MIRA INFORM REPORT

 

 

Report Date :

11.03.2008

 

IDENTIFICATION DETAILS

 

Name :

GVK INDUSTRIES LIMITED

 

 

Registered Office :

503-504, Pragati Towers, 26, Rajendra Place, New Delhi – 11008

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

18.06.1992

 

 

Com. Reg. No.:

014388

 

 

CIN No.:

[Company Identification No.]

U74999AP1992PLC014388

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 23679892

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company and a part of GVK Group. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

503-504, Pragati Towers, 26, Rajendra Place, New Delhi – 11008, India

 

 

Corporate Office 1 :

Paigah House, 156-159, Sardar Patel Road, Secunderabad – 500003, India

Email :

info@gvk.com

 

 

Corporate Office 2 :

Toll Plaza, At KM 286, Ajmer Road, NH-8, Village Tshekaria, Teh. Sanganer, Jaipur – 303007, Rajasthan, India

E-Mail :

vidya@gvk.com

 

DIRECTORS

 

Name :

Mr. G V Krishna Reddy

Designation :

Chairman and Managing Director

 

 

Name :

Mr. G Indira Krishna Reddy

Designation :

Director

 

 

Name :

Mr. G V Sanjay Reddy

Designation :

Director

 

 

Name :

Mr. Somanadri Bhupal

Designation :

Managing Director

Date of Birth/ Age. :

50 years

Qualification :

B. Sc., MBA (USA)

Experience :

26 years

Date of Appointment :

03.07.2000

 

 

Name :

Mr. A Ramakrishna

Designation :

Director

 

 

Name :

Mr. K N Shenoy

Designation :

Director

 

 

Name :

Mr. Abid Hussain

Designation :

Director

 

 

Name :

Mr. P Abraham

Designation :

Director

 

 

Name :

Mr. Ajay Lal

Designation :

Director

 

 

Name :

Mr. Sanjay Narayan

Designation :

Director ( Co-opted on 28.01.2007)

 

 

Name :

Mr. Pradip Baijal

Designation :

Director ( Co-opted on 24.07.2007)

 

 

Name :

Mr. Ch G Krishna Murthy

Designation :

Director ( Co-opted on 24.07.2007)

Name :

Mr. G V Krishna Reddy

Designation :

Chairman and Managing Director

 

 

Other Directorship

Company:

  • Taj G V K Hotels and Resorts Limited
  • Orbit travel and tours (Private) Limited
  • Novopan Industries Limited
  • Paigah House Hotel (Private) Limited
  • G V K City Private Limited
  • G V K Technical and Consultancy Services (Private) Limited.
  • G V K Power and Infrastructure Limited
  • G V K Jaipur-Expressway Private Limited.
  • Gautami Power Limited.
  • Mumbai International Airport Private Limited
  • Alaknanda Hydro Power Company Limited
  • Krishna Enterprises
  • Krishna Ram Bhupal

 

KEY EXECUTIVES

 

Name :

Mr. A Lssac George

Designation :

Chief Financial Officer

Date of Birth/ Age. :

51 years

Qualification :

FCA

Experience :

27 years

Date of Appointment :

01.03.1999

 

 

Name :

Mr. P V Rama Seshu

Designation :

Company Secretary

 

BUSINESS DETAILS

 

Line of Business :

Not Available

 

 

PRODUCTION STATUS 31.03.2007

 

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

400.00 MW

216.82 MW

1157.472Kwh

 

 

 

GENERAL INFORMATION

 

Bankers :

  • Canara Bank
  • Federal Bank Limited
  • IDFC Limited
  • Indian Overseas Bank
  • State Bank of Bikanur and Jaipur
  • State Bank of Mysore
  • Union Bank of India
  • The Jammu and Kashmir Bank Limited
  • IDBI Limited
  • Syndicate Bank
  • Bank of Baroda

 

 

Facilities :

Secured Loans

31.03.2007

Rs. In Millions

1.Term Loan

A) Foreign Currency Loans:

IDBI Limited

-

Canara Bank

14.458

Bank of India

14.458

Indian Overseas Bank

12.082

Total

40.998

 

Above Loans are secured by:

i) Pari passu legal mortgage of Company's land situated at Nasik,

 

ii) Pari passu first charge in the form of equitable mortgage by deposit of title deeds in respect of land and all buildings and movable plant and machinery, tools and accessories present and future situated at Jegurupadu, East Godavari

District, A.P

 

iii) Pari passu first charge in the form of hypothecation of the Company's movable (save and except six weeks book debts) plant and machinery and  accessories present and future subject to prior charges of bankers for securing the borrowings for working capital requirements.

 

B) Rupee Loans For Spares:

State Bank of Mauritius Limited

87.500

Total

87.500

 

This Loan is secured by exclusive first charge on all unused spares and inventory Amounts falling due for repayment in the next one year

 

A) Rupee Term Loans Rs.50.000 Millions

B) Foreign Currency Loans Rs.40.998 Millions

 

2.Term Loan for Expansion Project:

A)Rupee Term Loans:

Canara Bank

Federal Bank Limited

IDFC Limited

Indian Overseas Bank

State Bank of Bikanur and Jaipur

State Bank of Mysore

Union Bank of India

The Jammu and Kashmir Bank Limited

IDBI Limited

Syndicate Bank

 

 

666.000

250.000

1100.000

1000.000

200.000

200.000

200.000

500.000

700.000

850.000

Total

5666.000

 

 

B)Foreign Currency Loans:

Bank of Baroda

 

1510.950

 

Both Rupee and Foreign currency Loans are secured by:

 

(i) Pari passu first mortagage and charge on all the immovable and moveable properties (both tangible and intangible), both present and future of the expansion project and assets common for both Phase 1 and expansion project.

 

(ii) Pari passu second mortgage and second charge on all the immovable and moveable properties (both tangible and intangible), both present and future, pertaining to Phase I (including all receivables).

 

(Ill) Pari passu first charge/assignment/security interest on all the revenues/receivables of the company pertaining to expansion project.

 

(iv) Pari passu first charge/assignment/security interest on company's rights under the expansion Project Agreements, in respect of all clearances, licences. Permits. Approvals and consents in respect of the expansion project, and letters of credit, guarantee or performance bond that may be provided in favourof Company by any party to any project agreement or contract pertaining to the expansion project.

 

(v) Pledge of the shares of the company held by promoters representing GVK Group to be created after the loans of Phase I is fully repaid.

 

3.Working Capital Loans From Banks:

(Secured by Hypothecation of first charge on six weeks book debts)

248.858

4.Hire Purchases Loans for vehicles

2.471

 

 

Total

7556.778

 

Unsecured Loans

A)Short Term Loans for Phase-I

BNP Paribas

The Bank of Nova Scotia

HDFC Bank Limited

IDBI Limited

State Bank of Hyderabad

Indian Overseas Bank (Demand Loan)

Standard Chartered Bank

Centurion Bank Limited

 

-

50.000

-

100.000

-

-

50.000

150.000

 

 

Total

350.000

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Statutory Auditor

S R Batiboi and Associates

Chartered Accountant

Address:

205, 2nd Foor, Ashok Bhoopal Chambers, S P Road, Secunderabad - 500003

 

 

Holding Company :             

  • GVK Power and Infrastructure Limited

 

 

Subsidiaries :

  • NOVOPAN Industries Limited
  • GVK Technical and Consultancy Services Private Limited
  • Orbit Travels and Tours Private Limited
  • Alaknanda Hydro Power Company Limited
  • Goriganga Hydro Power Private Limited
  • GVK Power (Goindwal Sahib) Limited
  • GVK Coal (Tokisud) Company Private Limited
  • GVK AirportDevelopers Private Limited
  • GVK Airport Holdings Private Limited
  • GVK Aviation Private Limited
  • GVK Infratech Private Limited
  • Taj GVK Hotels and Resorts Limited
  • GVK Foundation ,
  • Mumbai International Airport Private Limited
  • Taj G V K Hotels and Resorts Limited
  • Orbit travel and tours (Private) Limited
  • Novopan Industries Limited
  • Paigah House Hotel (Private) Limited
  • G V K City Private Limited
  • G V K Technical and Consultancy Services (Private) Limited.
  • G V K Jaipur-Expressway Private Limited.
  • Krishna Enterprises
  • Krishna Ram Bhupal

 

 

Associates :

  • Gautami Power Limited
  • Mumbai International Airport Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

350000000

Equity Share

Rs.10/- each

Rs.3500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

262000000

Equity Share

Rs.10/- each

Rs.2620.000 Millions

 

 

 

 

 

[141383800 shares were held by GVK Power and Infrastructure Limited, Holding Company. (Previous year 141383800)]

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2620.000

2620.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

3299.973

2930.895

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

5919.973

5550.895

LOAN FUNDS

 

 

 

1] Secured Loans

 

7556.778

7401.459

2] Unsecured Loans

 

350.000

564.675

TOTAL BORROWING

 

7906.778

7966.134

DEFERRED TAX LIABILITIES

 

269.399

230.029

 

 

 

 

TOTAL

 

14096.150

13747.058

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

5002.807

5508.640

Capital work-in-progress

 

7723.179

7092.446

 

 

 

 

INVESTMENT

 

0.000

6.016

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

275.743

230.513

 

Sundry Debtors

 

828.328

769.363

 

Cash & Bank Balances

 

277.200

519.458

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

332.729

281.709

Total Current Assets

 

1714.000

1801.043

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

260.287

635.052

 

Provisions

 

83.549

27.489

Total Current Liabilities

 

343.836

662.541

Net Current Assets

 

1370.164

1138.502

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

1.454

 

 

 

 

TOTAL

 

14096.150

13747.058

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

2668.687

2759.951

Other Income

 

243.672

26.521

Total Income

 

2912.359

2786.472

 

 

 

 

Profit/(Loss) Before Tax

 

654.710

108.097

Provision for Taxation

 

136.259

(1046.231)

Profit/(Loss) After Tax

 

518.451

1154.328

 

 

 

 

Total Earnings

 

1.637

1.366

 

 

 

 

Total Imports

 

89.210

78.651

 

 

 

 

Expenditures :

 

 

 

 

Cost of Fuel

 

1227.953

1358.342

 

Generation, Administration Expenses

 

436.869

441.164

 

Interests and Financial Charges

 

81.153

110.894

 

Depreciation & Amortization

 

511.674

511.879

 

Other Expenditure

 

0.000

256.096

Total Expenditure

 

2257.649

2678.375

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

PAT / Total Income

(%)

 

17.80

41.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

24.53

3.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

9.75

1.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.11

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.39

1.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

4.98

2.72

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Review of Operations:

 

The Company has achieved a Plant Load Factor (PLF) of 61.023 % as compared to 68.515% of the previous year. The reduction in PLF is mainly attributable to the restricted gas supply from GAIL, AP Transco's order not to use naphtha as a supplementary fuel and also dispatch instructions to limit the daily generation to synchronize with their day to day demand. However, the Plant Availability Factor (PAF) for the year has gone upto 97.65 % when compared to 95.70% of the previous year.

 

Due to heavy shortage of power in the State, the Government of Andhra Pradesh has asked Andhra Pradesh Power Coordination Committee (APPCC) to purchase power from IPPs on naphtha fuel also giving subsidy to meet the demand and accordingly one Gas Turbine was put into operation on naphtha from 30th December, 2007 to 31st March, 2007 (30th Dec. 06 to 2nd Jan. 07 and 27th March, 07 to 31st March, 07).

 

Environment and Safety:

 

In tune with its philosophy, the company has been maintaining the highest environment standards with the best safety record at the Plant and also a socially responsible corporate entity with a thrust on environment protection. The Company has achieved yet another full year of accident free operations, which is a clear reflection on the result of the safety practices being followed at the plant. The Company is committed to achieving global standards of environment and safety.

 

The Company's Health, Environment and Safety policy has become a respected reference in power and related sectors. This policy is being scrutinized and evaluated every year.

 

Expansion Project:

 

The directors wish to inform that in view of non allocation of gas for the Phase-ll the plant was shutdown from 22.01.2006 after completion of the performance tests and also the EPC contractor M/s. Alstom had completed the critical punch list item. The plant has been taken over from Alstom on 12.05.2006 and was kept under preserved condition as per the OEM recommendation till AP Transco agrees to declare COD and GAIL supply the natural gas for operation of the plant.

 

The statutory inspection of 400 KV Switchyard and other electrical equipment was done by the Chief Electrical Inspector to Government (CEIG) on 29.03.2007 and approval accorded. The company has requested Andhra Pradesh Power Coordination Committee (APPCC) to back charge the 400 KV Switchyard on permanent basis as per the provisions of the Power Purchase Agreement.

 

Scheme of Arrangement:

 

The Directors wish to inform that subsequent to the approval of the shareholders for the Scheme of Arrangement, the company has filed necessary petitions with the relevant High Courts for their confirmation. The scheme is presently under consideration by there levant High Courts. Once the approval is received and the scheme of arrangement is fully implemented, the company would become 100% subsidiary to GVK Power and Infrastructure Limited.

 

 

A. Conservation of Energy:

 

a) Energy Conservation Measures

 

An Energy Conservation Committee has been formed at the plant to periodically review the conservation measures being implemented. The following measures are being followed at the Jegurupadu Power Plant to reduce the energy consumption by adopting energy conservation measures.

 

 

The minimum required number of lights is being put ON during normal hours. From 10:00 PM until dawn, most of the lights inside the plant and street lights are being switched OFF.

 

Only the required number of cooling water pumps for the generator and lube oil coolers are being operated.

 

Whenever Naphtha is not used, the DM and raw water capacity is being reduced which will in turn reduce the electricity and chemical consumption etc.

 

 

b) Additional investments and proposals, if any, being implemented for reduction of consumption of energy: None.

 

 

c) Impact of the measures at (a) and (b) above for reduction of energy consumption and consequent impact on the cost of production of goods: Not relevant as the Company itself is engaged in generation of electric power.

 

 

B. Technology absorption

 

Efforts made in technology absorption as per Form B of the Annexure:

 

The Erection, Procurement and Construction Contract of the Power Plant were done by a consortium of ABB Germany and ABB India. As a part of the EPC Contract, ABB had trained the operation and maintenance staff at its works in Germany. Presently, the entire operating and maintenance team comprises of Indians without any expatriate staff. The skilled and experienced O and M staffs are involved with routine maintenance and inspection of the power plant, apart from operating the same.

 

Notes on Accountants:

 

 

 

 

 

 

 

      (Rs. In Millions as on 31.03.2007)

 

On account of Guarantees issued by banks.

67.545

On account of Inland Letters of Credit.

70.000

Service Tax reimbursable to GVK Power and Infrastructure Limited (GVKPIL) (erstwhile Jegurupadu Operating and Maintenance Company,) for the period 1.4.97 to 31.03.2007 as the matter is disputed by GVKPIL and pending in Appeals

67.342

Income tax demand pending in appeals

1.545

 

 

 

 

 

Fixed Assets:

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.67

UK Pound

1

Rs.82.03

Euro

1

Rs.62.54

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions