MIRA INFORM REPORT

 

 

Report Date :

07.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

VIJAYESWARI TEXTILES LIMITED

 

 

Registered Office :

2/185 , Palladam Road, Puliampatti, Pollachi, Tamil Nadu – 642 002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

05.09.1953

 

 

Com. Reg. No.:

248

 

 

CIN No.:

[Company Identification No.]

L17111TZ1953PLC000248

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBV03050F

 

 

PAN No.:

[Permanent Account No.]

AAACV6388F

 

 

Legal Form :

Subject is a public limited liability company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Marketer of Cotton and Polyester Texturised Yarns.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 5900592

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company engaged in manufacturing and marketing of Cotton and Polyester Texturised Yarns. Though there has been a marginal improvement in its turnover, margins continued to be under pressure. Trade relations are reported as fair. Payments are correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

2/185 , Palladam Road, Puliampatti, Pollachi, Tamil Nadu – 642 002, India

Tel. No.:

91-422-2214025 / 2216730

Fax No.:

91-422-2213488

E-Mail :

vijay@webindia.com

longstaple@vtx.co.in

Websites:

www.vtx.co.in

 

 

Corporate Office/Branches :

10/400 Palghat Main road, Kuniamuthur, Coimbatore – 641 008, Tamil Nadu, India

 

 

Administrative Office :

1088, Avanashi Road, Coimbatore – 641037, Tamilnadu, India

Tel. No.:

91-422-2214025 / 2216730

Fax No.:

91-422-213488

E-Mail :

vijay@webindia.com

 

 

Factory (Spinning Division) :

Pulliampatti, Via Pollachi, Coimbatore – 642 002, Tamilnadu, India

Tel. No.:

91-422-2214025 / 2216730

Fax No.:

91-422-2213488

E-Mail :

vijay@webindia.com

 

 

Factory (Weaving Division):

Arakulam, Palladam

 

 

Factory (Processing Division):

SIPCOT, Industrial Complex, Perundurai

 

 

Branches :

Intime Spectrum Registry Limited, “Surya” 35 May Flower Avenue (Behind Senthil Nagar), Sowripalayam Road, Coimbatore – 641 028, Tamil Nadu, India

 

 

DIRECTORS

 

Name

Mr. K. Rajagopal

Designation

Chairman and Managing Director

 

 

Name

Mr. R. Gopinath

Designation

Director

 

 

Name

Mr. A. L. Ramchandra

Designation

Managing Director

 

 

Name

Mr. A. R. Guruswamy

Designation

Director

 

 

Name

Mr. G. R. Raju

Designation

Director

 

 

Name

Mr. G. R. Vasanthkumar

Designation

Director

 

 

Name

Mr. N. Balakrishnan

Designation

Director

 

 

Name

Mr. R. Jayanthi Ramchandra

Designation

Joint Managing Director

 

 

Name

Mr. Sudarshan Varadaraj

Designation

Director

 

 

Name

Mr. V. Dharmaraj

Designation

Director

 

 

Name

Mr. V. Raju Naidu

Designation

Director

 

 

Name

Mr. K. V. Narayanan

Designation

Director

 

 

Name

Mr. Durai Ramaswamy

Designation

Director

 

 

Name

Mr. M. D. Selvaraj

Designation

Director

 

 

Name

Mr. P. Vijay Raghunath

Designation

Director

 

 

KEY EXECUTIVES

 

Name :

S. Rengasamy

Designation :

Company Secretary

 

 

Name :

Mrs. Radhika K Kumar

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters

7783680

42.84%

Mutual Fund Banks / Financial Institutions

2000550

11.01%

Foreign Institutional Investors

2372238

13.06%

Private Corporate Bodies

4354076

23.96%

Non Resident Indians

16350

0.09%

Indian Public

1642346

9.04%

Total

18169240

100.00%

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketer of Cotton and Polyester Texturised Yarns.

 

 

Products :

Cotton and Polyester Texturised Yarns

 

ITC code

Product Description

5203

Grey Cotton Yarn and Mercerised Cotton Yarn

52-8-1249

Mill Made

Mill Made – Woven Processed / Grey Cotton and Synthetic – Blended Fabric and Made – ups

 

PRODUCTION STATUS (as on 31.03.2007):-

 

Particulars

 

 

Unit

 

Installed capacity

 

 

 

 

Ring Spindles

 

 

 

46004

OE Spinning Rotors

 

 

 

Nil

Looms

 

 

 

18

Production of Finished Goods

 

 

 

 

Cotton Yarn

 

 

Kgs

1992020

Made-ups

 

 

Mtrs

3779268

 

 

GENERAL INFORMATION

 

Suppliers :

·         Lakshmi Paper Cones,

·         Sri Venkatalakshmi Packings

·         Nathan Industries

·         Shree Balaji Industries

·         Yale Industries

·         Decorpac

·         Eraatex Agency

·         Jyothi Packing Industries

·         Quality Finishers

·         Evertech Equipments

·         Jai Specialities Starch

·         Sree Sakthi Industries

·         Anwar Silk Industries

 

 

Customers :

·         Vijayeswari - USA LLC

·         Vijayeswari - UK Limited

 

 

No. of Employees :

Around 2000

 

 

Bankers :

·         Andhra Bank, Main Branch, Coimbatore

·         State Bank of India

·         Oriental Bank of Commerce, Avinashi Road, Coimbatore

·         Indian Overseas Bank, Coimbatore.

 

 

Facilities :

SECURED LOANS

31.03.2007

31.03.2006

 

(Rs. in millions)

Loans from Andhra Bank

 

 

Packing Credit

482.556

258.445

Term Loan (TUF)

33.244

57.512

Bills Discounted

18.915

134.255

Loans from Oriental Bank of commerce

 

 

Open Cash Credit

0.000

8.922

Packing Credit

49.707

108.086

Term Loan

24.875

20.542

Bills Discounted

80.842

47.431

Loans from ICICI Bank Limited

 

 

Packing Credit

0.000

32.464

Bills Discounted

0.000

48.017

Loans from Indian Overseas Bank

 

 

Bills Discounted

149.098

0.000

IREDA Term Loan

4.133

6.199

HDFC Term Loan for Building

2.241

4.837

IDBI Corporate Loan

80.000

0.000

IOB Project Term Loan

238.937

0.000

Interest Accrued and Due

0.000

0.156

Hire Purchases Dues

4.062

0.000

Total

1168.610

726.866

 

Notes:

Working capital loans from banks are secured by hypothecation of Raw Materials, Stock-in-Process and Finished Goods, and Second charge on the Fixed Assets of the Company on Pari-passu basis. Term Loan From banks, IREDA, HDFC are secured by specific / exclusive charge of assets. IDBI Corporate loan of Rs. 80.000 millions is secured by exclusive charge on Fixed Deposits as lien. Hire Purchase Dues are secured by hypothecation of vehicles purchased.

 

UNSECURED LOANS

31.03.2007

31.03.2006

 

(Rs. in millions)

Fixed Deposit – From directors

0.000

1.460

Fixed Deposits – From Others

3.730

10.056

Less: Unclaimed Matured Deposits

2.141

2.659

 

1.589

8.857

Trade deposits

0.317

0.337

Interest accrued and due

0.011

0.086

Total

1.917

9.280

 

Note :

Fixed Deposits repayable within a year Rs. 1.084 millions. Unclaimed matured deposits worth Rs. 2.141 millions are not surrendered for repayment.

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Subbachar & Srinivasan

Chartered Accountants

Address :

Coimbatore

 

 

Internal Auditors:

 

Name :

Smt. Shashirekha Vengatesh

Chartered Accountants

Address :

Coimbatore

 

 

Associates/Subsidiaries :

·         Vijayeswari Exports Limited

·         Vijayeswari - USA LLC

·         Vijayeswari - UK Limited

·         Lakshmi Apparels and Wovens Limited

·         Seshraj Apparels Private limited

·         Seshraj Enterprises Private Limited

·         Coimbatore Lakshmi Investment and Finance Company Limited.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity shares

Rs. 10/- each

Rs.200.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

18169240

Equity shares

Rs. 10/- each

Rs.181.692 millions

 

Notes:

1) Of the above shares, 5064620 Equity shares of Rs. 10/- represent fully paid up bonus shares issued by

capitalisation of General Reserve.

 

2) Of the above shares 9000000 equity shares of Rs. 10/- each fully paid have been allotted on 05.03.2007 through Public Issue.

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

181.692

45.846

45.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1293.456

398.341

257.200

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1475.148

444.187

303.000

LOAN FUNDS

 

 

 

1] Secured Loans

1168.610

726.866

448.500

2] Unsecured Loans

1.917

9.280

26.000

TOTAL BORROWING

1170.527

736.146

474.500

DEFERRED TAX LIABILITIES

34.025

34.025

0.000

 

 

 

 

TOTAL

2679.700

1214.358

777.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

626.144

290.296

204.400

Capital work-in-progress

0.000

0.000

6.500

 

 

 

 

INVESTMENT

105.414

5.414

5.900

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

693.117

479.759

368.800

 

Sundry Debtors

451.025

386.400

276.000

 

Cash & Bank Balances

683.834

12.237

21.300

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

327.459

257.823

330.700

Total Current Assets

2155.435

1136.219

996.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

302.461

235.377

417.100

 

Provisions

56.099

22.242

19.000

Total Current Liabilities

358.560

257.619

436.100

Net Current Assets

1796.875

878.600

560.700

 

 

 

 

MISCELLANEOUS EXPENSES

151.267

40.048

0.000

 

 

 

 

TOTAL

2679.700

1214.358

777.500

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1471.869

968.543

989.000

Other Income

21.857

6.800

0.000

Total Income

1493.726

975.343

989.000

 

 

 

 

Profit/(Loss) Before Tax

155.681

123.947

15.000

Provision for Taxation

3.464

[27.696]

7.800

Profit/(Loss) After Tax

152.217

151.643

7.200

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

NA

 

Commission Earnings

1229.537

811.323

NA

 

Other Earnings

 

 

NA

Total Earnings

1229.537

811.323

NA

 

 

 

 

Imports :

 

 

 

 

Raw Materials

30.694

32.802

NA

 

Stores & Spares

13.389

9.534

NA

 

Capital Goods

2.558

19.171

NA

Total Imports

46.641

61.507

NA

 

 

 

 

Expenditures :

 

 

 

 

Administrative Expenses

127.898

107.706

 

Raw Material Consumed

565.850

330.500

 

 

Increase/(Decrease) in Finished Goods

[45.566]

[56.364]

 

 

Salaries, Wages, Bonus, etc.

54.049

42.987

974.000

 

Power & Fuel

84.189

64.691

 

 

Depreciation & Amortization

31.959

26.253

 

 

Other Expenditure

447.006

270.535

 

Total Expenditure

1265.385

786.308

974.000

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2007

30.09.2007

31.12.2007

Type

1st Quarter

2nd Quarter

3rd Quarter

Sales Turnover

354.900

211.100

364.300

Other Income

15.100

21.000

17.500

Total Income

370.000

232.100

381.800

Total Expenditure

283.600

149.400

312.100

Operating Profit

86.400

82.700

69.700

Interest

28.200

38.000

23.000

Gross Profit

58.200

44.700

46.700

Depreciation

13.500

13.100

12.800

Tax

0.400

0.400

0.500

Reported PAT

44.300

31.200

33.400

 

KEY RATIOS

 

Particulars

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

0.99

1.62

1.46

Long Term Debt-Equity Ratio

0.25

0.32

0.51

Current Ratio

1.57

1.26

1.35

TURNOVER RATIOS

Fixed Assets

1.87

1.64

1.56

Inventory

2.42

2.21

2.58

Debtors

3.38

2.83

3.12

Interest Cover Ratio

2.92

2.78

1.20

Operating Profit Margin(%)

18.96

16.16

13.02

Profit Before Interest And Tax Margin(%)

16.70

20.53

9.27

Cash Profit Margin(%)

13.00

8.83

4.49

Adjusted Net Profit Margin(%)

10.74

13.21

0.74

Return On Capital Employed(%)

13.02

20.05

10.45

Return On Net Worth(%)

15.86

33.11

2.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

The company is the flagship of the K Rajagopal faction of the split Lakshmi group.  Its group companies are Coimbatore Lakshmi Investment and Finance, United Bleachers (a subsidiary of Lakshmi Mills) a processing house, and Lakshmi Apparels and Wovens.

 

As a part of tapping non-conventional energy, two 250KW wind turbine generators has been commissioned in March, 1994 at Muppandal at a cost of Rs. 15.900 millions.  The company has installed 12 PICANOL – make imported air jet looms at Arakkulam, Tamilnadu, with a total cost of Rs. 44.200 millions.  The division started functioning from September, 1995.

 

The company plans to focus on value added products into new markets and also plans to set up fabric processing unit to meet the quality standards of overseas market.

 

Subject was incorporated in 1953, to manufacture and sell fine and superfine cotton yarn and polyester texcturised yarn.  It has a capacity of 49, 972 ring spindles and 216 draw texturising drums installed in two mills, one at Puliampati (Coimbatore district) and the other at Muppandal (Kanayakumari district), both in Tamilnadu.

 

The company is a fine count (Avg count NE 90) spinning mill, which exports over 50 % of its output.  The company’s yarn has been very well received in Italy and Japan.  The group is on the look-out for like minded partners in textiles to improve market share throughout the world. 

 

In 1955, the company has grown from a small 10000 spindle mill to a well modernised high quality 50000 spindle, 100 % conbed cotton, super fine spinning mill. This company is managed by Mr. G. K. Rajagopalan – Managing Director of Lakshmi Group.

 

His son is the founder of over Rs. 10 billions Lakshmi Group.

 

In 1990, Mr. G. K. Rajagopalan decided to branch out on his own chairmanship is Vijayeswari Textiles, Lakshmi Apparels and Wovens, Coimbatore Lakshmi Investment and Finance. The strong leadership and vision of Mr. Gopalan has enabled the companies managed by him to achieve strong export performance and excellent returns for their stakeholders.

 

The company has machinery from Rieter, Lakshmi Machinery Works, Murata, Zellwegfer Uster to make yarn that meets its customer’s standards.  Company’s current count range is NE 80 to NE 140.

 

The company has also moved into the bed Linen sector with an initial investment of 12 width air jet looms from Picanol.  This sector is expected to enhanced to a capacity of 500 000 meters per month over the next three years and an anticipated turnover of Rs. 600 millions.

 

Review of operations 

The Company's turnover showed a substantial increase during the year under review and in line with that the operating profits has also increased by 21%. The Company had developed ingredient brands which are widely accepted in the market. With effective cost controls, the input costs were also contained at reasonable levels. 
 
This year also the company has been awarded 'Five Star Award' in recognition of a continued outstanding service in the development of Macy's Department Stores private brands awarded by Macy's Merchandising  Group.

 

This recognition has been given to the company 8th year in a row. 

 
Future 
The Indian Textile Industry is poised for a massive growth. Abolition of Quota under the Multi Fibre Agreement has opened up a huge window of opportunity for the Indian Home Textile Industry. The domestic market is also flourishing. There is substantial potential in Indian exports of technical textiles and home-textiles, as most European companies want to set up facilities near-by the emerging markets, such as China and India. 

 

The Company is also taking advantage of this opportunity by tapping newer markets of Australia, France, South West Asia, Spain, etc. The company plans to extend its top of the bed product profile with the addition of quilts, blankets, matalesse and coverlets in the current bedroom segment.

 

Going forward it also plans to enter the living room segment with curtains furnishing fabrics. This will open a whole new market for the company.

 

However, all through, it intends to stick to the luxury and top end segments. The proposed expansion is in line with this plan. 

 
Internal control system and their adequacy 

The Company has an adequate system of internal controls commensurate with its size and nature of business and ensure adequate protection of the Company's resources, provision of accurate and speedy financial reports and to ensure compliance with the company's policies, procedures and legal obligations. 

 
The audit Committee meets periodically with the management, internal auditors and statutory auditors to review the internal audit and internal control systems. 

 
Subsidiaries 
In line with the requirement to present consolidated accounts, the consolidated financials of the Company including subsidiaries has been included in this annual report. Statement required under Section 212 along with the accounts of the subsidiary companies are attached in this report. 

 
Dematerialisation 
Out of the 18169240 shares 9704329 equity shares stands dematerialized. M/s Intime Spectrum Registry Ltd., Mumbai having its branch office at Coimbatore has been retained as the Registrar and Transfer Agents for all shares both in electronic and physical form. 

 
Public Offering of Equity Shares: 

To part finance the expansion project, the Company during March 2007 came out with a public issue of 90,00,000 Equity shares of Rs. 10/- each at a price of Rs.100/- for cash at a premium aggregating to Rs. 900.000 millions through 100% Book Building Process. The issue was well received. The Directors wish to place on record their gratitude to all the investors who have subscribed to the issue. 

 
Listing of Shares 

During the year the Company's shares were listed in the Bombay Stock Exchange (Scrip Code: 532824) and they also continue to be listed in Madras Stock Exchange. 

 

Expansion 
The expansion project envisaged is already on stream. Three WEGs of 1.65 MW each have already been commissioned. 
 
Orders for spinning machinery have already been placed and the first set of machines are expected to be commissioned during June 2008. The looms will be commissioned based on the installations starting from October 2007. The additional capacity in the processing unit will be operational from November 2007. The Embellishment machines in the sewing unit will go on stream in August 2007 and the semi automation process is expected to be completed by January 2008. 

 

MANAGEMENT DISCUSSION AND ANALYSIS 

The company is a home textile player with integrated capacities in bedding. The company is positioned in the high-end luxury segment for fashion and basic bedding with a firm foothold in the niche segment of high-end 'bedroom products'. 

 
The Product Mix of the Company comprises of Mass Volume, Special Volume, Brands and Fashion bedding. Graphical representation of the product mix for the year 2006 - 2007 is as below 

 

 

Industry Structure and Developments 

Textile Industry 

Indian textile industry is investing heavily to meet the targeted output of US $85bn by the end of 2010, There is a development foreseen in Indian textile exports from US$ 17bn attained in 2005-06 to US $50bn by 2009-10.

 

The textile exports for the current financial year is estimated to be about US$ 19bn. The imports of apparel and value added home textile products will rise from developed economies like the USA, the European Union and Japan, along with some newly emerging economies like the Latin America. 

 
According to industry sources the global demand for apparel and woven textiles is likely to grow by 25 percent by the year 2010. Asia will be responsible for 85 percent output of this growth. The textile exports are targeted at US$ 50bn. The government has given a major fillip to the Textile Industry by extending the. TUF subsidy. The prospects of the Indian Textile Industry depends on the fast pace with which it modernizes. The raw material prices have witnessed a high volatility during the year, which affected export margins. 

 
Home Textile Sector 

Home textile segment has witnessed a prolific growth in the area of exports. India's textile exports to the US grew by 19.3% in April 2006, allowing it to capture a market share of almost 7%. India has become the, USA's leading foreign supplier of towels, and one of its top three foreign suppliers of cotton sheets. Growth is forecast to be robust, especially as developed countries come to appreciate the Indian specializations in embellishments such as embroidery and special sewing techniques. 

 
However, the market is also becoming more competitive, with companies establishing in-house dyeing facilities, adding high-speed looms and taking other steps to bring in more value addition. 


Opportunities 
1. To capitalize on the growth in the home Textiles segment, the Company has initiated the expansion program as envisaged in the previous year. This will enable the company to integrate all its supply chains and to cater to newer product lines. The Company has also targeted brand owners and other clients in the hospitality segment. 
 
2. The Company uses its social and environmental performance to differentiate it from competition. The Company is committed to protecting the environment and uses eco-friendly processing technology to reduce the level of effluents, thereby providing ecologically sustainable and high quality products. 

 
3. The Company uses wind power which is classified as green for most of its manufacturing processes. It also believes in sustainability of the environment by using a zero discharge effluent treatment plant for the Textile dyeing and processing. 

 
Present Developments 

The Company has registered the brand 'Genuisa Cotton' which is an eco-friendly ingredient brand and it will enable the company to differentiate its products offered to the Retailers. The successful branding process will enable the Company to enter into long term relationships at the retail level. 

 
Developments in the area of Eco-Friendly/ Organic Cotton products have led the way to yet another innovative ingredient brand by the name KottonD'or.

 

The brand has been certified by SKAL. This product is also well received by the retailers in UK. 

 
Threats to the Industry 

India was touted to take on China post WTO in terms of gains from global textile trade, but India remains a distant second to China. The first year of quota-free trade clearly went in favour of China, which retained its top position. Moreover, the three neighbours - Pakistan, Bangladesh and Sri Lanka have ramped up their textile acts giving tough competition to India.

 

Pakistan's textile industry is planning to invest between $7-10 billion to counter growing global competition, and raise its declining exports. This will be on top of US $6 billion, it has already invested over the past five years. 

 

Threats to the Company: 

Company may expect competition from domestic players who will be moving up the value chain. Prolonged drought conditions and flood may affect the company, as the main dependent factor of the company is specialized range of cottons both domestic and international. Fluctuation in cotton price and yarn price may also be a threat both in the domestic and export markets.

 

Depreciation of Dollar value will also form a threat to the export market. 

 

Personnel: 
In the direction of taking the organization towards lean management, they have embarked on external HR intervention to bring about the mindset change and improve the efficiency of the decision making executives. Their marketing department has been strengthened by appointing professional from Europe who has rich experience in bedlinen industry. His vast experience in this field will help the Company to widen its customer base. The Company has been adding to its employee strength by placing experienced professionals in all areas to implement the expansion programme and also to strengthen the existing team. Relationship with the employees remained cordial throughout the year. 

 

Cautionary Statement 

Statements in this report, especially those relating to MD and A, giving details of company's objectives, projections estimates and expectations may be construed as 'forward looking statements' within the realm of applicable laws and regulations. Actual results might be liable to differ materially from those either expressed or implied. 

 

FIXED ASSETS:

·         Land

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fittings

·         Office Equipments

·         Vehicles

·         Canteen Vessels

·         Computer Equipments

·         Wind Farm

 

OTHER INFORMATION:

 

Contingent Liability

31.03.2007

31.03.2006

 

(Rs. in millions)

i) Letter of Credit

50.232

57.795

ii) Bank Guarantees

16.094

18.070

iii) Disputed Income tax demands

1.600

2.677

iv) Fringe Benefit Tax not provided in view of the stay obtained.

0.000

1.500

 

Details of Utilization /deployment of IPO Proceeds are as under

 

DETAILS

Actual as on 31.03.07

(Rs. in millions)

Public Issue Expenses

26.910

Preoperative Expenses       

11.278

Advance for Wind Mills

21.238

In current account & Short term deposits with Banks

630.574

Short Term Investments in mutual funds

100.000

Temporary Utilization for Working Capital

110.000

TOTAL

900.000

 

 

DETAILS OF PROJECT EXPENSES

(Rs. in millions)

 

 

Unit

Total

Utilization

Projected cost

IPO Funds

Terms Loans

Internal  Acruals

Total

Spinning

954.500

0.000

0.000

0.000

0.000

Weaving

683.200

0.000

0.000

0.000

0.000

Processing

124.00

0.000

0.000

1.721

1.721

Sewing

403.200

0.000

0.000

14.210

14.210

Windmill

300.600

21.238

238.937

58.407

318.582

Working Capital

191.700

110.000

0.000

0.000

110.000

Preoperative &

Issue Expenses

190.800

38.188

0.000

3.495

41.683

Deposits

With Banks

0.000

730.574

0.000

0.000

730.574

Total

2848.000

900.000

238.937

77.833

1216.770

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.67

UK Pound

1

Rs.82.03

Euro

1

Rs.62.54

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions