![]()
|
Report Date : |
07.03.2008 |
IDENTIFICATION
DETAILS
|
Name : |
mountain agrochemical (pvt) ltd. |
|
|
|
|
Registered Office : |
RM 1707, Bldg. B, Millennium Plaza, No. 72, Western
Third Ring Road (North), Haidian District, Beijing, 100037 Pr |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2006 |
|
|
|
|
Date of Incorporation : |
30.06.2004 |
|
|
|
|
Com. Reg. No.: |
110108007273113 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Exporting Pesticide |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 2,000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
mountain agrochemical (pvt) ltd.
RM 1707, BLDG. B,
MILLENNIUM PLAZA, NO. 72, WESTERN THIRD RING ROAD (NORTH), haidian district,
BEIJING, 100037 PR CHINA.
72 B1707
TEL: 86 (0)
10-51798695 FAX: 86 (0) 10-51798698
INCORPORATION DATE : june 30, 2004
REGISTRATION NO. : 110108007273113
REGISTERED LEGAL FORM : LIMITED LIABILITIES COMPANY
STAFF STRENGTH :
10
REGISTERED CAPITAL : CNY 2,000,000
BUSINESS LINE :
TRADING
TURNOVER :
CNY 44,450,000 (AS OF DEC. 31, 2006)
EQUITIES :
CNY 210,000
(AS OF DEC. 31, 2006)
PAYMENT :
FAIR
RECOMM. CREDIT RANGE : UP TO USD 2,000
MARKET CONDITION : FAIR
FINANCIAL CONDITION : FAIR
OPERATIONAL TREND : FAIR
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY
7.11 = US$ 1
Adopted abbreviations:
ANS - amount not stated
NS - not stated
SC - subject company (the company inquired by you)
NA - not available
CNY - China Yuan Renminbi
SC was registered as a limited liabilities company at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on June 30, 2004.
Company Status: Limited liabilities co. This form of business in PR
China is defined as a legal person. Shareholders bear limited liability to
the extent of shareholding, and the co. is liable for its debts only to extent
of its total assets. The characteristics of this form of co. are as
follows: Upon the establishment of the
co., an investment certificate is issued to the each of shareholders. The board of directors is
comprised of three to thirteen members. The minimum registered capital
for a co. is listed as follows: -manufacturing co. : CNY 500,000.00 -trading &wholesaling
co. : CNY 500,000.00 -retailing co. : CNY 300,000.00 -consultancy & service
co. : CNY 100,000.00 Shareholders may take their
capital contributions in cash or by means of tangible assets or intangible
assets such as industrial property and non-patented technology. Cash contributed by all
shareholders must account for at least 50% of the registered capital while
contribution by intangible assets must not exceed 20% of the registered
capital. Existing shareholders have
pre-exemption right to purchase shares of the co. offered for sale by the
other shareholders and to subscribe for the newly increased registered
capital of the co.
SC’s registered business scope includes importing and exporting goods,
technology and acting as an agent for it; not to engage in any items prohibited
by laws, administrative regulation and State Council; able to engage in items
that needs permit according to the regulation of the State Council, after
obtaining the permit from relative authorities and the registration in the
AIC; and select to deal with any items that do not need any permit.
SC is mainly
engaged in exporting pesticide.
Mr. Li Yimin has been legal representative and general
manager of SC since 2004.
SC owns
approximately 10 staff at present.
SC is
currently operating at the above stated address, and this address houses its
operating office in the commercial zone of Beijing. Our checks reveal that SC
owns the total premise about 120 square meters.
http://www.mountainagro.com/ The design is professional and the content
is well organized. At present it is in both Chinese and English versions.
SC’s former registered capital was CNY 500,000, and in May 2007, it was changed
to CNY 2,000,000.
MAIN SHAREHOLDERS:
Wang Binbin 30
Li Yimin 70
l
Legal representative and General manager:
Mr. Li Yimin , 36 years old with university education. He is currently
responsible for the overall management of SC.
Working Experience(s):
From 2004 to present Working
in SC as legal representative and general manager.
SC is mainly
engaged in exporting pesticide.
SC’s products
mainly include herbicides, insecticides, and fungicides.
SC sources its materials 100% from domestic
market. SC sells 10% of its products in domestic market, and 90% to overseas
market, mainly Asia, Pakistan and India.
The buying terms of SC include Check, T/T and Credit of 30-60 days. The
payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.
*Major Supplier:
=============
Tianjin Rennong Pharmaceutical Co., Ltd.
*Major Customer:
==============
Zhuhai Gaoyi Fiber
Co., Ltd.
SC is
not known to have any subsidiary at present.
Overall payment appraisal :
( ) Excellent (
) Good ( ) Average ( X ) Fair ( ) Poor (
) Not yet determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment
experience (through current enquiry with SC's suppliers), our delinquent
payment and our debt collection record concerning SC.
Trade payment experience : SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent
payment record : None in our database.
Debt collection record :No overdue amount owed by SC was placed to us for
collection within the last 6 years.
China
Construction Bank Beijing Branch Chegongzhuang Sub-branch.
AC#11001069100053000804
Relationship:
Normal.
Balance Sheet (as of Dec. 31, 2006)
Unit: CNY’000
|
Cash & bank |
340 |
|
Inventory |
3,280 |
|
Accounts
receivable |
4,490 |
|
Advances to
suppliers |
1,220 |
|
Other receivables |
250 |
|
Other current
assets |
60 |
|
|
------------------ |
|
Current assets |
9,640 |
|
Fixed assets |
240 |
|
Fixed assets net
value |
200 |
|
Projects under
construction |
0 |
|
Long term
investment |
0 |
|
Other assets |
0 |
|
|
------------------ |
|
Total assets |
9,840 |
|
|
============= |
|
Short loans |
200 |
|
Accounts payable |
9,080 |
|
Other payable |
340 |
|
Taxes payable |
-780 |
|
Advances from
customers |
770 |
|
Other current
liabilities |
20 |
|
|
------------------ |
|
Current
liabilities |
9,630 |
|
Long term
liabilities |
0 |
|
|
------------------ |
|
Total
liabilities |
9,630 |
|
Equities |
210 |
|
|
------------------ |
|
Total
liabilities & equities |
9,840 |
|
|
============= |
Income Statement (as of Dec. 31, 2006)
Unit: CNY’000
|
Turnover |
44,450 |
|
Cost of goods
sold |
41,010 |
|
Sales expense |
3,040 |
|
Management expense |
0 |
|
Finance expense |
0 |
|
Profit before
tax |
400 |
|
Less: profit tax |
0 |
|
Profits |
400 |
Important Ratios
=============
|
|
as
of Dec. 31, 2006 |
|
*Current ratio |
1.00 |
|
*Quick ratio |
0.66 |
|
*Liabilities
to assets |
0.98 |
|
*Net profit
margin (%) |
0.90 |
|
*Return on
total assets (%) |
4.07 |
|
*Fixed
assets/Total assets |
0.02 |
|
*Inventory
/Turnover ×365 |
27days |
|
*Accounts
receivable/Turnover ×365 |
37days |
|
*Turnover/Total
assets |
4.52 |
|
* Cost of
goods sold/Turnover |
0.92 |
PROFITABILITY:
AVERAGE
l
The turnover of SC appears fairly good in its line.
l
SC’s net profit margin is average.
l
SC’s return on total assets is average.
l
SC’s cost of goods sold is fairly high, comparing with its turnover.
LIQUIDITY: FAIR
l
The current ratio of SC is maintained in a normal level.
l
SC’s quick ratio is maintained in a fair level.
l
The inventory of SC appears fairly large.
l
The accounts receivable of SC appears fairly large.
l
SC’s short-term loan is in an average level, but its accounts payable
appears TOO LARGE.
l
SC’s turnover is in an acceptable level, comparing with the size of its
total assets.
LEVERAGE: FAIR
l
The debt ratio of SC is fairly high.
l
The risk for SC to go bankrupt is fairly high.
Overall financial
condition of the SC: Fair.
SC is considered small-sized in its line with fair financial conditions.
The large amount of accounts payable could be a threat to SC’s financial
conditions. A credit line up to USD 2,000 would appear to be within SC’s
capacities.
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)