

 

      Total Borrowings

0

      Total Liabilities

260,030,510

      Total Assets

302,937,344

      Net Assets

196,659,770

      Net Assets Backing

42,906,834

      Shareholders" Funds

42,906,834

      Total Share Capital

15,600,000

      Total Reserves

27,306,834

 

 

LIQUIDITY(Times)

 

      Cash Ratio

0.09

      Liquid Ratio

0.91

      Current Ratio

1.65

 

 

WORKING CAPITAL CONTROL (Days)

 

      Stock Ratio

49

      Debtors Ratio

39

      Creditors Ratio

6

 

 

SOLVENCY RATIOS (Times)

 

      Gearing Ratio

0

      Liabilities Ratio

6.06

      Times Interest Earned Ratio

32.37

 

 

PERFORMANCE RATIO (%)

 

      Operating Profit Margin

2.68

      Net Profit Margin

3.60

      Return On Net Assets

8.24

      Return On Capital Employed

8.24

      Return On Shareholders' Funds/Equity

49.15

      Dividend Pay Out Ratio (Times)

0

 

 

NOTES TO ACCOUNTS

 

      Contingent Liabilities

0.00

 

 

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions