MIRA INFORM REPORT

 

 

Report Date :

13.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

NS COOLING TOWERS SDN BHD

 

 

Registered Office :

85, BEACH STREET, 1ST FLOOR, 10300 PULAU PINANG, PULAU PINANG

 

 

Country :

Malaysia

 

 

Date of Incorporation :

10.08.2007

 

 

Com. Reg. No.:

784210-D

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer of Cooling Towers

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

* Adopted abbreviations :          SC - Subject Company (the comp any enquired by you)

                                              N/A - Not Applicable

 

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

784210-D

COMPANY NAME

:

NS COOLING TOWERS SDN BHD

FORMER NAME

:

N/A

INCORPORATION DATE

:

10/08/2007

 

 

 

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

85, BEACH STREET, 1ST FLOOR, 10300 PULAU PINANG, PULAU PINANG, MALAYSIA.

BUSINESS ADDRESS

:

20-B JALAN PERUSAHAAN PRAI INDUSTRIAL ESTATE 4, 13600 PERAI, PULAU PINANG, MALAYSIA.

TEL.NO.

:

04-5013322

FAX.NO.

:

04-5083355

CONTACT PERSON

:

YASHIO YUNOH ( CEO )

 

 

 

INDUSTRY CODE

:

29191

PRINCIPAL ACTIVITY

:

MANUFACTURER OF COOLING TOWERS

AUTHORISED CAPITAL

:

MYR 5,000,000.00 DIVIDED INTO
ORDINARY SHARE 5,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 3.00 DIVIDED INTO
ORDINARY SHARES 3 CASH OF MYR 1.00 EACH.

 

 

 

SALES

:

N/A

NET WORTH

:

N/A

 

 

 

STAFF STRENGTH

:

30 [2008]

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

N/A

MANAGEMENT CAPABILITY

:

WEAK

 

 

 

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

HIGH

GENERAL REPUTATION

:

NOT YET DETERMINED

INDUSTRY OUTLOOK

:

DECLINING

 

 

HISTORY / BACKGROUND


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) manufacturer of cooling towers.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

The SC is not qualified to be one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

The major shareholder(s) of the SC are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

MR. ONG PENG NAM +

22-4-2, CANTONMENT ROAD, 10350 PULAU PINANG, PULAU PINANG, MALAYSIA.

440609-07-5053 2521811

1.00

TSUGIO YANAGIHARA +

1-18-11 MINAMIKOUSHIEN, NISHINOMIYA-CITY, HYOGO, 663-8153, JAPAN.

TG3512178

1.00

MS. ONG JEAN WEI

7 JALAN SS 4C/11, 47301 PETALING JAYA, SELANGOR, MALAYSIA.

691016-10-6084 A1367067

1.00

 

 

 

---------------

 

 

 

3.00

 

 

 

============

 

+ Also Director

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. ONG PENG CHOR

Address

:

8 HALAMAN FREE SCHOOL, 11600 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

4084201

New IC No

:

500921-07-5367

Date of Birth

:

21/09/1950

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

04/10/2007

 

DIRECTOR 2

 

Name Of Subject

:

TAKASHI MINAMOTO

Address

:

1-1168 WAKAKUSA-CHO, OOBU-SHI, AICHI, 474-0022, JAPAN.

IC / PP No

:

TF0539707

Nationality

:

JAPANESE

Date of Appointment

:

04/10/2007

 

DIRECTOR 3

 

Name Of Subject

:

YASHIO YUNOH

Address

:

23-3 HAGINODAI IKOMA CITY, NARA PERFECTURE, JAPAN.

IC / PP No

:

TG8186836

Nationality

:

JAPANESE

Date of Appointment

:

04/10/2007

 

DIRECTOR 4

 

Name Of Subject

:

MR. ONG PENG NAM

Address

:

22-4-2, CANTONMENT ROAD, 10350 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

2521811

New IC No

:

440609-07-5053

Date of Birth

:

09/06/1944

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

10/08/2007

 

 

 

Qualification

:

B.SC IMPERIAL COLLEGE, LONDON UNIVERSITY IN 1970.

Working Experience

:

FOUNDED MALAYSIA SEWING MACHINE FACTORY S/B WHICH MANFACTURES SEWING MACHINES. SIMILARLY, GAE-TRANE AIR CONDITIONING S/B WAS FOUNDED IN 1983, BIOFILTER S/B IN 1989 & LINEAR PLASTICS S/B IN 1990.

 

 

 

 

DIRECTOR 5

 

Name Of Subject

:

TSUGIO YANAGIHARA

Address

:

1-18-11 MINAMIKOUSHIEN, NISHINOMIYA-CITY, HYOGO, 663-8153, JAPAN.

IC / PP No

:

TG3512178

Nationality

:

JAPANESE

Date of Appointment

:

10/08/2007




 

 

 

 

MANAGEMENT

 

 

 

1)

Name of Subject

:

YASHIO YUNOH

 

Position

:

CEO

 

 

 

 

 

 

AUDITOR


No Auditor found in our databank

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. HENG FOOK TAU

 

IC / PP No

:

4728173

 

New IC No

:

550202-01-5507

 

Address

:

35, JALAN JELITI, SUNWAY TUNAS JAYA, 11960 BAYAN LEPAS, PULAU PINANG, MALAYSIA.

 

Date of Appointment

:

10/08/2007

 

 

 

 

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). No adverse record was found during our investigation.

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation.

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia back dated since 1900.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

 

PAYMENT RECORD

 

 

 

SOURCES OF RAW MATERIALS:

 

Local

:

YES

Percentage

:

30%

Overseas

:

YES

Percentage

:

70%

Import Countries

:

UNITED STATES,EUROPE,ASIA

 

CLIENTELE

 

Local

:

YES

Percentage

:

70%

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Percentage

:

30%

Export Market

:

ASIA

Credit Term

:

30 - 90 DAYS

 

 

 

 

 

 

Payment Mode

:

CHEQUES

Type of Customer

:

END USERS

 

 

 

 

 

 

 

OPERATIONS

 

Products manufactured

:

COOLING TOWERS

 

 

 

Competitor(s)

:

DUNHAM-BUSH (MALAYSIA) BHD

MATSUSHITA AIR-CONDITIONING CORPORATION SDN BHD

O.Y.L. INDUSTRIES SDN BHD

PANASONIC COMPRESSOR MALAYSIA SDN BHD

U.C.M. INDUSTRIAL CORPORATION BHD

 

 

 

 

Total Number of Employees:

YEAR

2008

 


GROUP

N/A

 

 

 

 

 

 

 

 

COMPANY

30

 

 

 

 

 

 

 

 

 

Branch

:

NO

Other Information:


The SC is principally engaged in the (as a / as an) manufacturer of cooling towers.

 

 

PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA)database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

04-5013322

Match

:

N/A

 

 

 

Address Provided by Client

:

20-B JALAN PERUSAHAAN PRAI INDUSTRIAL ESTATE - 4, 13600 PRAI

Current Address

:

20-B JALAN PERUSAHAAN PRAI INDUSTRIAL ESTATE 4, 13600 PERAI, PULAU PINANG, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

NO

 

Other Investigations


We conducted an interview with the SC's staff from Account Dept, Ms. Lim. She furnished us some information on the SC.

FINANCIAL COMMENTS

 

 

No latest financial accounts are available at the Registry Office, thus we are not able to comment on the SC's financial performance.

 

 

 

 

 

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Population ( Million)

25.58

26.13

26.64

27.17

27.73

Gross Domestic Products ( % )

7.1

5.3

5.8

6.0

6.5

Domestic Demand ( % )

7.5

7.3

7.0

9.0

6.8

Private Expenditure ( % )

13.1

9.5

7.0

8.6

8.2

Consumption ( % )

10.5

9.2

7.1

9.0

7.9

Investment ( % )

25.8

8.5

7.0

7.1

9.5

Public Expenditure ( % )

<2.1>

3.6

6.8

10.1

3.2

Consumption ( % )

6.0

5.4

5.0

10.8

5.5

Investment ( % )

<8.7>

1.9

8.9

9.3

0.5

 

 

 

 

 

 

Balance of Trade ( MYR Million )

80,663

99,760

108,192

99,965

99,599

Government Finance ( MYR Million )

<19,419>

<18,684>

<19,109>

<19,948>

<20,933>

Government Finance to GDP / Fiscal Deficit ( % )

<4.3>

<3.8>

<3.3>

<3.2>

<3.1>

Inflation ( % Change in Composite CPI)

1.4

3.1

3.9

4.0

4.0

Unemployment Rate

3.5

3.5

3.4

3.5

3.3

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

254

266

290

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

13.84

13.63

12.91

-

-

Average 3 Months of Non-performing Loans ( % )

8.46

6.74

5.41

-

-

Average Base Lending Rate ( % )

5.99

6.00

6.61

-

-

Business Loans Disbursed( % )

10.5

8.7

<2.5>

-

-

Foreign Investment ( MYR Million )

13,143.9

17,882.9

20,228.0

-

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

38,580

37,474

38,293

-

-

Registration of New Companies ( % )

6.8

<2.9>

2.2

-

-

Liquidation of Companies ( No. )

3,334

3,069

8,647

-

-

Liquidation of Companies ( % )

<15.8>

<7.9>

181.8

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

189,206

193,095

216,147

-

-

Registration of New Business ( % )

4.6

2.1

11.9

-

-

Business Dissolved ( No. )

51,301

73,355

52,879

-

-

Business Dissolved ( % )

7.0

43.0

<27.9>

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

380.6

400.8

374.1

-

-

Cellular Phone Subscribers ( Million )

14.6

18.5

19.5

21.3

-

Tourist Arrival ( Million Persons )

15.7

16.7

17.5

20.1

-

Hotel Occupancy Rate ( % )

60.8

63.6

64.8

-

-

 

 

 

 

 

 

Credit Cards Spending ( % )

19.3

13.9

15.4

-

-

Bad Cheque Offenders (No.)

70,465

57,316

36,555

-

-

Individual Bankruptcy ( No.)

16,251

15,868

13,596

-

-

Individual Bankruptcy ( % )

31.6

<2.4>

<14.3>

-

-

 

 

 

 

 

 



INDUSTRIES ( % of Growth ):

2004

2005

2006

2007*

2008**

 

 

 

 

 

 

Agriculture

5.0

2.5

5.3

3.1

3.5

Palm Oil

3.9

7.1

5.8

<0.6>

-

Rubber

16.5

<2.9>

12.6

1.0

-

Forestry & Logging

4.3

2.0

<0.4>

2.8

-

Fishing

5.5

<0.4>

9.3

5.2

-

Other Agriculture

2.4

3.2

5.3

7.0

-

Industry Non-Performing Loans ( MYR Million )

620.3

563.7

516.5

487.3

0

% of Industry Non-Performing Loans

1.38

1.19

1.06

1.08

0

 

 

 

 

 

 

Mining

3.9

0.8

<0.4>

3.3

4.0

Oil & Gas

4.5

1.6

4.6

-

-

Other Mining

<8.0>

<1.0>

5.1

-

-

Industry Non-performing Loans ( MYR Million )

62.6

68.8

55.4

42.2

-

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

9.8

5.1

7.3

3.1

3.8

Exported-oriented Industries

15.5

3.0

11.1

<1.9>

-

Electrical & Electronics

17.8

3.6

13.4

3.0

-

Rubber Products

14.8

2.4

0.4

8.0

-

Wood Products

12.7

0.9

0.7

3.3

-

Textiles & Apparel

<11.7>

<4.4>

12.6

<10.1>

-

Domestic-oriented Industries

9.7

6.9

5.0

5.3

-

Food, Beverages & Tobacco

3.8

7.7

4.8

5.6

-

Chemical & Chemical Products

14.6

6.9

1.7

9.2

-

Plastic Products

13.5

18.6

21.3

<3.6>

-

Iron & Steel

2.7

<6.7>

<6.9>

17.5

-

Fabricated Metal Products

29.2

<7.5>

20.0

26.2

-

Non-metallic Mineral

<4.8>

<6.0>

<1.9>

6.6

-

Transport Equipment

8.6

10.4

5.3

<19.0>

-

Paper & Paper Products

2.3

4.6

4.1

14.9

-

Crude Oil Refineries

<2.4>

8.2

12.1

8.6

-

Industry Non-Performing Loans ( MYR Million )

7,765.4

6,035.6

6,181.3

6,366.2

-

% of Industry Non-Performing Loans

17.3

12.7

12.7

14.1

-

 

 

 

 

 

 

Construction

<1.5>

<1.6>

<0.5>

5.2

6.3

Industry Non-Performing Loans ( MYR Million )

5,547.7

5,172.7

5,527.3

5,116.7

-

% of Industry Non-Performing Loans

12.4

10.9

11.4

11.3

-

 

 

 

 

 

 

Services

6.8

6.6

7.2

9.0

8.6

Electric, Gas & Water

8.1

5.5

5.2

4.6

5.0

Transport, Storage & Communication

8.5

6.3

5.2

7.6

7.8

Wholesale, Retail, Hotel & Restaurant

7.1

8.0

7.1

11.6

10.0

Finance, Insurance & Real Estate

6.3

7.0

7.7

10.7

9.2

Government Services

6.5

7.6

9.8

4.6

8.6

Other Services

4.9

5.0

4.7

5.0

5.9

Industry Non-Performing Loans ( MYR Million )

8,913.7

8,716.8

11,593.2

10,207.8

-

% of Industry Non-Performing Loans

19.9

18.4

23.9

22.6

-

 

 

 

 

 

 

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

 

 

 

 

 

 

INDUSTRY COMMENTS

 

MSIC CODE

29191 : Manufacture of air-conditioning, refrigerating and ventilating machinery

 

 

INDUSTRY :

MACHINERY

 

 

 


The early development of the machinery and equipment (M&E) industry emerged to serve the agro-based and tin mining sectors. Over the years, local manufacturers have also ventured into producing other M&E to meet the need of other industries. There are four sectors in the M&E industry and they are power generating M&E; metal working machinery; machinery specialised for particular industries; and general industrial machinery, equipment and parts.


Production of machinery and equipment industry including air conditioning, refrigerating and ventilating machinery, contracted 13.7% during the first six months of 2007 (January-June 2006: -1.7%) on account of lower sales of 5.9% (January-June 2006: 2.8%). Weakening sales during the period, resulting from lower domestic and external demand, led to lower capacity utilisation of 60.0%.


During the Industrial Master Plan 3 period the industry is expected to expand further in tandem with the growth of major economic sectors, in particular the manufacturing, agriculture and services sectors. With increasing competition from lower cost producing countries, the industry is expected to move up the value chain and strengthen its design, development and innovation capabilities in the production of innovation capabilities in the production of high technology M&E and specialized M&E for specific industries.


To assist local small and medium enterprises enhance their technological competitiveness in machinery and equipment manufacturing, the Government has set up the Rasa Machinery and Equipment Technology Centre (Ramet) managed by Sirim Bhd.


Malaysia being a net importer of M&E should be able to gained some advantages from the de-pegged of US Dollar (USD). Even so, the over-dependency of Malaysia on imported M&E indicates that the local M&E industry needs to increase the number of projects approved for both the domestic and the foreign investors.

 

 

OVERALL INDUSTRY OUTLOOK : Decline

 

COMMENTS

 


Established in 2007, the SC is a private limited company with core business in the manufacturing of cooling towers. The SC was only in the operation for less than a year and is a new presence in the industry. Its position in the market is not stable. We noted that the SC's issued and paid up capital stands at only RM3. This means that its creditors are only able to recover a limited amount. Hence, caution is advised.


Besides catering to the local market, the SC has ventured into Asia countries. We believe that this global approach has minimised its commercial risk and better growth prospects can be expected. However, with around 70% of its income are generated from the local market, the SC is vulnerable to the changes in the local market. Headed by its CEO, Yashio Yunoh, the SC currently has about 30 staff in its business operations.


The SC is a new start-up and only activates it business recently. It has yet to file its financial statement with the Registrar Office. Therefore we are unable to comment on the SC's financial position.


We noted that the SC's raw materials are sourced from the local market and overseas market. With the major concentration on the overseas market, the SC is exposed to high foreign currency risk.


The SC is clear from any litigation.


The industry demonstrates downward trend and the immediate outlook for the industry is uncertain. If the SC fails to anticipate or respond timely to changes in the markets, the unfavourable outlook of the industry would adversely affect the SC's operating results as its market shares would likely to fall.


Being a young company, we propose that business transaction with the SC be conducted with caution and on a conservative basis until such time when the SC is more fully established. Hence, credit is not recommended.



 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions